{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252603","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252603","name":"Obec Nová Ves u Chýnova","short_name":"Nová Ves u Chýnova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552763},"amounts":{"revenue_approved":7240000,"revenue_adjusted":8781340.06,"revenue_actual":8735176.97,"expense_approved":10210000,"expense_adjusted":12220496,"expense_actual":6767214.01,"tax_revenue":7423442.35,"nontax_revenue":603931.82,"capital_revenue":0,"transfer_revenue":707802.8,"current_expense":5295821.56,"capital_expense":1471392.45,"budget_balance":1967962.96,"cash_current":16067420.68,"cash_previous":13963791.71},"ratios":{"revenue_execution":0.99474305,"expense_execution":0.55375936,"balance_to_revenue":0.22529171,"cash_to_expense":2.37430361,"cash_yoy":0.15064884,"capital_expense_share":0.21742957,"transfer_revenue_share":0.08102902},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252603/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252603"},"seo":{"slug":"nova-ves-u-chynova","path":"/cz/municipalities/nova-ves-u-chynova/"},"population":{"value":324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7240000,"expenditure_czk":10210000,"financing_czk":2970000,"balance_czk":-2970000},{"stage":"revised","revenue_czk":8781340.06,"expenditure_czk":12220496,"financing_czk":3439155.94,"balance_czk":-3439155.94},{"stage":"actual","revenue_czk":8735176.97,"expenditure_czk":6767214.01,"financing_czk":-1967962.96,"balance_czk":1967962.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5250000],["5169",1892000],["5023",400000],["5139",398000],["5171",350000],["5154",310000],["5011",300000],["5021",217000],["5331",200000],["5365",130000],["5031",110000],["5137",110000],["5362",83000],["5032",80000],["5212",60000],["5175",41000],["5153",40000],["5492",40000],["5163",37000],["5156",35000],["5903",30000],["5222",25000],["5194",20000],["5229",15000],["5162",10000],["5321",10000],["5329",10000],["5038",2000],["5161",2000],["5339",2000],["5167",1000]],"economic_expenditure_total_czk":10210000,"economic_financing":[["8115",2970000]],"economic_financing_total_czk":2970000,"economic_revenue":[["1211",2800000],["1121",1450000],["1111",990000],["2111",610000],["1511",430000],["1113",240000],["1345",145000],["1122",130000],["4112",85000],["2324",80000],["1112",75000],["4111",75000],["2131",55000],["1386",30000],["1387",20000],["1381",15000],["1341",4000],["2132",4000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7240000,"purpose_expenditure":[["6171",6355000],["1031",900000],["3722",800000],["6112",440000],["3631",285000],["3111",250000],["2321",240000],["2310",178000],["6399",150000],["3633",100000],["3399",90000],["3745",86000],["5512",65000],["2141",60000],["2212",50000],["2341",30000],["5213",30000],["3326",20000],["6114",17000],["3419",15000],["3412",10000],["3639",10000],["6409",10000],["6310",7000],["3314",5000],["3421",5000],["3113",2000]],"purpose_expenditure_total_czk":10210000},"revised":{"economic_expenditure":[["6121",5089000],["5169",2313237],["6123",1045007],["5023",445900],["5139",396472],["5171",370921],["5011",354650],["5154",285200],["5336",280653],["5021",261170],["5331",200000],["5137",176972],["5365",131081],["5031",110000],["5362",88000],["5032",80128],["5163",71290],["5212",60000],["6122",57838],["5175",56270],["5153",47050],["5222",47000],["5492",41500],["5364",35657],["5156",33650],["5229",31600],["5903",30000],["5194",26900],["5162",11400],["5223",10000],["5321",10000],["5329",10000],["5167",3600],["5038",3000],["5161",2000],["5339",2000],["5176",1350]],"economic_expenditure_total_czk":12220496,"economic_financing":[["8115",3439155.94]],"economic_financing_total_czk":3439155.94,"economic_revenue":[["1211",3287300],["1121",1761000],["1111",1217000],["1511",501000],["2111",435000],["4222",300000],["4116",297653],["1113",240000],["1345",146000],["2324",136637.06],["1112",114800],["4112",77900],["1122",70140],["1386",70000],["2131",55000],["4111",32500],["1387",30000],["1341",4000],["2132",3500],["1361",1000],["1381",510],["2141",400]],"economic_revenue_total_czk":8781340.06,"purpose_expenditure":[["6171",6712326],["5512",1051117],["3722",955384],["1031",900000],["3111",651753],["6112",486028],["2321",285353],["3631",273000],["2310",166600],["6399",150000],["3399",106400],["3745",86000],["3633",80000],["2141",60000],["3341",46600],["6402",35657],["6320",34088],["5213",30000],["3419",25690],["6114",20985],["2212",10000],["3412",10000],["6409",10000],["3326",8000],["6310",7050],["3639",6015],["3421",5450],["3314",5000],["3113",2000]],"purpose_expenditure_total_czk":12220496},"actual":{"economic_expenditure":[["5169",2081600.37],["6123",1045007],["5023",445896],["6121",368547.45],["5011",354635],["5336",280652.8],["5021",256164],["5154",255860.12],["5171",254018.56],["5139",242221.26],["5331",200000],["5137",131214.33],["5031",105450],["5032",78397],["5365",71221],["5163",69877.8],["5362",67693],["5212",60000],["6122",57838],["5175",55324],["5153",47024.77],["5222",47000],["5492",40590],["5364",35657],["5229",31578.62],["5194",26838],["5156",18013],["5162",11361.93],["5223",10000],["5329",7000],["5167",3600],["5038",2462],["5339",2000],["5176",1350],["5161",1121]],"economic_expenditure_total_czk":6767214.01,"economic_financing":[["8115",-1967962.96]],"economic_financing_total_czk":-1967962.96,"economic_revenue":[["1211",3287248.29],["1121",1760824.87],["1111",1216558.17],["1511",500792.11],["2111",421905],["4222",300000],["4116",297402.8],["1113",232671.77],["1345",145999],["2324",126782],["1112",114760.9],["4112",77900],["1122",70140],["1386",64149.23],["2131",54394],["4111",32500],["1387",25142.07],["1341",3950],["1361",700],["1381",505.94],["2132",500],["2141",350.82]],"economic_revenue_total_czk":8735176.97,"purpose_expenditure":[["6171",1752699.08],["5512",1045435],["3722",955377.6],["3111",638496.09],["1031",606958.2],["6112",486024],["3631",402027.43],["2321",271783.87],["3399",104486],["2310",97965.98],["6399",87753],["2141",60000],["3745",55511.74],["3341",46599.52],["6402",35657],["6320",34088],["3419",25690],["6114",20984.45],["3744",12100],["6310",7031.8],["6409",7000],["3412",6095.25],["3421",5450],["3113",2000]],"purpose_expenditure_total_czk":6767214.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}