{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251933","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251933","name":"Obec Třebohostice","short_name":"Třebohostice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551899},"amounts":{"revenue_approved":7596865,"revenue_adjusted":9398702,"revenue_actual":9260028.56,"expense_approved":9596865,"expense_adjusted":11179218,"expense_actual":9659806.13,"tax_revenue":7359577.86,"nontax_revenue":1246250.7,"capital_revenue":254920,"transfer_revenue":399280,"current_expense":5876543.18,"capital_expense":3783262.95,"budget_balance":-399777.57,"cash_current":1051177.36,"cash_previous":1160953.93},"ratios":{"revenue_execution":0.98524547,"expense_execution":0.86408603,"balance_to_revenue":-0.04317239,"cash_to_expense":0.10881972,"cash_yoy":-0.09455721,"capital_expense_share":0.39164999,"transfer_revenue_share":0.04311866},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251933/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251933"},"seo":{"slug":"trebohostice","path":"/cz/municipalities/trebohostice/"},"population":{"value":304,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7596865,"expenditure_czk":9596865,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":9398702,"expenditure_czk":11179218,"financing_czk":1780516,"balance_czk":-1780516},{"stage":"actual","revenue_czk":9260028.56,"expenditure_czk":9659806.13,"financing_czk":399777.57,"balance_czk":-399777.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2125000],["6122",1250000],["5169",1235000],["6371",1000000],["5011",920000],["5171",580000],["5023",525000],["5154",459000],["5021",329500],["5139",257000],["5031",230000],["5032",130250],["5153",123000],["5163",61000],["5156",50000],["5222",50000],["5329",40000],["5175",38000],["5168",28000],["5365",27000],["5137",25000],["5155",20000],["5173",15000],["5364",13171],["5221",10000],["5162",8000],["5194",8000],["5136",7700],["5321",7200],["5167",7000],["5903",5000],["5038",4500],["5132",3000],["5161",2744],["5179",2500],["5362",300]],"economic_expenditure_total_czk":9596865,"economic_financing":[["8115",1000000],["8117",1000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",3000000],["1121",1457100],["1111",950000],["1511",630000],["2111",607300],["1113",240000],["1345",219000],["2132",165963],["2131",128000],["4112",80000],["1112",61000],["1386",30000],["1387",15000],["1341",9500],["1361",3000],["2133",1000],["2141",2]],"economic_revenue_total_czk":7596865,"purpose_expenditure":[["2321",2380000],["6171",1458244],["3723",1280000],["2310",894000],["6112",572250],["2212",445000],["3745",423000],["3722",320000],["3392",290000],["3639",230000],["3631",170000],["1032",160000],["2141",155000],["3421",150000],["3612",120000],["5512",96000],["3721",75000],["6320",55000],["6409",42500],["3314",39000],["3399",36500],["3412",35000],["2369",27000],["3613",23000],["3419",18000],["2341",15000],["5213",15000],["3319",14000],["6402",13171],["3632",11000],["3341",10000],["3541",10000],["3111",7200],["6310",6000],["3329",1000]],"purpose_expenditure_total_czk":9596865},"revised":{"economic_expenditure":[["6121",2481850],["5169",1502590],["6122",1373730],["5011",920000],["5171",843124],["5154",694553],["5023",525000],["5139",473343],["5021",412240],["6371",304000],["5365",301584],["5031",230000],["6130",213080],["5222",132000],["5032",130250],["5153",114000],["5163",61000],["5329",53270],["5156",50000],["5137",43100],["5155",40500],["5175",40500],["5168",37915],["5194",24500],["5164",22000],["5221",22000],["5223",17500],["5173",15740],["5364",13171],["5649",12282],["5