{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251844","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251844","name":"Obec Střelské Hoštice","short_name":"Střelské Hoštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551791},"amounts":{"revenue_approved":25701000,"revenue_adjusted":36247605.92,"revenue_actual":35552882.31,"expense_approved":25701000,"expense_adjusted":33784567.3,"expense_actual":22367829.95,"tax_revenue":22490009.53,"nontax_revenue":5165030.86,"capital_revenue":8300,"transfer_revenue":7889541.92,"current_expense":19261951.69,"capital_expense":3105878.26,"budget_balance":13185052.36,"cash_current":30640017.94,"cash_previous":17454965.58},"ratios":{"revenue_execution":0.98083394,"expense_execution":0.66207241,"balance_to_revenue":0.37085748,"cash_to_expense":1.36982524,"cash_yoy":0.75537544,"capital_expense_share":0.1388547,"transfer_revenue_share":0.22191005},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251844/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251844"},"seo":{"slug":"strelske-hostice","path":"/cz/municipalities/strelske-hostice/"},"population":{"value":901,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25701000,"expenditure_czk":25701000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":36247605.92,"expenditure_czk":33784567.3,"financing_czk":-2463038.62,"balance_czk":2463038.62},{"stage":"actual","revenue_czk":35552882.31,"expenditure_czk":22367829.95,"financing_czk":-13185052.36,"balance_czk":13185052.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6960000],["5169",4479000],["5154",2000000],["5011",1590000],["5331",1400000],["5023",1350000],["5159",1300000],["6121",1300000],["6130",1000000],["5901",690500],["5031",620000],["5151",590000],["5139",525000],["5321",450000],["5021",381000],["5032",340000],["5222",190000],["5163",100500],["5194",70000],["5499",50000],["5225",40000],["5136",30000],["5137",30000],["5138",30000],["5213",30000],["5229",30000],["5492",30000],["5903",30000],["5162",25000],["5156",20000],["5038",10000],["5161",10000]],"economic_expenditure_total_czk":25701000,"economic_revenue":[["1211",9500000],["1121",5270000],["1111",3250000],["1511",1800000],["2132",1770000],["2111",1710000],["1113",750000],["1345",550000],["2131",400000],["4112",340000],["1112",250000],["2112",50000],["1341",30000],["1361",30000],["2141",1000]],"economic_revenue_total_czk":25701000,"purpose_expenditure":[["3613",3700000],["6171",2590500],["3639",2200000],["2321",2000000],["3631",1800000],["6112",1800000],["2212",1500000],["3113",1400000],["3612",1200000],["5512",1000000],["3722",850000],["2310",800000],["3399",800000],["6409",690500],["3412",630000],["3314",600000],["3745",600000],["3721",450000],["3723",400000],["3315",200000],["3421",200000],["3419",170000],["1039",90000],["5213",30000]],"purpose_expenditure_total_czk":25701000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",7186434],["5169",6120217],["6121",4072449.41],["5154",2082725],["5011",1753315],["5023",1496654],["5159",1442877],["5331",1400000],["6130",1000000],["5139",846299.83],["5901",690500],["5031",673238],["5151",642161],["5021",607845],["5137",477677],["5321",477641],["6122",449199],["5032",353787],["5365",276780],["5362",248896],["5175",235378],["5194",198659],["5222",195000],["5163",134686],["6119",90750],["5229",89000],["5364",80027.06],["5492",58000],["5165",50195],["5499",50000],["5136",46268],["5213",40000],["5225",40000],["5162",30520],["5138",30000],["5903",30000],["5329",24200],["5156",23500],["5161",10790],["5038",10000],["5173",6159],["5179",5260],["5167",2990],["5336",2771],["5132",1719]],"economic_expenditure_total_czk":