{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00252018","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00252018","name":"Obec Záboří","short_name":"Záboří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551988},"amounts":{"revenue_approved":40413562,"revenue_adjusted":49892786.49,"revenue_actual":33521194.29,"expense_approved":42740246.16,"expense_adjusted":46960835.78,"expense_actual":46305186,"tax_revenue":10382591.97,"nontax_revenue":1179679.94,"capital_revenue":3881513,"transfer_revenue":18077409.38,"current_expense":11222487.16,"capital_expense":35082698.84,"budget_balance":-12783991.71,"cash_current":2292971,"cash_previous":6202594.13},"ratios":{"revenue_execution":0.67186454,"expense_execution":0.98603837,"balance_to_revenue":-0.38137041,"cash_to_expense":0.04951867,"cash_yoy":-0.63032064,"capital_expense_share":0.75764081,"transfer_revenue_share":0.53928297},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00252018/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00252018"},"seo":{"slug":"zabori-00252018","path":"/cz/municipalities/zabori-00252018/"},"population":{"value":330,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40413562,"expenditure_czk":42740246.16,"financing_czk":2326684.16,"balance_czk":-2326684.16},{"stage":"revised","revenue_czk":49892786.49,"expenditure_czk":46960835.78,"financing_czk":-2931950.71,"balance_czk":2931950.71},{"stage":"actual","revenue_czk":33521194.29,"expenditure_czk":46305186,"financing_czk":12783991.71,"balance_czk":-12783991.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34970000],["5331",2000000],["5169",1259500],["5154",663450],["5023",650000],["5171",636000],["5021",570000],["5365",455000],["5011",400000],["5139",248200],["5032",145000],["5031",130000],["5163",78000],["5137",70000],["5329",57700],["5222",55000],["5175",44000],["5156",41000],["5194",40000],["5168",30000],["6119",30000],["5162",25000],["5167",25000],["5131",13400],["5132",12000],["5019",11700],["5134",10000],["5321",9200],["5223",8000],["5492",8000],["5903",7146.16],["5161",6000],["5166",6000],["5039",5600],["5172",5000],["5339",5000],["5173",3650],["5164",3000],["5038",2500],["5136",1000],["5362",200]],"economic_expenditure_total_czk":42740246.16,"economic_financing":[["8115",2326684.16]],"economic_financing_total_czk":2326684.16,"economic_revenue":[["3111",20000000],["4216",13230000],["1121",2260000],["1111",1630000],["2111",511000],["1211",450000],["1122",430000],["1511",370000],["2132",335000],["1113",300000],["4112",172800],["1345",170000],["2131",158862],["1112",140000],["2324",50000],["1386",40000],["4111",32000],["1381",30000],["2321",22000],["1387",20000],["2141",20000],["4121",16400],["2112",10000],["2139",6500],["1341",5000],["1361",4000]],"economic_revenue_total_czk":40413562,"purpose_expenditure":[["2321",30395000],["2212",4475000],["3113",2080000],["6171",960700],["6112",765000],["3613",596000],["3631",560000],["3745",508000],["6399",430000],["2310",421000],["3722",370000],["3399",307000],["3723",160000],["3612",132500],["5512",101500],["3721",80000],["6409",57700],["6320",55000],["3419",52500],["3349",40000],["3319",38000],["6114",32000],["3632",31000],["3635",30000],["6310",17000],["3341",10000],["5213",7146.16],["3429",5000],["3543",5000],["3741",5000],["4350",5000],["4351",5000],["3525",3000],["3639",200]],"purpose_expenditure_total_czk":42740246.16},"revised":{"economic_expenditure":[["6121",35445041.78],["5331",2105000],["5169",1893228.48],["5171",1749567.61],["5365",845310],["5336",777281.2],["5154",625228.77],["5011",622926.96],["5023",604500],["5137",592834.96],["5021",383394],["5139",253748.14],["5031",220306.82],["5032",178024.78],["5163",83000],["5168",82583.45],["5123",63700],["5141",61504.5],["6356",60000],["5175",47782.2],["5194",40000],["5329",38490],["5156",36933],["5222",25000],["5167",18000],["5162",15800],["5192",12320],["5019",11847