{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252671","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252671","name":"Obec Pohnání","short_name":"Pohnání","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552852},"amounts":{"revenue_approved":2125500,"revenue_adjusted":2801750,"revenue_actual":2756540.87,"expense_approved":1915500,"expense_adjusted":2735400,"expense_actual":2432991.01,"tax_revenue":1912010.31,"nontax_revenue":458630.56,"capital_revenue":11600,"transfer_revenue":374300,"current_expense":1801278.03,"capital_expense":631712.98,"budget_balance":323549.86,"cash_current":1820534.94,"cash_previous":1706985.08},"ratios":{"revenue_execution":0.98386397,"expense_execution":0.88944615,"balance_to_revenue":0.11737532,"cash_to_expense":0.74827031,"cash_yoy":0.06652071,"capital_expense_share":0.2596446,"transfer_revenue_share":0.13578612},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252671/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252671"},"seo":{"slug":"pohnani","path":"/cz/municipalities/pohnani/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2125500,"expenditure_czk":1915500,"financing_czk":-210000,"balance_czk":210000},{"stage":"revised","revenue_czk":2801750,"expenditure_czk":2735400,"financing_czk":-66350,"balance_czk":66350},{"stage":"actual","revenue_czk":2756540.87,"expenditure_czk":2432991.01,"financing_czk":-323549.86,"balance_czk":323549.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",659300],["5023",279000],["5154",195800],["5021",175400],["5171",113000],["6130",100000],["5139",98000],["5141",75000],["5032",40000],["5175",25000],["5163",20000],["5362",20000],["5903",20000],["5019",16000],["5156",15000],["5162",15000],["5194",15000],["5168",11800],["5167",10000],["5222",5000],["5173",3000],["5229",1500],["5329",1200],["5161",1000],["5213",500]],"economic_expenditure_total_czk":1915500,"economic_financing":[["8124",-210000]],"economic_financing_total_czk":-210000,"economic_revenue":[["1211",700000],["1121",350000],["1111",280000],["2132",260000],["1511",160000],["2111",139000],["4112",72000],["1345",50000],["1113",45000],["1112",28500],["1381",15000],["2324",8000],["1386",7000],["1385",6000],["1387",3500],["2141",1500]],"economic_revenue_total_czk":2125500,"purpose_expenditure":[["3421",394300],["6112",330000],["2310",280000],["6171",250000],["3722",150000],["3639",100000],["6310",80000],["3745",75000],["3399",50000],["5512",50000],["3392",40000],["1031",20000],["5213",20000],["6320",15000],["3631",12000],["2212",10000],["3612",10000],["3632",10000],["3412",6000],["3314",5000],["3419",5000],["2221",2000],["3319",1200]],"purpose_expenditure_total_czk":1915500},"revised":{"economic_expenditure":[["6121",632000],["5169",503800],["5171",342600],["5023",306200],["5154",205000],["5021",198100],["6130",100000],["5141",75000],["5137",63000],["5139",62000],["5032",40000],["5364",36000],["5163",26800],["5175",26500],["5903",20000],["5019",16000],["5162",15000],["5362",15000],["5168",11800],["5167",10000],["5156",9000],["5194",6800],["5909",4100],["5173",3500],["5229",2500],["5222",2000],["5329",1200],["5161",1000],["5213",500]],"economic_expenditure_total_czk":2735400,"economic_financing":[["8124",-210000],["8115",143650]],"economic_financing_total_czk":-66350,"economic_revenue":[["1211",838000],["1121",450000],["1111",305000],["2132",281700],["4222",270000],["1511",163300],["2111",143500],["4112",71800],["1113",60000],["1345",50000],["2324",43200],["4111",32500],["1112",29500],["1386",17000],["1381",15000],["3111",12000],["1387",6500],["1385",6000],["2329",4100],["2141",1500],["2119",1000],["1361",150]],"economic_revenue_total_czk":2801750,"purpose_expenditure":[["3421",643300],["3392",375100],["6112",357200],["2310",344500],["6171",264900],["3722",150000],["3639",124800],["3399",88800],["6310",81800],["3745",64200],["5512",50000],["6402",36000],["6114",25300],["1031",20000],["5213",20000],["6320",20000],["3612",17000],["3631",13200],["2212",10000],["3412",7600],["3314",6400],["3632",5000],["6409",4100],["2221",3000],["3419",2000],["3319",1200]],"purpose_expenditure_total_czk":2735400},"actual":{"economic_expenditure":[["6121",631712.98],["5169",479473.2],["5171",325342],["5023",306156],["5021",187769],["5154",178730],["5137",60278.93],["5139",42628.54],["5141",41546.62],["5364",35011.5],["5032",27554],["5163",26160],["5175",18750],["5162",13701.34],["5362",12290],["5019",9986],["5167",8807.9],["5156",7937],["5194",6055],["5909",4010],["5168",3783],["5229",2280],["5329",1200],["5222",800],["5213",500],["5173",378],["5161",150]],"economic_expenditure_total_czk":2432991.01,"economic_financing":[["8124",-210000],["8115",-113549.86]],"economic_financing_total_czk":-323549.86,"economic_revenue":[["1211",837730.64],["1121",449604.23],["1111",304693.84],["2132",281401],["4222",270000],["1511",163294],["2111",129435],["4112",71800],["1113",59334.01],["1345",45000],["2324",42694.12],["4111",32500],["1112",29287.37],["1386",16374.3],["3111",11600],["1387",6418.65],["2329",4010],["2119",1000],["1361",150],["1381",123.27],["2141",90.44]],"economic_revenue_total_czk":2756540.87,"purpose_expenditure":[["3421",637157.98],["3392",372939.03],["6112",337565],["2310",327608.23],["6171",234673.25],["3722",143792.32],["3399",86532],["3745",56308.05],["6310",48256.62],["6402",35011.5],["5512",30000],["3639",24395],["6114",23581.08],["6320",19450],["1031",14455],["3631",12337],["3612",11640],["3314",6330],["6409",4010],["2221",2780],["3412",1757],["3632",1611.95],["3419",800]],"purpose_expenditure_total_czk":2432991.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}