{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252620","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252620","name":"Obec Oldřichov","short_name":"Oldřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552798},"amounts":{"revenue_approved":6296000,"revenue_adjusted":9082039.72,"revenue_actual":9082039.72,"expense_approved":8949000,"expense_adjusted":8020064.79,"expense_actual":8001799.31,"tax_revenue":6392562.49,"nontax_revenue":1256825.23,"capital_revenue":13100,"transfer_revenue":1419552,"current_expense":7809969.31,"capital_expense":191830,"budget_balance":1080240.41,"cash_current":10360649.31,"cash_previous":9280408.45},"ratios":{"revenue_execution":1,"expense_execution":0.99772253,"balance_to_revenue":0.11894249,"cash_to_expense":1.29478995,"cash_yoy":0.11640014,"capital_expense_share":0.02397336,"transfer_revenue_share":0.15630321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252620/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252620"},"seo":{"slug":"oldrichov","path":"/cz/municipalities/oldrichov/"},"population":{"value":242,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6296000,"expenditure_czk":8949000,"financing_czk":2653000,"balance_czk":-2653000},{"stage":"revised","revenue_czk":9082039.72,"expenditure_czk":8020064.79,"financing_czk":-1061974.93,"balance_czk":1061974.93},{"stage":"actual","revenue_czk":9082039.72,"expenditure_czk":8001799.31,"financing_czk":-1080240.41,"balance_czk":1080240.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2900000],["5169",2450000],["5229",1004000],["5023",950000],["5154",450000],["5137",340000],["5021",320000],["5139",120000],["5492",100000],["5032",80000],["5222",73000],["5194",50000],["5903",50000],["5156",20000],["5136",10000],["5162",10000],["5173",10000],["5163",7000],["5161",5000]],"economic_expenditure_total_czk":8949000,"economic_financing":[["8115",2653000]],"economic_financing_total_czk":2653000,"economic_revenue":[["1211",2000000],["1121",1000000],["2111",830000],["1111",800000],["1511",700000],["2131",260000],["2141",250000],["1337",200000],["1113",170000],["1112",50000],["2132",34000],["1341",2000]],"economic_revenue_total_czk":6296000,"purpose_expenditure":[["2212",2030000],["1031",1500000],["6112",1040000],["6171",1008000],["2329",1000000],["2310",880000],["3399",750000],["3722",400000],["3631",200000],["5512",60000],["5213",50000],["3392",30000],["6310",1000]],"purpose_expenditure_total_czk":8949000},"revised":{"economic_expenditure":[["5171",2729962.72],["5169",2020995.74],["5023",1100136],["5154",590700.44],["5021",400742],["5139",212287.5],["6119",164000],["5365",159810],["5137",124623.22],["5229",99458],["5032",99009],["5222",74270],["5492",68000],["5175",52461],["6121",27830],["5194",22718.6],["5156",20081],["5136",15703],["5364",8735],["5019",8636.89],["5162",7124.88],["5163",6866.8],["5173",4706],["5329",3450],["5362",-3116],["5161",573],["5038",300]],"economic_expenditure_total_czk":8020064.79,"economic_financing":[["8115",-1015145.45],["8118",-141368.72],["8117",94539.24]],"economic_financing_total_czk":-1061974.93,"economic_revenue":[["1211",2559729.92],["1121",1373684.13],["1111",942796.04],["1511",817027.59],["2111",730878.15],["4213",706575],["4116",341880],["2131",261708],["4122",213697],["1113",181293.4],["1345",179700],["1122",159810],["2141",141637.04],["1112",89484.08],["2324",73602.04],["4112",71800],["4222",53100],["1386",50029.25],["2132",49000],["4111",32500],["1387",19611.13],["3111",13100],["1334",12649.6],["1342",4420],["1341",1900],["1381",377.35],["1361",50]],"economic_revenue_total_czk":9082039.72,"purpose_expenditure":[["2212",1418958.78],["2310",1391504.45],["6171",1205123.31],["6112",1203851],["1031",715179.7],["3399",665971.6],["3722",510230.71],["3631",226906.39],["3639",182500],["6399",140791],["5512",140325.39],["2329",96670.32],["2321",58855.34],["3392",30000],["6114",22263],["6402",8735],["4399",2000],["6310",198.8]],"purpose_expenditure_total_czk":8020064.79},"actual":{"economic_expenditure":[["5171",2729962.72],["5169",2020995.74],["5023",1100136],["5154",572434.96],["5021",400742],["5139",212287.5],["6119",164000],["5365",159810],["5137",124623.22],["5229",99458],["5032",99009],["5222",74270],["5492",68000],["5175",52461],["6121",27830],["5194",22718.6],["5156",20081],["5136",15703],["5364",8735],["5019",8636.89],["5162",7124.88],["5163",6866.8],["5173",4706],["5329",3450],["5362",-3116],["5161",573],["5038",300]],"economic_expenditure_total_czk":8001799.31,"economic_financing":[["8115",-1033411.93],["8118",-141368.72],["8117",94540.24]],"economic_financing_total_czk":-1080240.41,"economic_revenue":[["1211",2559729.92],["1121",1373684.13],["1111",942796.04],["1511",817027.59],["2111",730878.15],["4213",706575],["4116",341880],["2131",261708],["4122",213697],["1113",181293.4],["1345",179700],["1122",159810],["2141",141637.04],["1112",89484.08],["2324",73602.04],["4112",71800],["4222",53100],["1386",50029.25],["2132",49000],["4111",32500],["1387",19611.13],["3111",13100],["1334",12649.6],["1342",4420],["1341",1900],["1381",377.35],["1361",50]],"economic_revenue_total_czk":9082039.72,"purpose_expenditure":[["2212",1418958.78],["2310",1391504.45],["6171",1205123.31],["6112",1203851],["1031",715179.7],["3399",665971.6],["3722",510230.71],["3631",208640.91],["3639",182500],["6399",140791],["5512",140325.39],["2329",96670.32],["2321",58855.34],["3392",30000],["6114",22263],["6402",8735],["4399",2000],["6310",198.8]],"purpose_expenditure_total_czk":8001799.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}