321",9600],["5019",8287],["5162",8000],["5136",7750],["5167",7000],["5199",6279],["5229",5000],["5903",5000],["5038",4500],["5132",3684],["5161",2944],["5179",2500],["5362",2300],["5039",1552]],"economic_expenditure_total_czk":11179218,"economic_financing":[["8117",1000000],["8115",780516]],"economic_financing_total_czk":1780516,"economic_revenue":[["1211",3067223],["1121",1642959],["1111",1118509],["2111",971874],["1511",630000],["1122",273210],["3111",254920],["1113",240000],["1345",219000],["2132",185963],["4222",181000],["2131",134620],["1112",131000],["4116",80080],["4112",73200],["4111",65000],["1386",60000],["1387",23460],["2324",18837],["2449",12282],["1341",9500],["1361",4590],["2133",1000],["1381",473],["2141",2]],"economic_revenue_total_czk":9398702,"purpose_expenditure":[["2321",2075000],["6171",1522475],["3723",1338502],["2310",1167879],["6112",578529],["3639",498080],["3745",488541],["3392",470841],["2212",445000],["3631",362430],["3722",320000],["3421",307880],["6399",273210],["1032",213932],["5512",196819],["2141",133000],["3612",132891],["3721",77300],["6114",66800],["3399",60956],["6320",55000],["6409",50500],["3632",47149],["3314",46506],["3412",42810],["2369",27674],["3419",23533],["3613",23000],["4351",22500],["3341",20000],["3319",16710],["2341",15000],["6402",13171],["3541",10000],["3111",9600],["6310",6000],["1019",5000],["4379",5000],["5213",5000],["3543",2000],["3741",2000],["3329",1000]],"purpose_expenditure_total_czk":11179218},"actual":{"economic_expenditure":[["6121",1906453.95],["6122",1373729],["5169",1187190.21],["5011",863655],["5171",803965.67],["5154",535055.87],["5023",480636],["5139",382442.06],["5021",340713],["5365",301584],["6371",290000],["5031",214193],["6130",213080],["5222",132000],["5032",116313],["5153",82988.4],["5163",52476.6],["5156",46054.6],["5329",41618.5],["5155",40269.7],["5168",34914.06],["5175",26605.4],["5194",23834],["5221",22000],["5164",19600],["5223",17500],["5137",17212],["5364",13171],["5649",12281.5],["5173",11652],["5321",9600],["5019",8287],["5199",6279],["5162",6062.61],["5229",5000],["5167",4100],["5132",3684],["5038",3450],["5179",2500],["5362",2271],["5161",2082],["5136",1750],["5039",1552]],"economic_expenditure_total_czk":9659806.13,"economic_financing":[["8117",290001],["8115",109776.57]],"economic_financing_total_czk":399777.57,"economic_revenue":[["1211",3067222.68],["1121",1642957.9],["1111",1118508.24],["2111",910649],["1511",619450.5],["1122",273210],["3111",254920],["1345",218625],["1113",217097.9],["4222",181000],["2132",169163],["2131",134619.6],["1112",107079.16],["4116",80080],["4112",73200],["4111",65000],["1386",59855.22],["1387",23459.12],["2324",18837],["2449",12281.5],["1341",7050],["1361",4590],["2133",700],["1381",472.14],["2141",0.6]],"economic_revenue_total_czk":9260028.56,"purpose_expenditure":[["2321",2035566.6],["6171",1375656.13],["3723",1338447.45],["2310",642562.36],["6112",525495],["3745",453748.36],["3392",434001.31],["2212",390795.42],["3722",314310],["3639",312517],["3421",307879],["6399",273210],["3631",220313.19],["1032",212588],["5512",157769.5],["3612",85124.03],["3721",77225.1],["6114",61518],["3399",58048],["2141",47814.02],["6320",47642],["3632",47065.3],["6409",38855],["3412",33622.52],["3314",32126.59],["2369",27674],["4351",22500],["6402",13171],["3419",11533],["3319",10710],["3541",10000],["3111",9600],["3341",6255.7],["1019",5000],["4379",5000],["3613",4900.95],["6310",4834.6],["3543",2000],["3741",2000],["3329",727]],"purpose_expenditure_total_czk":9659806.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}