33784567.3,"economic_financing":[["8115",-2463038.62]],"economic_financing_total_czk":-2463038.62,"economic_revenue":[["1211",9500000],["1121",5270000],["4216",4512233.15],["1111",3501275],["2111",2575633],["4222",2226355.11],["1511",2205212],["2132",1908059],["1113",750000],["1345",561175],["2324",441941],["2131",400100],["4116",356220.66],["4112",340000],["1112",329788],["1122",276780],["4213",200000],["1386",184325],["4111",130000],["4122",115065],["2119",114950],["1334",75797],["1387",72241],["2112",51830],["1342",43160],["1341",30000],["1361",30000],["2329",18181],["4129",10000],["3111",8300],["2321",6500],["1381",1481],["2141",1000],["1382",4]],"economic_revenue_total_czk":36247605.92,"purpose_expenditure":[["3613",4794777],["6171",3055333],["3639",2775525],["5512",2544233.41],["2321",2205901],["6112",1949400],["3631",1850116],["3113",1773039],["2212",1509219],["3399",1314637],["3612",1257011],["3412",1219503],["2310",1060654],["3722",856245],["3745",783405],["3314",740371],["3723",732300],["6409",690500],["6399",491156],["3721",451641],["3315",379563],["3421",283532],["2219",200143],["3419",180030],["1039",166529],["3725",117579],["6114",108773.83],["3329",96048],["6402",80027.06],["4350",30000],["5213",30000],["6310",19601],["2223",15019],["4357",12000],["3741",5000],["4359",5000],["2229",756]],"purpose_expenditure_total_czk":33784567.3},"actual":{"economic_expenditure":[["5169",5293919.76],["6121",2502447.76],["5011",1753315],["5154",1691431.36],["5023",1496654],["5159",1442877],["5331",1400000],["5139",809824.18],["5171",639428.58],["5031",631109],["5021",598845],["5321",477640.12],["5137",469612.28],["6122",449199],["5151",442581],["5032",313096],["5365",276780],["5362",248896],["5175",235376.64],["5222",193351.2],["5194",188127.38],["5163",134685.48],["6119",90750],["5364",80027.06],["6130",63481.5],["5492",56000],["5165",50195],["5499",48000],["5229",47000],["5136",46267.96],["5225",37217],["5162",30518.65],["5213",30000],["5329",24200],["5138",20876.08],["5156",19931],["5161",8619],["5038",6985],["5173",6157],["5179",5259.96],["5167",2990],["5336",2439],["5132",1719]],"economic_expenditure_total_czk":22367829.95,"economic_financing":[["8115",-13185052.36]],"economic_financing_total_czk":-13185052.36,"economic_revenue":[["1211",9452007.4],["1121",5058991.36],["4216",4512233.15],["1111",3501274.38],["2111",2416325.36],["4222",2226355.11],["1511",2205211.97],["2132",1744354.08],["1113",668833.12],["1345",561175],["2324",441940.38],["2131",393984],["4116",356220.66],["4112",340000],["1112",329788],["1122",276780],["4213",200000],["1386",184324.03],["4111",130000],["2119",114950],["4122",114733],["1334",75796.8],["1387",72240.09],["1342",43160],["1341",29533],["1361",29410],["2112",28296],["2329",18181],["4129",10000],["3111",8300],["2321",6500],["1381",1480.78],["2141",500.04],["1382",3.6]],"economic_revenue_total_czk":35552882.31,"purpose_expenditure":[["3613",3625301.27],["6171",2620965.71],["6112",1868778],["3639",1839005.04],["3113",1772705.88],["5512",1679174.6],["3399",1282948.61],["3612",964320.78],["3722",856245],["3412",775490.04],["3745",749300.64],["3314",739730.74],["6399",491156],["3721",451640.12],["3723",379038.41],["3315",370438.51],["3631",322051.18],["2310",266703.26],["2321",205900.18],["2219",200141.21],["3419",174195.72],["1039",150051.2],["3725",117574.62],["6114",108773.47],["3329",96047.16],["3421",83531.88],["6402",80027.06],["4350",30000],["6310",19600.48],["2223",15019],["4357",12000],["2212",9218.99],["3741",5000],["4359",5000],["2229",755.19]],"purpose_expenditure_total_czk":22367829.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}