{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252239","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252239","name":"Obec Dražice","short_name":"Dražice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552283},"amounts":{"revenue_approved":27797000,"revenue_adjusted":32022038.8,"revenue_actual":30951761.65,"expense_approved":27797000,"expense_adjusted":38615828.39,"expense_actual":30563320.44,"tax_revenue":20249477.32,"nontax_revenue":7280696.53,"capital_revenue":100840,"transfer_revenue":3320747.8,"current_expense":21278630.05,"capital_expense":9284690.39,"budget_balance":388441.21,"cash_current":10137374.57,"cash_previous":11426509.36},"ratios":{"revenue_execution":0.96657686,"expense_execution":0.79147131,"balance_to_revenue":0.01254989,"cash_to_expense":0.33168433,"cash_yoy":-0.11281965,"capital_expense_share":0.3037854,"transfer_revenue_share":0.10728784},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252239/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252239"},"seo":{"slug":"drazice","path":"/cz/municipalities/drazice/"},"population":{"value":856,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27797000,"expenditure_czk":27797000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":32022038.8,"expenditure_czk":38615828.39,"financing_czk":6593789.59,"balance_czk":-6593789.59},{"stage":"actual","revenue_czk":30951761.65,"expenditure_czk":30563320.44,"financing_czk":-388441.21,"balance_czk":388441.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7873000],["5171",2646500],["5169",2582000],["5011",2379000],["5023",1300000],["5331",1200000],["5154",1020000],["5153",900000],["5141",800000],["5139",737500],["5031",589000],["5137",575500],["5151",510500],["5365",500000],["5123",375000],["5222",342000],["5032",329000],["5901",329000],["6119",320000],["5909",290000],["5021",271500],["6451",250000],["5168",204000],["5362",200000],["5163",198000],["5175",176500],["5156",150000],["5136",89900],["5166",85000],["5194",85000],["5499",70000],["5164",52000],["6130",50000],["5162",35000],["5133",33000],["5492",30000],["5221",23000],["5138",20000],["5167",20000],["5364",18000],["5161",17000],["5132",15000],["5493",12000],["5038",11000],["5042",10100],["5041",10000],["5172",10000],["5329",10000],["5903",10000],["5223",9000],["5173",8000],["5179",7000],["5321",5000],["5019",2000],["5131",2000]],"economic_expenditure_total_czk":27797000,"economic_financing":[["8115",1710000],["8124",-1710000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",8817900],["2132",4532000],["1121",4491000],["1111",3168000],["1511",1535000],["2111",1426200],["1113",724000],["1345",694000],["1122",500000],["2324",314500],["1112",269000],["2451",250000],["2141",245000],["4112",197700],["4222",180000],["2139",105000],["1386",70000],["3111",50000],["1387",40000],["4111",31500],["1381",30000],["2131",29000],["1341",25000],["1361",20000],["1334",10000],["1343",10000],["2310",10000],["2112",5100],["2119",5000],["1344",3000],["2321",3000],["1342",2000],["1349",2000],["2329",2000],["2212",100]],"economic_revenue_total_czk":27797000,"purpose_expenditure":[["3392",3303000],["6171",2578000],["3612",2380000],["2310",2235000],["3745",2144000],["3113",1622000],["6112",1417000],["4351",1412000],["2212",1276000],["2341",1250500],["2321",971000],["3722",762000],["2219",740000],["6399",700000],["2411",605000],["3399",485000],["3412",423000],["3631",420000],["1032",356000],["3729",343000],["3635",320000],["3723",300000],["3419",262000],["3726",180000],["3639",175000],["3632",162000],["6320",140000],["3613",96000],["5512",90000],["3349",82000],["3111",60000],["2299",50000],["3429",44000],["3341",40000],["1014",39000],["3314",36000],["3319",33000],["6114",31500],["3311",27000],["6310",25000],["6409",21000],["2115",20000],["3599",20000],["6402",18000],["1037",12000],["3119",12000],["3421",11000],["2223",10000],["5213",10000],["3545",7000],["3326",6000],["2221",5000],["3330",5000],["3522",5000],["5311",5000],["3114",4000],["3543",4000],["4359",4000],["2143",3000]],"purpose_expenditure_total_czk":27797000},"revised":{"economic_expenditure":[["6121",10144000],["5171",6329500],["5169",3343400],["5011",2379500],["5331",1450000],["5023",1300000],["5137",1110500],["5154",1052000],["5139",1021500],["5153",900000],["5336",818028.39],["5141",800000],["5031",710200],["6119",551000],["5151",515500],["5365",500000],["5021",451500],["5909",411000],["5166",410500],["5032",382600],["5123",367000],["5222",360000],["5901",329000],["6322",306000],["6422",273000],["5362",252500],["5163",233000],["5175",218200],["5168",206000],["6451",200000],["5156",177000],["6111",150000],["6130",140000],["5194",132000],["5136",89900],["5221",76000],["5492",70000],["5499",70000],["5164",61000],["5162",40000],["5133",33000],["5341",30000],["5167",29000],["5138",20000],["5161",20000],["5364",18000],["5493",17000],["5132",15000],["5172",13200],["5041",12000],["5038",11100],["5042",10100],["5329",10000],["5903",10