{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252361","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252361","name":"Obec Choustník","short_name":"Choustník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552470},"amounts":{"revenue_approved":20664500,"revenue_adjusted":25175132.94,"revenue_actual":24886984.18,"expense_approved":34976000,"expense_adjusted":29755632.94,"expense_actual":26570593.71,"tax_revenue":16521418.64,"nontax_revenue":5295672.6,"capital_revenue":0,"transfer_revenue":3069892.94,"current_expense":15488683.26,"capital_expense":11081910.45,"budget_balance":-1683609.53,"cash_current":19080720.14,"cash_previous":20067991.32},"ratios":{"revenue_execution":0.98855423,"expense_execution":0.89296013,"balance_to_revenue":-0.0676502,"cash_to_expense":0.71811418,"cash_yoy":-0.04919631,"capital_expense_share":0.41707425,"transfer_revenue_share":0.12335335},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252361/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252361"},"seo":{"slug":"choustnik","path":"/cz/municipalities/choustnik/"},"population":{"value":483,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20664500,"expenditure_czk":34976000,"financing_czk":14311500,"balance_czk":-14311500},{"stage":"revised","revenue_czk":25175132.94,"expenditure_czk":29755632.94,"financing_czk":4580500,"balance_czk":-4580500},{"stage":"actual","revenue_czk":24886984.18,"expenditure_czk":26570593.71,"financing_czk":1683609.53,"balance_czk":-1683609.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20000000],["5171",3136510],["5169",2990000],["5331",2000000],["5011",1183400],["5023",840000],["5139",714100],["5154",679000],["5365",570000],["5031",465000],["5362",445100],["5021",303200],["5153",302600],["5032",188500],["5138",160000],["6122",150000],["5156",147000],["5168",119000],["5222",80000],["5194",78500],["5163",70000],["5175",57100],["5364",56000],["5166",29000],["5499",28000],["5151",25900],["5329",22500],["5136",21000],["5162",20000],["5903",20000],["5167",13000],["5137",10500],["5164",10000],["5172",9500],["5161",9000],["5173",7000],["5038",5500],["5132",5000],["5179",3790],["5221",800],["5041",500]],"economic_expenditure_total_czk":34976000,"economic_financing":[["8115",14311500]],"economic_financing_total_czk":14311500,"economic_revenue":[["1211",6500000],["1121",3600000],["2132",2816000],["1111",2200000],["1511",1800000],["2111",1228000],["1122",560000],["1113",500000],["1345",450000],["4112",226500],["2112",190000],["1112",150000],["2324",131000],["2131",115000],["1386",70000],["1361",40000],["1387",40000],["1381",30000],["1334",8000],["1341",6000],["1342",2000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":20664500,"purpose_expenditure":[["2212",8600000],["2321",5550000],["2310",4800000],["3322",2300000],["6171",2000000],["3113",1750000],["3745",1150000],["3722",1100000],["6112",1100000],["6399",1000000],["3412",850000],["3631",750000],["3613",600000],["2219",500000],["1032",400000],["3612",400000],["3729",400000],["3111",250000],["3639",200000],["3723",200000],["3726",200000],["3399",180000],["1031",100000],["1037",100000],["3419",80000],["6320",60000],["6402",56000],["3326",50000],["5512",50000],["3314",35000],["1036",30000],["3341",20000],["3349",20000],["3632",20000],["5212",20000],["5213",20000],["3319",10000],["3724",10000],["6310",10000],["3421",5000]],"purpose_expenditure_total_czk":34976000},"revised":{"economic_expenditure":[["6121",10828850.47],["5171",4209910],["5169",3326375.53],["5331",2000000],["5011",1205000],["6122",1066700],["5336",866476.94],["5023",852000],["5154",706000],["5139",658600],["5365",637690],["5362",612600],["5031",476400],["5021",398170],["5153",302600],["5032",191000],["5137",168800],["5138",160000],["5156",147700],["5168",119000],["5363",114880],["5222",94500],["5194",78500],["5163",70020],["5175",57600],["5364",56000],["5164",45000],["