{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251968","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251968","name":"Obec Uzenice","short_name":"Uzenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551937},"amounts":{"revenue_approved":4488300,"revenue_adjusted":5774914.33,"revenue_actual":5499853.55,"expense_approved":4488300,"expense_adjusted":5818263.75,"expense_actual":4469694.99,"tax_revenue":3018831.52,"nontax_revenue":1816791.03,"capital_revenue":0,"transfer_revenue":664231,"current_expense":2973172.29,"capital_expense":1496522.7,"budget_balance":1030158.56,"cash_current":19023228.77,"cash_previous":17993070.21},"ratios":{"revenue_execution":0.95236972,"expense_execution":0.76821801,"balance_to_revenue":0.18730654,"cash_to_expense":4.25604629,"cash_yoy":0.05725307,"capital_expense_share":0.3348154,"transfer_revenue_share":0.12077249},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251968/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251968"},"seo":{"slug":"uzenice","path":"/cz/municipalities/uzenice/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4488300,"expenditure_czk":4488300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5774914.33,"expenditure_czk":5818263.75,"financing_czk":43349.42,"balance_czk":-43349.42},{"stage":"actual","revenue_czk":5499853.55,"expenditure_czk":4469694.99,"financing_czk":-1030158.56,"balance_czk":1030158.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1280000],["6121",950000],["6122",431900],["5021",377000],["5023",370000],["5139",172599],["5362",172000],["5171",140000],["5154",80000],["5163",65000],["5492",50000],["5162",40000],["5194",40000],["5499",40000],["5032",36000],["5168",35000],["5137",30000],["6130",30000],["5156",27000],["5175",25000],["5903",25000],["5321",16000],["5329",12000],["5166",10000],["5019",8000],["5173",5000],["5229",5000],["5223",3000],["5339",3000],["5364",2001],["5222",2000],["5366",1300],["5136",1000],["5161",1000],["5167",1000],["5365",1000],["5038",400],["5165",100]],"economic_expenditure_total_czk":4488300,"economic_revenue":[["1211",1200000],["1121",610000],["2111",600500],["2141",560000],["1111",435000],["1511",390000],["1122",170000],["2131",160000],["2324",90000],["1113",77000],["4112",71800],["1112",37000],["1345",35000],["1386",18000],["1387",12000],["2132",12000],["1343",5000],["1341",2000],["1361",1000],["2310",1000],["2321",1000]],"economic_revenue_total_czk":4488300,"purpose_expenditure":[["3613",680000],["3745",561900],["1031",505000],["2334",500000],["6171",418400],["6112",406000],["3326",362000],["6399",170000],["3722",132599],["3399",132000],["3723",120000],["3421",80000],["3631",61000],["2212",60000],["6320",60000],["4351",43000],["2321",33000],["3639",30100],["5213",25000],["5512",25000],["3429",20000],["3319",15000],["3725",15000],["5212",10000],["3111",6000],["2310",5000],["6310",5000],["6402",3301],["4350",3000],["4375",1000]],"purpose_expenditure_total_czk":4488300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1537200],["6121",922000],["5171",570000],["6122",431900],["5021",410431],["5023",370800],["5139",320119],["5362",279258],["5163",124000],["6449",112227.5],["5154",92600],["5137",64522],["5168",53228],["5499",53000],["5492",50000],["6349",48097.5],["5194",40000],["5032",35594],["5162",35200],["5329",30151.42],["6130",30000],["5649",28353.33],["5156",28100],["5903",25000],["5321",16000],["5173",15684],["5131",15000],["5175",14480],["5365",11000],["5166",10000],["5192",10000],["5019",9611],["5222",7000],["5167",4500],["5223",3000],["5339",3000],["5364",2001],["5039",1406],["5366",1300],["5136",1000],["5161",1000],["5038",400],["5165",100]],"economic_expenditure_total_czk":5818263.75,"economic_financing":[["8115",43349.42]],"economic_financing_total_czk":43349.42,"economic_revenue":[["1211",1200000],["2111",919185],["1121",610000],["1111",435000],["1511",413100],["2324",379937.5],["2141",360000],["4213",319128],["1122",276780],["4122",171000],["2131",160000],["2449",140580.83],["1113",79900],["4112",71800],["4116",69803],["1112",39400],["1345",35150],["4111",32500],["1386",23000],["1387",12000],["2132",12000],["1343",5000],["2322",3500],["1341",2000],["2310",1920],["1361",1000],["2321",1000],["1381",200],["1382",30]],"economic_revenue_total_czk":5774914.33,"purpose_expenditure":[["3613",1068000],["3745",611900],["6171",543928],["2334",500000],["6112",409804],["1032",405000],["3326",372000],["3723",320829.75],["6399",276780],["2212",210000],["1031",170000],["3399",148000],["3722",132599],["1036",120000],["3631",82300],["3421",80000],["6320",60000],["4351",56000],["2321",34000],["5512",33000],["3639",30578],["6114",26244],["5213",25000],["3429",20000],["3725",19000],["3319",15000],["2341",10000],["5212",10000],["3111",6000],["6409",6000],["2310",5300],["6310",5000],["4350",3000],["6402",2001],["4375",1000]],"purpose_expenditure_total_czk":5818263.75},"actual":{"economic_expenditure":[["6121",918487.32],["5169",806429.57],["5171",445903.59],["6122",399710.38],["5023",370800],["5021",332012],["5362",277258],["5139",215612.33],["6449",112227.5],["5154",72720.72],["5163",57956.2],["5499",50700],["6349",48097.5],["5168",42984],["5162",35175],["5492",35000],["5032",33372],["5137",32351.13],["5329",28511.42],["5649",28353.33],["6130",18000],["5156",14359],["5173",13682],["5131",12508],["5365",11000],["5192",10000],["5175",7055],["5222",7000],["5194",6874],["5321",6000],["5167",4500],["5019",3611],["5223",3000],["5339",3000],["5364",2001],["5366",1300],["5039",1221],["5161",520],["5038",400],["5165",2]],"economic_expenditure_total_czk":4469694.99,"economic_financing":[["8117",18000000],["8118",-15000000],["8115",-4030158.56]],"economic_financing_total_czk":-1030158.56,"economic_revenue":[["1211",1129788.89],["2111",914317.4],["1121",602789.68],["1511",413065.89],["1111",409557.91],["2324",351422.5],["4213",319128],["1122",276780],["2141",244360.3],["4122",171000],["2131",148905],["2449",140580.83],["1113",79858.85],["4112",71800],["4116",69803],["1112",39328.62],["1345",35150],["4111",32500],["1386",21946.72],["2132",12000],["1387",8609.9],["2322",3465],["1341",1440],["2321",1000],["2310",740],["1361",300],["1381",189.38],["1382",25.68]],"economic_revenue_total_czk":5499853.55,"purpose_expenditure":[["3613",1025357.94],["3745",528579.84],["6171",465890.55],["6112",407397],["3326",353740],["3723",316538.8],["1032",305017.96],["6399",276780],["1031",154816.5],["2212",116160],["1036",102000],["3399",100632],["3722",73023],["4351",53700],["3631",34461.76],["5512",24487],["2334",24200],["6114",23992],["3639",18480],["3725",16160],["2321",13931.44],["2341",10000],["6409",6000],["2310",5300],["3111",4800],["4350",3000],["6402",2001],["6310",1833.2],["4375",1000],["6320",415]],"purpose_expenditure_total_czk":4469694.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}