{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252719","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252719","name":"Obec Přehořov","short_name":"Přehořov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552895},"amounts":{"revenue_approved":7719000,"revenue_adjusted":9991206,"revenue_actual":9025709.29,"expense_approved":7719000,"expense_adjusted":10948794.6,"expense_actual":8457145.8,"tax_revenue":7972289.43,"nontax_revenue":396616.86,"capital_revenue":34350,"transfer_revenue":622453,"current_expense":5548486.31,"capital_expense":2908659.49,"budget_balance":568563.49,"cash_current":5469341.29,"cash_previous":5095777.8},"ratios":{"revenue_execution":0.90336535,"expense_execution":0.77242711,"balance_to_revenue":0.06299377,"cash_to_expense":0.64671243,"cash_yoy":0.07330843,"capital_expense_share":0.34392921,"transfer_revenue_share":0.06896444},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252719/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252719"},"seo":{"slug":"prehorov","path":"/cz/municipalities/prehorov/"},"population":{"value":351,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7719000,"expenditure_czk":7719000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9991206,"expenditure_czk":10948794.6,"financing_czk":957588.6,"balance_czk":-957588.6},{"stage":"actual","revenue_czk":9025709.29,"expenditure_czk":8457145.8,"financing_czk":-568563.49,"balance_czk":568563.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1377000],["5023",800000],["5011",751400],["5154",535000],["5139",440000],["5171",386500],["5031",361200],["5032",135500],["5168",100000],["5499",95000],["5163",82000],["5137",80000],["6130",80000],["5021",77000],["5156",57500],["5365",50000],["5903",50000],["5175",38200],["5173",38000],["5164",34200],["5162",21000],["5329",21000],["5167",20300],["5364",16000],["5492",15000],["5151",10000],["5179",10000],["5194",10000],["5136",5200],["5161",5000],["5321",5000],["5038",4000],["5134",2000],["5019",1000],["5039",1000],["5132",1000],["5166",1000],["5362",1000],["6349",1000]],"economic_expenditure_total_czk":7719000,"economic_financing":[["8115",300000],["8124",-300000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3200000],["1121",1700000],["1111",1100000],["1511",600000],["1113",250000],["1345",230000],["2111",173000],["1112",80000],["4112",80000],["4121",60000],["1122",50000],["2131",43000],["1386",30000],["2329",30000],["4111",30000],["2132",17000],["1387",15000],["3111",10000],["1341",7000],["1334",5000],["2119",5000],["1361",1000],["1381",1000],["2141",1000],["2324",1000]],"economic_revenue_total_czk":7719000,"purpose_expenditure":[["2310",2046000],["6112",1120000],["6171",1050000],["3722",800000],["3745",743000],["3631",512000],["2212",440000],["5512",140000],["2321",125000],["3639",120000],["3635",100000],["3392",76000],["6320",70000],["1031",60000],["5213",50000],["6399",50000],["3632",35000],["3399",25000],["2219",20000],["3326",17000],["3421",16000],["6402",16000],["2221",15000],["3721",15000],["3314",14000],["3319",12000],["6310",12000],["3341",10000],["1014",5000],["3419",2000],["3429",1000],["3729",1000],["3744",1000]],"purpose_expenditure_total_czk":7719000},"revised":{"economic_expenditure":[["6121",4033100],["5169",1755499.4],["5023",864900],["5171",807850],["5011",763900],["5154",553500],["5031",365300],["5139",359430],["5365",146000],["5032",143300],["5021",138433],["5137",131500],["5168",100000],["5499",98000],["5163",93400],["5492",81300],["6130",80000],["5156",79600],["5903",50