{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252093","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252093","name":"Obec Borkovice","short_name":"Borkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552097},"amounts":{"revenue_approved":6029900,"revenue_adjusted":8011915.44,"revenue_actual":7897981.67,"expense_approved":5956240,"expense_adjusted":4833919.72,"expense_actual":4518681.56,"tax_revenue":6982142.81,"nontax_revenue":811538.86,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4305907.97,"capital_expense":212773.59,"budget_balance":3379300.11,"cash_current":24336120.02,"cash_previous":20956819.91},"ratios":{"revenue_execution":0.98577946,"expense_execution":0.93478622,"balance_to_revenue":0.42786882,"cash_to_expense":5.3856683,"cash_yoy":0.16125062,"capital_expense_share":0.04708754,"transfer_revenue_share":0.01320591},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252093/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252093"},"seo":{"slug":"borkovice","path":"/cz/municipalities/borkovice/"},"population":{"value":255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6029900,"expenditure_czk":5956240,"financing_czk":-73660,"balance_czk":73660},{"stage":"revised","revenue_czk":8011915.44,"expenditure_czk":4833919.72,"financing_czk":-3177995.72,"balance_czk":3177995.72},{"stage":"actual","revenue_czk":7897981.67,"expenditure_czk":4518681.56,"financing_czk":-3379300.11,"balance_czk":3379300.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3115160],["5023",783600],["5011",647000],["5171",221000],["5031",150104],["5154",148000],["6130",134000],["5032",128820],["5175",125000],["5139",123500],["5194",62000],["5365",55500],["5021",49440],["5222",40000],["5364",36716],["5219",20000],["5163",18400],["5223",18000],["5137",14000],["5901",12000],["5329",10000],["5162",9500],["5132",7000],["5136",5500],["5156",5000],["5492",5000],["5164",4500],["5161",3000],["5221",3000],["5321",1500]],"economic_expenditure_total_czk":5956240,"economic_financing":[["8115",-73660]],"economic_financing_total_czk":-73660,"economic_revenue":[["1211",2270000],["1121",1360000],["1111",900000],["1511",500000],["2111",295000],["1113",235000],["1345",184000],["2141",82700],["1112",58000],["1386",31000],["2329",30000],["2132",20000],["1381",16000],["1122",15500],["1387",15000],["2131",12000],["1341",4000],["1361",1500],["2112",200]],"economic_revenue_total_czk":6029900,"purpose_expenditure":[["3613",2401500],["6171",1035304],["6112",854120],["3722",390000],["3745",321500],["2310",215000],["3900",200000],["3639",134000],["3631",110000],["6402",36716],["5512",33000],["4359",31000],["3412",30000],["3312",20000],["3728",19160],["3399",17000],["6399",15500],["3319",13500],["2219",12500],["5212",12000],["2321",10000],["3421",10000],["3314",8940],["2212",6500],["3633",6000],["1031",5000],["3741",3000],["6310",3000],["4329",2000]],"purpose_expenditure_total_czk":5956240},"revised":{"economic_expenditure":[["5169",872777.7],["5171",845958.51],["5023",783600],["5011",547000],["5154",222000],["5021",188913],["5031",150104],["6130",145500],["5032",128820],["5137",124623.04],["5139",110360.43],["5175",101359],["5365",74924],["5172",65994],["5123",51947.58],["6121",50410.5],["5163",47555.6],["5222",40000],["5194",38134],["5364",36716],["5223",28000],["5167",23509.52],["5321",21500],["5329",15364.75],["5155",15240],["5901",12000],["5903",12000],["5136",10496],["6119",10000],["5162",9500],["5132",6500],["5134",6491],["6129",6000],["5156",5661],["5161",5228],["5038",5000],["5164",4500],["5221",3000],["5019",2580],["5492",2000],["6349",1429.09],["5191",1223]],"economic_expenditure_total_czk":4833919.72,"economic_financing":[["8115",-3177995.72]],"economic_financing_total_czk":-3177995.72,"economic_revenue":[["1211",2935650.88],["1121",1571776.04],["1111",1094227.66],["1511",760394.58],["2111",340180.58],["2141",328639.93],["1113",235000],["1345",190884],["1112",102452.35],["4112",71800],["2324",70100],["1386",60113.79],["2149",40687.5],["2132",36135],["2329",34409],["1122",32760],["4111",32500],["2131",27812],["1387",22792.13],["1381",16000],["1341",4650],["1361",2250],["2133",500],["2112",200]],"economic_revenue_total_czk":8011915.44,"purpose_expenditure":[["6171",1229738.63],["3613",1080358.75],["6112",854120],["3722",390000],["2310",310354.87],["3900",167830],["3745",164776.19],["3639",145500],["3631",80000],["4359",41000],["5512",40268],["3399",39000],["6402",36716],["6399",32760],["3319",24700],["3429",22309],["3111",20000],["2321",19703.5],["3728",19160],["3314",16533],["6114",13470],["2219",12500],["5212",12000],["5213",12000],["3635",10000],["3723",9317],["3421",8364],["3412",6517.34],["6310",5819.6],["3741",3000],["4329",2000],["6409",1813.84],["2212",1500],["1031",790]],"purpose_expenditure_total_czk":4833919.72},"actual":{"economic_expenditure":[["5169",860913.02],["5171",832139.86],["5023",781823],["5011",424649],["5154",211140.75],["5021",187599],["6130",145500],["5137",124623.04],["5032",108737],["5031",102697],["5139",99395.43],["5175",97540],["5365",74924],["5172",65994],["5123",51947.58],["6121",50410.5],["5163",47155.6],["5364",36716],["5194",36112.35],["5223",28000],["5167",23509.52],["5222",23000],["5321",20000],["5155",15240],["5136",10166],["6119",10000],["5162",7328.07],["5134",6491],["6129",5434],["5329",5364.75],["5161",5228],["5164",4120],["5221",3000],["5019",2580],["5038",2397],["5156",2154],["5492",2000],["6349",1429.09],["5191",1223]],"economic_expenditure_total_czk":4518681.56,"economic_financing":[["8118",-4500000],["8117",3000000],["8115",-1879300.11]],"economic_financing_total_czk":-3379300.11,"economic_revenue":[["1211",2935650.88],["1121",1571776.04],["1111",1093405.68],["1511",760394.58],["2111",339280.58],["2141",311972.78],["1113",207753.4],["1345",190884],["1112",102452.35],["4112",71800],["2324",67025],["1386",57265.81],["2149",40687.5],["2132",36135],["1122",32760],["4111",32500],["1387",22443.6],["2131",15812],["1341",4650],["1361",2250],["2133",500],["1381",456.47],["2112",126]],"economic_revenue_total_czk":7897981.67,"purpose_expenditure":[["3613",1076673.5],["6171",1019176.7],["6112",852335],["3722",388135.32],["2310",296536.22],["3745",163776.19],["3900",162881],["3639",145500],["3631",72260],["6402",36716],["3399",35698.35],["6399",32760],["5512",29454],["4359",28000],["3319",24323],["3429",22309],["3111",20000],["2321",19703.5],["3728",19160],["3314",16533],["6114",13470],["3635",10000],["3723",9317],["3421",6931],["6310",5819.6],["3412",3302.34],["3741",3000],["4329",2000],["6409",1813.84],["1031",790],["2219",307]],"purpose_expenditure_total_czk":4518681.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}