{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252387","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252387","name":"Město Chýnov","short_name":"Chýnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552496},"amounts":{"revenue_approved":87064507.03,"revenue_adjusted":106369826.83,"revenue_actual":89563421.48,"expense_approved":86370871.03,"expense_adjusted":108026973.77,"expense_actual":85596878.24,"tax_revenue":68343790.12,"nontax_revenue":9778995.38,"capital_revenue":5771853,"transfer_revenue":5668782.98,"current_expense":67009145.96,"capital_expense":18587732.28,"budget_balance":3966543.24,"cash_current":4632517.52,"cash_previous":851737.56},"ratios":{"revenue_execution":0.84200026,"expense_execution":0.79236579,"balance_to_revenue":0.04428754,"cash_to_expense":0.05412017,"cash_yoy":4.43890247,"capital_expense_share":0.21715432,"transfer_revenue_share":0.06329351},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252387/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252387"},"seo":{"slug":"chynov","path":"/cz/municipalities/chynov/"},"population":{"value":2563,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":87064507.03,"expenditure_czk":86370871.03,"financing_czk":-693636,"balance_czk":693636},{"stage":"revised","revenue_czk":106369826.83,"expenditure_czk":108026973.77,"financing_czk":1657146.94,"balance_czk":-1657146.94},{"stage":"actual","revenue_czk":89563421.48,"expenditure_czk":85596878.24,"financing_czk":-3966543.24,"balance_czk":3966543.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21142000],["5171",19045837.5],["5169",10744000],["5011",5526000],["6122",5455000],["5331",4600000],["5154",2470500],["5139",1982700],["5023",1980000],["5031",1726200],["5365",1657750],["5166",1556000],["5222",1197000],["5153",919500],["5137",803000],["5032",700500],["5163",665500],["5362",570983.53],["5492",550000],["5021",488500],["5168",487300],["5164",295000],["5156",191000],["5162",152800],["5167",150300],["5175",145200],["5138",143000],["5901",131000],["5194",110000],["5903",110000],["6130",110000],["6111",99000],["5136",66000],["5161",66000],["5223",55000],["5499",44000],["5179",33000],["5909",33000],["5038",27500],["5339",27500],["5151",25300],["5132",22000],["5173",22000],["5192",22000],["5176",11000],["5041",5500],["5172",5500]],"economic_expenditure_total_czk":86370871.03,"economic_financing":[["8124",-693636]],"economic_financing_total_czk":-693636,"economic_revenue":[["1211",28368177.2],["1121",12029257.83],["1111",7782174.4],["1511",7429400],["4216",7245000],["3112",6300000],["2132",3541641],["2111",2692200],["4112",2349270],["1345",2164000],["1113",1737928.5],["1122",1657750],["2133",834900],["1112",713307.1],["2412",462000],["3111",330000],["2131",319385],["1361",310000],["1386",280000],["1381",210000],["1387",160000],["1341",29500],["2329",27500],["1334",26213],["1349",23303],["2310",22000],["2212",16500],["1343",2000],["2141",1100]],"economic_revenue_total_czk":87064507.03,"purpose_expenditure":[["3612",11826000],["3745",8860000],["6171",8507000],["2219",7015000],["2212",6488000],["3113",6195000],["3722",4620000],["4351",3955300],["2321",3802500],["3412",2921800],["6112",2422200],["6399",2210033.53],["3111",2103000],["3749",2000000],["3314",1849100],["5512",1814000],["3319",1568700],["3613",1520000],["3631",1332237.5],["3419",1153000],["3399",715000],["4339",440000],["6310",440000],["3723",385000],["3636",330000],["3635",275000],["6320",247500],["2310",242000],["3639",194700],["2341",193500],["2142",150000],["3341",143000],["5213",110000],["5311",66000],["3429",55000],["2143",42000],["3392",33000],["6409",33000],["4350",27500],["2292",22000],["2349",22000],["3326",14300],["3632",11000],["3724",11000],["2221",5500]],"purpose_expenditure_total_czk":86370871.03},"revised":{"economic_expenditure":[["5169",26393093.71],["6121",22360061.62],["5171",13486445.18],["5011",7254773],["6122",5048443.07],["5331",4946378.21],["5154",3263729.86],["5166",2412432.79],["5023",2300896],["5139",2242588.02],["5365",1957310],["5031",1851121],["5336",1641185.79],["6123",1514261.95],["5222",1325000],["5153",1178539.46],["5362",1128753.12],["5137",777930.71],["5032",759613],["5168",728978.26],["5492",710000],["5021",674846],["5163",626405.09],["5499",432188.38],["6130",329945],["5151",269026.6],["6422",250000],["5364",243924],["6351",236071],["5164",222059.3],["5156",201748.23],["5167",166171.1],["5339",125000],["5162",114713.49],["5903",110000],["5175",99227],["5194",86999],["5192",79730],["5141",71389.93],["5138",62136.65],["5179",54388.5],["5161",31037],["5909",28473],["5038",27500],["6111",25678.75],["5213",25000],["6321",25000],["5173",22490],["5132",22000],["5221",21000],["5212",13500],["5136",11000],["5176",8797],["5329",7000],["5172",5500],["5041",5415],["5189",5000],["5321",2000],["5131",1889],["5133",970],["5029",220]],"economic_expenditure_total_czk":108026973.77,"economic_financing":[["8115",2492710.31],["8124",-1078228.96],["8901",196765.59],["8905",45900]],"economic_financing_total_czk":1657146.94,"economic_revenue":[["1211",28368177.2],["1121",14986096.63],["1111",10415494.48],["4216",7688925.24],["1511",7429400],["3112",6300000],["3113",5367500],["2132",4048392.5],["2111",3465211],["1345",2164000],["2324",2113704.47],["1113",1981263.26],["1122",1955310],["4116",1729335.31],["4122",1718500],["4112",1693600],["1112",976920.82],["2133",834900],["1386",546017.56],["2412",488810],["3111",404353],["1361",364536],["2131",319385],["2229",243924],["1387",213994.62],["1381",210000],["4111",114497.19],["2322",46190],["2212",39000],["2329",32212],["1341",29500],["1334",26213],["1349",23303],["2310",22000],["2119",6050],["1343",2000],["2141",1100],["1382",10.55]],"economic_revenue_total_czk":106369826.83,"purpose_expenditure":[["3612",12012216.11],["3113",10742679.62],["6171",10584292.56],["3745",8131668.06],["2219",6512000],["2212",6359085.95],["3722",5981411.65],["4351",5646210.16],["3412",5613577.24],["2321",3827102.8],["6399",3062651.62],["5512",2925144.07],["6112",2922980],["3613",2615151.74],["3111",2535391.93],["3749",2190379.46],["3631",2190291.93],["3314",1998443.14],["2310",1786614.04],["3319",1570575],["3419",1239585.01],["3399",1192861.16],["2142",828917.57],["3341",732373.42],["4339",440000],["6310",406119.02],["3639",405329],["3326",396231.55],["3636",373560],["6320",315810],["3635",275000],["6402",243924],["3729",218678.26],["2341",193500],["3429",185150],["3632",165591.96],["3723",162660.3],["4350",125000],["6114",116097.3],["5213",110000],["3392",106784.1],["3315",100000],["2292",79530],["5311",71777.74],["2143",67793],["3741",60000],["1014",50414],["6409",33000],["3633",32000],["3900",25000],["2349",22000],["3724",11000],["3726",9000],["3543",7000],["2221",5500],["3114",4000],["3313",3000],["3322",2214.3],["4379",2000],["1039",360],["2329",345]],"purpose_expenditure_total_czk":108026973.77},"actual":{"economic_expenditure":[["5169",25325613.7],["6121",12943072.94],["5171",7632662.23],["5011",6047104],["5331",4946378.21],["6122",3304381.39],["5154",3181189.88],["5023",2300896],["5166",2073867],["5365",1957310],["5031",1807616],["5336",1641185.79],["6123",1514261.95],["5139",1378087.79],["5222",1163000],["5362",1125497.62],["5153",1080717.62],["5137",769137.9],["5032",729350],["5168",714011.36],["5021",528582],["5499",396130],["5492",364000],["6130",329945],["5151",264025.48],["6422",250000],["5364",243924],["6351",236071],["5156",159925.69],["5163",142686.86],["5339",125000],["5164",111343.3],["5167",106828.92],["5162",106375.2],["5175",97027],["5194",86999],["5192",79730],["5141",61062.36],["5179",54388.5],["5138",54035],["5161",31037],["5213",25000],["5038",23954],["5221",21000],["5173",19414],["5212",13500],["6321",10000],["5329",7000],["5189",5000],["5909",2473.55],["5321",2000],["5131",1889],["5133",970],["5029",220]],"economic_expenditure_total_czk":85596878.24,"economic_financing":[["8115",-3780779.96],["8124",-1078228.96],["8901",846565.68],["8905",45900]],"economic_financing_total_czk":-3966543.24,"economic_revenue":[["1211",27999377.69],["1121",14986096.63],["1111",10415494.48],["1511",7028679.42],["3113",5367500],["2132",3962839.5],["2111",2261240.41],["1113",1981263.26],["1122",1955310],["2324",1869715.47],["1345",1830685],["4122",1718500],["4116",1698260.55],["4112",1693600],["1112",976920.82],["2133",822800],["1386",546017.56],["2412",488810],["4216",443925.24],["3111",404353],["1361",364536],["2229",243924],["1387",213994.62],["4111",114497.19],["2131",54182.06],["2322",46190],["2212",22500],["1341",20825],["1334",17392.68],["2119",6050],["1381",4386.41],["1349",2800],["2310",410],["2141",333.94],["1382",10.55]],"economic_revenue_total_czk":89563421.48,"purpose_expenditure":[["3113",10631080.42],["6171",9875076.72],["3612",7787239.93],["3745",7560883.38],["3722",5981411.65],["2212",5714801.28],["3412",5597117.12],["4351",4255992.16],["6399",3062651.62],["6112",2920780],["5512",2773150.02],["3111",2525341.93],["3613",2512202.44],["3631",2179291.93],["3314",1891743.83],["2310",1760056.18],["3399",1192861.16],["3419",1096562.01],["2142",828917.57],["2219",734364.9],["3341",732373.42],["3749",603763.78],["3639",405329],["2321",395676.81],["3326",369867.25],["6402",243924],["3729",213278.26],["3429",185150],["3632",165591.96],["3723",162660.3],["6320",125654],["4350",125000],["6114",116097.3],["6310",107729.22],["3392",106784.1],["3315",100000],["4339",94000],["2292",79530],["2143",67793],["3741",60000],["1014",50414],["3636",43560],["3633",32000],["3635",30000],["2341",27271],["3319",18375],["3900",10000],["3726",9000],["5311",8609.74],["6409",7000.55],["3543",7000],["3114",4000],["3313",3000],["3322",2214.3],["4379",2000],["1039",360],["2329",345]],"purpose_expenditure_total_czk":85596878.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}