000],["5173",44100],["6122",43000],["5175",40055],["5164",34200],["5162",26000],["5329",21000],["5179",13650],["5364",11017.2],["5222",10500],["5167",10300],["5151",10000],["5194",10000],["5161",5397],["5136",5200],["5321",5000],["5038",4000],["5362",3213],["5134",2000],["5019",1150],["5039",1000],["5132",1000],["5166",1000],["6349",1000]],"economic_expenditure_total_czk":10948794.6,"economic_financing":[["8115",1257588.6],["8124",-300000]],"economic_financing_total_czk":957588.6,"economic_revenue":[["1211",3200000],["1121",1700000],["1111",1215000],["4213",1039875],["1511",753000],["4116",388453],["2111",330700],["1345",251528],["1113",250000],["1122",146000],["1112",94000],["4112",81500],["1386",65000],["3111",60000],["4121",60000],["4122",60000],["2310",56000],["2329",48600],["2324",45000],["2131",43000],["4111",32500],["1387",25000],["2132",17750],["1334",10000],["1341",7800],["2119",7500],["1361",1000],["1381",1000],["2141",1000]],"economic_revenue_total_czk":9991206,"purpose_expenditure":[["6171",2987250],["2310",2046000],["6112",1200000],["3745",1008650],["3722",896500],["2212",690000],["3631",620200],["5512",265750],["3639",179213],["6399",146000],["2321",125000],["3635",100000],["3392",86700],["3326",81500],["6320",81400],["1031",60000],["5213",50000],["3721",49100],["3632",44000],["3314",26000],["6114",25814.4],["2143",25600],["3399",25000],["3319",22700],["2219",20000],["3421",16000],["2221",15800],["6310",12000],["3341",11600],["6402",11017.2],["1070",6000],["1014",5000],["1032",4000],["3419",2000],["3429",1000],["3729",1000],["3744",1000]],"purpose_expenditure_total_czk":10948794.6},"actual":{"economic_expenditure":[["6121",2828034.49],["5169",1515196.31],["5023",864812],["5011",662877],["5171",604477.53],["5031",344849],["5154",270056.33],["5139",165647.63],["5365",145740],["5032",137292],["5137",128822],["5021",111476],["5163",90258.2],["5168",84155.5],["5499",81896],["5492",77800],["5156",77039],["6122",42972],["5173",39706],["6130",37653],["5164",26492.89],["5162",25432.05],["5175",24515],["5179",13579.17],["5364",11017.2],["5222",10500],["5194",9638],["5167",8050.5],["5151",3311],["5362",3213],["5038",2742],["5136",2343],["5161",2013],["5321",2000],["5019",1150],["5039",389]],"economic_expenditure_total_czk":8457145.8,"economic_financing":[["8115",-373563.49],["8124",-300000],["8901",105000]],"economic_financing_total_czk":-568563.49,"economic_revenue":[["1211",3349689.33],["1121",1794454.76],["1111",1214247.4],["1511",752934.82],["4116",388453],["1345",251528],["1113",237099.62],["2111",182500],["1122",145740],["1112",116949.48],["4112",81500],["1386",65373.43],["4121",60000],["4122",60000],["2310",55710],["2329",46162.5],["2324",44156.42],["2131",42673],["3111",34350],["4111",32500],["1387",25622.03],["2132",17724.6],["1334",9586.2],["1341",7800],["2119",7400],["1361",750],["1381",514.36],["2141",290.34]],"economic_revenue_total_czk":9025709.29,"purpose_expenditure":[["6171",2892152],["6112",1190217],["3722",879031.16],["3745",877043.29],["2310",849880.54],["2212",457297.51],["3631",313518.33],["5512",242916],["6399",145740],["3639",123220.5],["6320",81396],["3392",77655.42],["3326",64493],["3721",49078.99],["6114",25814.4],["2321",25672.68],["2143",25568],["3319",22695.5],["3399",21138],["3314",14800],["3632",14000],["3341",11553.08],["6402",11017.2],["3421",10762],["2221",10730],["6310",8862.2],["1070",6000],["1032",4000],["3141",893]],"purpose_expenditure_total_czk":8457145.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}