{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252638","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252638","name":"Obec Opařany","short_name":"Opařany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552801},"amounts":{"revenue_approved":42376002,"revenue_adjusted":54969364.85,"revenue_actual":54861336.08,"expense_approved":56833900,"expense_adjusted":50206999.67,"expense_actual":49991354.63,"tax_revenue":39379831.94,"nontax_revenue":5500547.49,"capital_revenue":242052,"transfer_revenue":9738904.65,"current_expense":27156610.41,"capital_expense":22834744.22,"budget_balance":4869981.45,"cash_current":39573948.49,"cash_previous":34743723.04},"ratios":{"revenue_execution":0.99803475,"expense_execution":0.99570488,"balance_to_revenue":0.08876892,"cash_to_expense":0.79161585,"cash_yoy":0.13902441,"capital_expense_share":0.45677386,"transfer_revenue_share":0.17751855},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252638/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252638"},"seo":{"slug":"oparany","path":"/cz/municipalities/oparany/"},"population":{"value":1419,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42376002,"expenditure_czk":56833900,"financing_czk":14457898,"balance_czk":-14457898},{"stage":"revised","revenue_czk":54969364.85,"expenditure_czk":50206999.67,"financing_czk":-4762365.18,"balance_czk":4762365.18},{"stage":"actual","revenue_czk":54861336.08,"expenditure_czk":49991354.63,"financing_czk":-4869981.45,"balance_czk":4869981.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24750000],["5171",7380000],["5169",6709500],["5011",3830000],["5331",3640000],["6122",2000000],["5023",1600000],["5031",1105000],["5154",910000],["5032",500000],["5139",435000],["5222",370000],["5137",345000],["5166",320000],["5163",305000],["5168",256500],["5021",244000],["5164",225000],["5362",210000],["6130",200000],["5499",178000],["5151",176000],["5156",169600],["6119",130000],["5155",110000],["5162",108700],["5136",90000],["5175",85000],["5492",72000],["5194",54000],["5153",50000],["5172",50000],["5213",45000],["5041",40000],["5132",30000],["5167",30000],["5161",25000],["5038",18500],["5329",10000],["5903",10000],["5229",9600],["5221",3000],["5131",2500],["5173",2000]],"economic_expenditure_total_czk":56833900,"economic_financing":[["8115",14457898]],"economic_financing_total_czk":14457898,"economic_revenue":[["1211",16190000],["1121",8240000],["1111",6290000],["1511",3500000],["2132",1968802],["2131",1270000],["1345",1250000],["1113",1040000],["2141",800000],["1112",490000],["4112",450000],["2324",350000],["1386",130000],["2111",115200],["3111",100000],["1387",60000],["1361",45000],["1341",34000],["1343",18000],["1342",15000],["1334",10000],["2119",10000]],"economic_revenue_total_czk":42376002,"purpose_expenditure":[["3111",13000000],["6171",5158000],["2321",4670000],["3745",4383000],["3113",3830000],["2212",3790000],["3723",3230000],["3412",3028000],["2219",2910000],["6112",2003000],["2341",2000000],["2310",1220000],["3639",953000],["3722",900000],["3631",880000],["3612",852000],["3326",530000],["3632",485600],["5512",416000],["3399",386000],["3314",371200],["3429",370000],["3421",321000],["6320",230000],["6399",200000],["3392",177000],["3341",140000],["3635",130000],["1032",124100],["2221",45000],["6310",30000],["3349",25000],["1014",24000],["5213",10000],["6409",10000],["3319",2000]],"purpose_expenditure_total_czk":56833900},"revised":{"economic_expenditure":[["6121",19588400],["5169",6159900],["5331",3640000],["5171",3519100],["5011",3476000],["6123",1790000],["5023",1622000],["6130",1100000],["5031",1090000],["5336",1041930.4],["5365",968270],["5154",809250],["5362",497300],["5032",463800],["5222",399380],["5137",359200],["5499",358100],["5163",334000],["5021",308956],["5139",301491],["5166",256000],["5164",229079],["6422",224000],["5168",207500],["5151",151500],["5155",140000],["6119",130000],["5364",119721.27],["5156",113286],["5162",97000],["5175",93858],["5492",86598],["5136",82800],["5194",62000],["6322",56000],["5221",51000],["5213",45000],["5153",43000],["5041",40000],["5167",34419],["5132",26000],["5038",14700],["5321",14000],["5363",10000],["5161",9975],["5229",9753],["5329",7000],["5173",6964],["5366",5879],["5122",5200],["5019",4510