],["5223",11000],["5131",9600],["5134",7244],["5903",7146.16],["5364",6457.97],["5321",5200],["5339",5000],["5039",4100],["5173",3845],["5038",3000],["5166",3000],["5132",1018],["5161",671],["5362",200]],"economic_expenditure_total_czk":46960835.78,"economic_financing":[["8115",-11203018.84],["8123",8271068.13]],"economic_financing_total_czk":-2931950.71,"economic_revenue":[["3111",20000000],["4216",16068000],["1211",4394947.04],["1121",2352902.6],["1111",1630000],["4213",922777.88],["4116",851219.5],["1122",819210],["2111",537250],["1511",455000],["2132",335000],["1113",311017.69],["4112",172500],["1345",170000],["2131",167006.71],["1112",153371.6],["2324",136452.07],["1386",95000],["2141",56588.7],["2119",45200],["1387",35000],["4111",32500],["1381",30000],["4129",20000],["2321",17000],["2322",14300],["2329",13000],["4121",12900],["4122",11702.7],["2112",10000],["1361",8990],["2139",8950],["1341",5000]],"economic_revenue_total_czk":49892786.49,"purpose_expenditure":[["2321",30628355.59],["2212",4591998.88],["3113",3187019.05],["3613",1893939.22],["6171",1092765.84],["2310",822308.17],["6399",819210],["6112",706647],["3745",522327.21],["3633",480320],["3631",420622],["3722",329000],["3399",296297.71],["3612",259662.69],["3635",180000],["3723",173368.42],["5512",104084],["6310",78504.5],["3721",70000],["6320",61000],["3349",40000],["6409",38490],["6114",38478.77],["3319",34200],["3632",20000],["3419",17432.6],["3341",10000],["5213",7146.16],["6402",6457.97],["3543",5000],["3741",5000],["4350",5000],["4351",5000],["4354",5000],["3330",3000],["3525",3000],["3639",200]],"purpose_expenditure_total_czk":46960835.78},"actual":{"economic_expenditure":[["6121",35022698.84],["5331",2105000],["5169",1874531.17],["5171",1667634.07],["5365",840814],["5336",775748.5],["5011",605363.65],["5154",605178.26],["5023",604063],["5137",585831.72],["5021",346717.94],["5139",246537.98],["5031",220252.63],["5032",178002.78],["5168",82507.04],["5163",80466.68],["5123",63700],["5141",61504.5],["6356",60000],["5175",47470.2],["5329",38490],["5194",37773],["5156",30819],["5222",25000],["5162",15713.69],["5192",12320],["5019",11132.08],["5223",11000],["5131",7222.7],["5134",7215.67],["5364",6457.97],["5321",5200],["5339",5000],["5173",3782],["5039",3737.93],["5167",3000],["5166",2783],["5038",2627],["5132",1018],["5161",671],["5362",200]],"economic_expenditure_total_czk":46305186,"economic_financing":[["8117",38056013.2],["8118",-35344923.55],["8123",8271068.13],["8115",1801652.93],["8905",181]],"economic_financing_total_czk":12783991.71,"economic_revenue":[["4216",16068000],["1211",4394947.04],["3111",3881513],["1121",2352902.6],["1111",1602533.46],["4213",922777.88],["4116",851219.5],["1122",819210],["2111",524670],["1511",450785.01],["1113",311017.69],["2132",246295],["4112",172500],["1345",166546],["2131",160425.71],["1112",153371.6],["2324",136452.07],["1386",85726.28],["2119",45200],["1387",33597.65],["4111",32500],["2321",17000],["2141",14887.16],["2322",14300],["2329",13000],["4121",12900],["4129",10000],["1361",8000],["4122",7512],["2139",6950],["1341",3270],["1381",684.64],["2112",500]],"economic_revenue_total_czk":33521194.29,"purpose_expenditure":[["2321",30604559.19],["2212",4178443.76],["3113",3112083.14],["3613",1889477.94],["6171",1091269.87],["6399",819210],["2310",811555.51],["6112",706091],["3745",494615.54],["3633",476176.05],["3631",420488.62],["3722",328782.47],["3399",288803.71],["3612",258546.89],["3635",173514],["3723",173368.42],["5512",81302.83],["6310",77529.18],["3721",69504.59],["6320",59534],["6409",38490],["3349",32303.14],["3319",31924.5],["6114",29584.78],["3419",17428.6],["6402",6457.97],["3543",5000],["3741",5000],["4350",5000],["4351",5000],["4354",5000],["3330",3000],["3525",3000],["3341",2940.3],["3639",200]],"purpose_expenditure_total_czk":46305186}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}