{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252352","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252352","name":"Obec Chotoviny","short_name":"Chotoviny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552461},"amounts":{"revenue_approved":77200000,"revenue_adjusted":80507532.99,"revenue_actual":78209122.15,"expense_approved":94596000,"expense_adjusted":95413837.07,"expense_actual":92565816.16,"tax_revenue":48842818.1,"nontax_revenue":9703250.06,"capital_revenue":254940,"transfer_revenue":19408113.99,"current_expense":42458367.25,"capital_expense":50107448.91,"budget_balance":-14356694.01,"cash_current":23157985.47,"cash_previous":37429362.9},"ratios":{"revenue_execution":0.97145098,"expense_execution":0.97015086,"balance_to_revenue":-0.18356802,"cash_to_expense":0.25017859,"cash_yoy":-0.38128828,"capital_expense_share":0.54131699,"transfer_revenue_share":0.24815665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252352/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252352"},"seo":{"slug":"chotoviny","path":"/cz/municipalities/chotoviny/"},"population":{"value":1915,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":77200000,"expenditure_czk":94596000,"financing_czk":17396000,"balance_czk":-17396000},{"stage":"revised","revenue_czk":80507532.99,"expenditure_czk":95413837.07,"financing_czk":14906304.08,"balance_czk":-14906304.08},{"stage":"actual","revenue_czk":78209122.15,"expenditure_czk":92565816.16,"financing_czk":14356694.01,"balance_czk":-14356694.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",42200000],["5169",11956000],["5171",10455000],["6123",9700000],["5331",4620000],["5154",3517000],["5011",2880000],["5023",1375932],["5139",1352490],["5031",898270],["6122",600000],["5021",475820],["5365",464000],["5222",442500],["5032",427874],["5362",315000],["6130",300000],["5137",290000],["5153",280000],["5194",175000],["5166",160000],["5163",150670],["6322",150000],["5151",128000],["6351",123750],["5132",116500],["5162",112000],["5167",105000],["5168",105000],["5903",100000],["5175",90000],["5136",65000],["5156",65000],["5364",56924],["5223",54000],["5172",50000],["5164",45630],["5161",36000],["5329",28000],["5492",24000],["5041",20000],["5179",14140],["5321",14000],["5038",12000],["5029",10000],["5212",10000],["5173",8000],["5019",5000],["5181",5000],["5229",3000],["5039",2000],["5133",1500],["5131",1000]],"economic_expenditure_total_czk":94596000,"economic_financing":[["8115",17396000]],"economic_financing_total_czk":17396000,"economic_revenue":[["1211",20500000],["4213",20000000],["1121",9000000],["1111",7200000],["2111",5776486],["1511",4000000],["4216",4000000],["1113",1600000],["1345",1400000],["4112",650000],["1112",500000],["1334",500000],["2324",330000],["2132",262680],["1122",250000],["1386",210000],["2141",200000],["3111",200000],["2131",192834],["1387",150000],["1381",110000],["1361",40000],["1341",35000],["2119",30000],["1343",25000],["2321",15000],["4121",10500],["1349",9500],["2112",3000]],"economic_revenue_total_czk":77200000,"purpose_expenditure":[["2310",30492960],["3412",14510000],["5512",10482000],["3113",6573750],["2321",5023080],["6171",3917159],["2212",3850000],["3722",2300000],["3729",2033328],["3613",1984000],["3745",1950000],["6112",1699346],["3631",1680000],["3319",1450000],["3639",932847],["3419",690000],["3723",600000],["6399",550000],["3632",536760],["1031",500000],["3314",388600],["3421",277000],["3612",253820],["3349",242000],["3726",239433],["4351",216000],["2219",200000],["2341",200000],["3341",102000],["5213",100000],["3399",92000],["2221",89000],["3721",80000],["2229",70000],["3326",63000],["6320",56993],["6402",56924],["4329",54000],["6310",30000],["1014",15000],["2141",10000],["3429",5000]],"purpose_expenditure_total_czk":94596000},"revised":{"economic_expenditure":[["6121",39640183],["5169",13127979],["5171",12639841],["6123",9573188],["5331",6830299.22],["5011",3274810.58],["5154",1826449],["5023",1564013],["5139",1107181],["5031",1020882.56],["5362",-906826],["5365",740169],["5222",464950],["5153",440000],["5032",428088.86],["6130",300000],["6122",277250],["5166",276077],["6351",264181.85],["5137",262802.16],["5163",238859],["5021",230814],["5492",216700],["5194",175000],["5132",152788.84],["6322",150000],["5168",116171],["5156",115000],["5175",114150],["5162",112000],["5167",108194],["5151",74127],