],["5131",1650],["5039",1530]],"economic_expenditure_total_czk":50206999.67,"economic_financing":[["8115",-4762365.18]],"economic_financing_total_czk":-4762365.18,"economic_revenue":[["1211",16190000],["1121",8655000],["1111",6290000],["4222",6000000],["1511",3800000],["2132",2150910],["2131",1507100],["4216",1307515.19],["1345",1267000],["1113",1145000],["4116",1125381.46],["2141",1015000],["1122",963270],["2324",604929],["1112",565000],["4112",476100],["4213",394685],["1386",320000],["3111",222000],["2111",198450],["4111",162500],["4171",139150],["4122",133573],["1387",125000],["1361",47000],["1341",34000],["1339",30000],["1342",28800],["3113",20202],["1343",15500],["2119",10000],["2322",9749],["2229",5879],["2310",5500],["1381",2500],["1334",1600],["2112",1000],["1335",71.2]],"economic_revenue_total_czk":54969364.85,"purpose_expenditure":[["3111",15740900],["3113",4823655.4],["6171",4615523],["3639",4529400],["3745",4155180],["3723",3433000],["6112",2044400],["6399",1448570],["2321",1171000],["3631",1126200],["3326",1123150],["3722",990000],["5512",909445],["2212",590400],["2219",360000],["2310",345000],["3399",343098],["3612",335300],["3314",323366],["6320",270000],["3412",172700],["3632",146200],["3341",130000],["3635",130000],["3392",128250],["1032",124230],["6402",119721.27],["6114",108477],["3421",97400],["3429",76380],["3419",52000],["2221",45000],["6310",34000],["3319",30000],["4329",24154],["3545",23000],["3349",22500],["3543",20000],["6409",17000],["1014",12000],["2229",11400],["3549",5000]],"purpose_expenditure_total_czk":50206999.67},"actual":{"economic_expenditure":[["6121",19568724.22],["5169",6146298.59],["5331",3640000],["5171",3500176.79],["5011",3411724],["6123",1788138],["5023",1609185],["5031",1075912],["6130",1070832],["5336",1041930.4],["5365",968270],["5154",801215.76],["5362",497107],["5032",461139],["5222",398460],["5499",357329],["5137",355538.75],["5163",331074.22],["5021",307012],["5139",297506.8],["5166",255556.04],["5164",228728.72],["6422",224000],["5168",207225.72],["5151",149456],["5155",139906.9],["6119",127050],["5364",119721.27],["5156",108776.46],["5162",96017.84],["5175",93175.46],["5492",86521],["5136",82521.81],["5194",61200],["6322",56000],["5221",51000],["5213",44430],["5153",42423.15],["5041",39966.18],["5167",33369.91],["5132",25859.37],["5038",14567],["5321",14000],["5363",10000],["5161",9905],["5229",9752.47],["5329",7000],["5173",6964],["5366",5879],["5122",5178.8],["5019",4503],["5131",1603],["5039",1523]],"economic_expenditure_total_czk":49991354.63,"economic_financing":[["8118",-3748230000],["8117",3743230000],["8115",169774.55],["8901",-39756]],"economic_financing_total_czk":-4869981.45,"economic_revenue":[["1211",16154215.3],["1121",8652037.91],["1111",6248021.55],["4222",6000000],["1511",3793437.12],["2132",2146384.41],["2131",1506252.64],["4216",1307515.19],["1345",1265810],["1113",1143351],["4116",1125381.46],["2141",1012894.15],["1122",963270],["2324",604906.27],["1112",563910.33],["4112",476100],["4213",394685],["1386",315210.99],["3111",221850],["2111",198181.02],["4111",162500],["4171",139150],["4122",133573],["1387",123540.03],["1361",45670],["1341",33950],["1339",30000],["1342",27960],["3113",20202],["1343",15300],["2119",9801],["2322",9749],["2229",5879],["2310",5500],["1381",2492.91],["1334",1583.6],["2112",1000],["1335",71.2]],"economic_revenue_total_czk":54861336.08,"purpose_expenditure":[["3111",15738389.34],["3113",4821958.4],["6171",4597432.99],["3639",4496060.24],["3745",4082374.34],["3723",3432121.43],["6112",2024462.43],["6399",1448570],["2321",1163951.93],["3326",1121967.07],["3631",1120637],["3722",989987.66],["5512",903961.06],["2212",583954.39],["2219",356186],["2310",339979.79],["3399",339813.12],["3612",325353],["3314",318088.28],["6320",268860],["3412",171379.9],["3632",142241.22],["3341",129663.73],["3392",128054],["3635",127050],["1032",123730],["6402",119721.27],["6114",108477],["3421",96766.88],["3429",76380],["3419",52000],["2221",44430],["6310",32594.22],["3319",30000],["4329",24154],["3545",23000],["3349",22227.52],["3543",20000],["6409",17000],["1014",12000],["2229",11376.42],["3549",5000]],"purpose_expenditure_total_czk":49991354.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}