000],["5223",9000],["5173",8000],["5179",7100],["5321",6000],["5019",2000],["5131",2000],["6122",2000]],"economic_expenditure_total_czk":38615828.39,"economic_financing":[["8127",4212661],["8115",4089939.59],["8124",-1708811]],"economic_financing_total_czk":6593789.59,"economic_revenue":[["1211",8817900],["2132",4727000],["1121",4601000],["1111",3226000],["4213",1714619.41],["2111",1620200],["1511",1546000],["4116",738028.39],["1113",724000],["1345",690841],["1122",500000],["2324",446500],["4122",385000],["1112",300000],["2420",273000],["2451",250000],["2141",245000],["4112",198600],["4222",180000],["1386",170000],["2139",105000],["3111",105000],["4121",72000],["1387",70000],["2321",61400],["2131",42100],["4111",32500],["1381",30000],["4131",30000],["1341",22050],["2322",21000],["1361",20000],["2112",11100],["1334",10000],["1343",10000],["2310",10000],["2119",5000],["1342",4000],["1344",3000],["1349",2000],["2329",2000],["1382",100],["2212",100]],"economic_revenue_total_czk":32022038.8,"purpose_expenditure":[["3392",3824000],["6171",3603100],["3612",3185500],["3113",3165428.39],["2310",2355000],["3745",2353000],["4351",2070000],["2212",1939000],["2219",1892000],["6112",1419000],["2321",1324500],["2341",1250500],["3722",1094600],["3419",951000],["3412",884300],["2411",842000],["3632",777100],["6399",750000],["3613",620000],["3635",551000],["3399",530000],["3631",520000],["3729",343000],["3639",316200],["3723",311000],["1032",306000],["5512",195000],["3726",182000],["6320",160000],["3349",82000],["3111",80000],["2299",72000],["2223",58000],["2115",57000],["3429",44000],["3421",42000],["3341",40000],["1014",39000],["3314",36000],["3319",33000],["6114",32500],["6330",30000],["5311",29000],["6310",28000],["3311",27000],["6409",21100],["4359",21000],["3599",20000],["6402",18000],["1037",12000],["2221",12000],["3119",12000],["5213",10000],["2333",7000],["3545",7000],["3326",6000],["3330",5000],["3522",5000],["4339",5000],["3114",4000],["3543",4000],["2143",3000]],"purpose_expenditure_total_czk":38615828.39},"actual":{"economic_expenditure":[["6121",7964883.6],["5171",5188021.89],["5169",2389859.81],["5011",2376219],["5331",1450000],["5023",1264860],["5336",818028.39],["5154",774490.45],["5153",696619.77],["5137",659528.01],["5031",649253],["5141",610283.14],["5139",594893.5],["5021",445144],["5151",394805],["5365",394170],["5909",390791],["5222",360000],["5032",359025],["5166",319707.03],["6322",305220],["6119",287859],["6422",273000],["5175",210810],["5163",205519.6],["6451",200000],["5168",171998.24],["5362",-166342.92],["6111",148594],["5156",124200.09],["6130",103816.1],["5194",87402.14],["5136",84345.04],["5221",75800],["5492",70000],["5499",41641.95],["5164",32923],["5341",30000],["5162",27310.2],["5167",18390],["5364",17097],["5493",17000],["5138",13600],["5161",13251],["5123",11173.93],["5038",11094],["5041",7956.79],["5179",7023],["5329",7000],["5321",6000],["5132",4633],["5042",4570],["5223",4000],["5172",3200],["5173",1335],["6122",1317.69]],"economic_expenditure_total_czk":30563320.44,"economic_financing":[["8124",-1708811],["8115",1320369.79]],"economic_financing_total_czk":-388441.21,"economic_revenue":[["1211",8602234.22],["2132",4710109.25],["1121",4600413.7],["1111",3225770.7],["4213",1714619.41],["1511",1545284.05],["2111",1468676.04],["4116",738028.39],["1345",683167],["1113",608532.82],["2324",424529.24],["1122",394170],["4122",385000],["1112",299960.31],["2420",273000],["2141",199670.75],["4112",198600],["4222",180000],["1386",167584.49],["3111",100840],["2139",72100],["4121",72000],["1387",65696.41],["2321",61200],["2131",42016.25],["4111",32500],["1341",21480],["2322",20415],["1361",19010],["2112",8980],["1343",7112],["1342",3345],["1344",3000],["1381",1372.05],["1349",1289.63],["1382",54.94]],"economic_revenue_total_czk":30951761.65,"purpose_expenditure":[["3392",3592735.75],["6171",3312442.23],["3113",3043549.27],["2310",2157555.4],["3612",2103603.46],["3745",1851171.07],["4351",1842819.34],["2219",1691207.06],["6112",1378678],["3722",967094.72],["3419",923688.02],["2212",838916.18],["2321",822545.79],["3412",822083.88],["3632",657158.06],["2411",652458.51],["3613",560002.76],["3399",400516.47],["3635",287859],["3729",272895.13],["3631",262913.29],["3723",260443.67],["3639",259874.31],["6399",225827.08],["2341",225409.63],["1032",164669.52],["6320",143345],["5512",125611.84],["3349",79457],["3726",79236.84],["2299",61605.47],["2223",47723],["3421",36655],["2115",35910],["1014",35339],["3314",30750.04],["6330",30000],["6310",27382.6],["3319",26174],["3429",24000],["6114",21205],["4359",20335],["6409",18023],["5311",17250],["6402",17097],["3111",16115.01],["1037",12000],["3119",12000],["3311",12000],["2221",10395.48],["3341",7666.56],["3545",7000],["2333",6716],["3522",5000],["4339",5000],["3114",4000],["3543",4000],["3326",3210],["2143",3000]],"purpose_expenditure_total_czk":30563320.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}