["5136",65000],["5364",56924],["5223",54000],["5164",45630],["5161",37235],["5192",35872],["5329",27705],["5179",22794],["5041",20000],["5123",16510],["5212",15000],["5321",14000],["5038",13120],["5229",11000],["5181",8000],["5173",7166],["5221",5000],["5133",1500],["5131",1155],["5019",674],["5039",229]],"economic_expenditure_total_czk":95413837.07,"economic_financing":[["8115",14906304.08]],"economic_financing_total_czk":14906304.08,"economic_revenue":[["1211",22475000],["1121",11080000],["4216",8321091.68],["2111",7916914],["1111",7782500],["4222",7500000],["1511",4066000],["4116",2757122.31],["1345",1800000],["1113",1600000],["2141",973922],["1112",722184],["4112",648400],["2324",612481],["1122",590310],["1386",410000],["2132",266300],["2131",195217],["3111",158940],["1387",158197],["4111",97500],["3113",96000],["4122",73500],["1361",50000],["1334",39000],["1341",35000],["1343",25000],["2321",15000],["4121",10500],["2212",10000],["1349",9500],["2119",8954],["2112",3000]],"economic_revenue_total_czk":80507532.99,"purpose_expenditure":[["2310",21714106],["3412",17146633],["5512",10694788],["3113",9550822.07],["2321",5464431],["2212",4814685],["6171",4162749],["3613",2877069],["3745",2674941],["3631",2518965],["3722",2322053],["3729",2179527],["6112",1926399],["3639",1303542],["3319",1194156],["1031",1010954],["3419",706753],["3632",590825],["3723",556415],["3314",446480],["6399",-338690],["3349",270884],["3612",258820],["3726",239433],["4351",216000],["3399",92000],["2221",90450],["3421",81733],["3721",80000],["3341",73360],["2229",70000],["6114",69588],["2341",59169],["6320",56993],["6402",56924],["4329",54000],["1014",33880],["6310",30000],["3900",20000],["3326",13000],["2141",10000],["2219",10000],["3429",5000],["3543",5000]],"purpose_expenditure_total_czk":95413837.07},"actual":{"economic_expenditure":[["6121",39640828.07],["5169",12543434.48],["5171",11782718.08],["6123",9573187.25],["5331",6830299.22],["5011",3261865],["5154",1650113.15],["5023",1530567],["5031",1018528],["5139",916593.23],["5362",-911850.46],["5365",740169],["5222",444950],["5032",427256],["6122",277249.74],["6351",264181.85],["5137",250959.92],["5166",219883.06],["5492",216700],["6130",202002],["5163",186306.41],["5153",179614.12],["6322",150000],["5021",120631],["5168",111170.6],["5175",109054],["5194",105271.5],["5156",83778.47],["5162",77583.73],["5132",72264.17],["5364",56923.6],["5151",54849.8],["5167",54402.78],["5223",54000],["5136",50113.78],["5164",37724.82],["5192",35872],["5161",28778.11],["5329",27705],["5123",16509.24],["5179",16398.55],["5212",15000],["5038",13120],["5321",8500],["5229",8000],["5221",5000],["5041",4306.89],["5173",2400],["5019",674],["5039",229]],"economic_expenditure_total_czk":92565816.16,"economic_financing":[["8115",14271377.43],["8901",85316.58]],"economic_financing_total_czk":14356694.01,"economic_revenue":[["1211",20697507.8],["1121",11078597.74],["4216",8321091.68],["1111",7782445.01],["2111",7651903.16],["4222",7500000],["1511",4065937.6],["4116",2757122.31],["1345",1729382],["1113",1464606.46],["2141",973921.48],["1112",722184.94],["4112",648400],["1122",590310],["2324",590131.82],["1386",403652.18],["2132",266300],["2131",195216.6],["3111",158940],["1387",158196.49],["4111",97500],["3113",96000],["4122",73500],["1361",50050],["1334",38690.6],["1341",33923],["1343",23500],["4121",10500],["2212",10000],["2119",8954],["2321",6000],["1381",3238.08],["2112",823],["1349",401],["1335",195.2]],"economic_revenue_total_czk":78209122.15,"purpose_expenditure":[["2310",21651033.12],["3412",17136632.22],["5512",10436765.06],["3113",9540822],["2321",5031752.95],["2212",4741432.47],["6171",3833241.76],["3613",2587828.33],["3745",2561050.51],["3631",2441991.3],["3722",2315457.25],["3729",2072401.29],["6112",1892947],["3639",1112973.05],["3319",1013457.77],["1031",963588.92],["3419",686751.7],["3632",565329.17],["3723",506414.69],["3314",418427.98],["6399",-338826.46],["3349",238064],["4351",216000],["3726",212119],["3421",69732.4],["6114",69588],["3399",67474.5],["2221",60450],["3721",59304.27],["2341",59169],["6320",56993],["6402",56923.6],["4329",54000],["3341",48612.96],["3612",40290.72],["1014",32173.01],["3900",20000],["6310",13449.62],["2219",10000],["3429",5000],["3543",5000]],"purpose_expenditure_total_czk":92565816.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}