5151",36000],["5166",29000],["5499",28000],["6130",25800],["5167",23000],["5192",22850],["5329",22500],["5136",21000],["5162",20000],["5903",20000],["5173",12000],["5161",11420],["5172",9500],["5132",6000],["5038",5500],["5321",5500],["5179",3890],["5019",2000],["5221",800],["5041",500]],"economic_expenditure_total_czk":29755632.94,"economic_financing":[["8115",4580500]],"economic_financing_total_czk":4580500,"economic_revenue":[["1211",6610000],["1121",3600000],["2132",2844500],["1111",2610000],["2111",1930500],["1511",1800000],["4116",1656134.99],["4216",843457.95],["1122",627690],["1113",500000],["1345",450000],["2324",291700],["4122",270000],["4112",235300],["1112",232000],["2112",190000],["2131",130850],["1386",130000],["4111",65000],["1387",50500],["1361",42000],["1381",30000],["2321",10000],["1334",8000],["1342",7000],["1341",6000],["2119",2500],["1343",1000],["2141",1000]],"economic_revenue_total_czk":25175132.94,"purpose_expenditure":[["2321",4603400],["3322",3004200],["3113",2789126.94],["3613",2178400],["2212",2146300],["3745",2034000],["6171",2018700],["2310",1750000],["6399",1227690],["3412",1164780],["6112",1126000],["3722",1100000],["3631",801000],["3729",728880],["3639",465800],["3726",435100],["3612",400000],["1032",314516],["3111",250000],["3723",205000],["3399",185000],["1037",100000],["3419",80000],["3636",77000],["3326",68300],["6114",65000],["6320",60000],["5512",58500],["6402",56000],["3314",38300],["3421",35000],["1036",30400],["3341",25000],["3632",22400],["3349",21420],["5212",20000],["5213",20000],["2223",11400],["6310",10020],["3319",10000],["3724",10000],["3635",8000],["1014",1000]],"purpose_expenditure_total_czk":29755632.94},"actual":{"economic_expenditure":[["6121",9990443.45],["5171",3386065.16],["5169",2703370.02],["5331",2000000],["5011",1183824],["6122",1065919],["5336",866476.94],["5023",851012],["5365",627690],["5362",608008],["5154",543870.08],["5031",474589],["5139",364716.72],["5021",337708],["5153",251150],["5032",183135],["5137",166348.83],["5156",119059.57],["5138",116647.65],["5363",114880],["5168",112244.44],["5222",94500],["5194",69147.31],["5364",51336],["5164",40824],["5175",33824],["5151",31573],["6130",25548],["5163",23317],["5192",22850],["5329",21960],["5167",20423],["5162",19019.54],["5136",9354.4],["5173",8772],["5161",8503],["5132",5660],["5321",5500],["5038",5019],["5179",3817.6],["5499",2000],["5221",488]],"economic_expenditure_total_czk":26570593.71,"economic_financing":[["8115",987271.18],["8901",696338.35]],"economic_financing_total_czk":1683609.53,"economic_revenue":[["1211",6603504.48],["1121",3536308.77],["2132",2828853.15],["1111",2603707.4],["2111",1872086.9],["1511",1771762.4],["4116",1656134.99],["4216",843457.95],["1122",627690],["1113",467357.01],["1345",447002],["2324",273111.51],["4122",270000],["4112",235300],["1112",230492.71],["2112",177870],["2131",130831],["1386",128837.29],["4111",65000],["1387",50494.52],["1361",41660],["2321",10000],["1342",5930],["1341",5650],["2119",2420],["1381",1022.06],["2141",500.04]],"economic_revenue_total_czk":24886984.18,"purpose_expenditure":[["2321",4545299.39],["3113",2789005.94],["3322",2738415.95],["3613",1944960.61],["3745",1868893.83],["6171",1800434.06],["2212",1755488.64],["2310",1482495.13],["6399",1225611],["3412",1131110.04],["6112",1120284],["3722",1081896.4],["3729",686401.95],["3631",356700.92],["3639",289806],["3726",277185.14],["3111",250000],["1032",240206.7],["3612",210570.39],["3723",203741.15],["3399",114560.31],["3419",80000],["3636",77000],["6402",51336],["6114",39495.2],["3421",34719],["3326",31302],["1036",30368],["5512",23222.34],["3314",19999.7],["6320",13302],["2223",11361.9],["3349",10773.4],["6310",10015],["3635",8000],["3724",6687.25],["3341",4590.8],["3632",4353.57],["1014",1000]],"purpose_expenditure_total_czk":26570593.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}