{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251828","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251828","name":"Obec Strašice","short_name":"Strašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551775},"amounts":{"revenue_approved":5200000,"revenue_adjusted":7557586.96,"revenue_actual":7446327.71,"expense_approved":5200000,"expense_adjusted":16035291.69,"expense_actual":14321841.4,"tax_revenue":4550038.39,"nontax_revenue":1483427.36,"capital_revenue":0,"transfer_revenue":1412861.96,"current_expense":3825452.85,"capital_expense":10496388.55,"budget_balance":-6875513.69,"cash_current":3499030.54,"cash_previous":10374544.23},"ratios":{"revenue_execution":0.98527847,"expense_execution":0.89314505,"balance_to_revenue":-0.92334288,"cash_to_expense":0.24431429,"cash_yoy":-0.66272923,"capital_expense_share":0.73289378,"transfer_revenue_share":0.18973943},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251828/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251828"},"seo":{"slug":"strasice","path":"/cz/municipalities/strasice/"},"population":{"value":175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5200000,"expenditure_czk":5200000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7557586.96,"expenditure_czk":16035291.69,"financing_czk":8477704.73,"balance_czk":-8477704.73},{"stage":"actual","revenue_czk":7446327.71,"expenditure_czk":14321841.4,"financing_czk":6875513.69,"balance_czk":-6875513.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1182000],["6121",965805.77],["5023",620000],["5171",448610],["5154",338000],["5021",325000],["5365",300000],["5139",255500],["5362",218000],["5137",80000],["5163",67000],["5032",63000],["5168",40000],["5162",35200],["5175",32000],["5364",27840.23],["5031",25000],["5134",20000],["5136",20000],["5156",20000],["5194",20000],["5329",20000],["5173",17000],["5132",12000],["5019",10000],["5903",10000],["5042",8000],["5039",5000],["5167",4000],["5179",4000],["5909",2044],["5161",2000],["5166",2000],["5038",1000]],"economic_expenditure_total_czk":5200000,"economic_revenue":[["1211",1700200],["2111",808000],["1121",800000],["1111",647000],["1511",318000],["1122",300000],["2132",244000],["1345",104000],["1113",102000],["2131",75000],["1112",42000],["1386",23000],["1387",13000],["2324",10000],["1342",8000],["1341",4800],["1361",1000]],"economic_revenue_total_czk":5200000,"purpose_expenditure":[["3639",1229005.77],["6112",720000],["1032",609000],["6171",596000],["6399",510000],["3412",285000],["2310",201610],["3722",130000],["5512",108000],["1036",100000],["3399",85500],["3631",85000],["2321",70000],["3723",70000],["3745",70000],["2212",50000],["3612",45000],["3721",45000],["6402",27840.23],["6320",27000],["6409",22044],["1070",17500],["2141",12000],["3314",12000],["2144",10000],["2341",10000],["3341",10000],["3744",10000],["5213",10000],["6310",7000],["3319",5500],["3322",5000],["3326",5000]],"purpose_expenditure_total_czk":5200000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",9757474.77],["5169",1297258],["6122",863000],["5171",858371],["5023",631865],["5021",367416],["5154",359566],["5365",300100],["5139",269161],["5011",238110],["5362",220020],["5137",104837],["5031",91000],["5032",89924],["5194",77848],["5163",68475],["5168",50774],["5162",34200],["5175",30677],["6130",30100],["6127",30000],["5364",27320.92],["5134",20000],["5136",20000],["5156",20000],["5164",18914],["5173",17409],["5223",15000],["5329",14978],["5132",13002],["5155",11025],["5222",11000],["5167",10720],["5903",10000],["5179",9022],["5042",8000],["5166",6550],["5165",6120],["5221",5000],["5492",5000],["5019",4607],["5192",2495],["5038",2430],["5909",2044],["5161",2000],["5229",1870],["5039",348],["5159",260]],"economic_expenditure_total_czk":16035291.69,"economic_financing":[["8115",8327704.73],["8901",150000]],"economic_financing_total_czk":8477704.73,"economic_revenue":[["1211",1879794],["2111",1182950],["1121",1007152],["4222",913733.96],["1111",695087],["1511",388028],["4116",352328],["2132",259140],["1122",210840],["1113",133100],["1345",101770],["2131",72000],["4112",71800],["1112",65644],["4111",65000],["2119",61718],["1386",36692],["2324",18367],["1387",14381],["1342",10100],["4129",10000],["1341",4950],["1361",2140],["2329",500],["1381",291],["1334",81]],"economic_revenue_total_czk":7557586.96,"purpose_expenditure":[["3639",8989005.77],["3412",1395923],["2115",864000],["6112",720000],["1032",609000],["6171",607000],["6399",510000],["3745",400469],["2310",341610],["3326",298350],["5512",167960],["3722",150000],["1036",124154],["3399",95500],["3721",95000],["3723",91400],["2321",85000],["3631",85000],["6114",66623],["2212",50000],["3612",41840],["3329",29222],["6402",27320.92],["6409",27044],["6320",27000],["1070",17500],["4359",15000],["2141",12000],["3314",12000],["2144",10000],["2341",10000],["3341",10000],["3744",10000],["5213",10000],["6310",7000],["3419",6000],["3319",5500],["1019",5000],["3322",5000],["4349",1870]],"purpose_expenditure_total_czk":16035291.69},"actual":{"economic_expenditure":[["6121",9573967.55],["5169",950148.7],["6122",862385],["5023",631864.21],["5171",435220.91],["5154",277214.79],["5021",245934.79],["5365",210940],["5011",209915],["5362",140939],["5139",111669.29],["5032",87396],["5031",83881],["5194",75359.64],["5163",62287.4],["5168",46492.1],["6130",30036],["6127",30000],["5364",27320.92],["5162",24722.85],["5175",23862],["5137",21225],["5136",18399],["5164",17861.55],["5223",15000],["5155",11025],["5222",11000],["5156",10003.7],["5329",8760],["5042",7381],["5132",7201],["5167",6720],["5173",6649],["5166",6534],["5165",6120],["5179",5022],["5221",5000],["5492",5000],["5019",4607],["5192",2495],["5229",1870],["5038",1289],["5161",774],["5039",348]],"economic_expenditure_total_czk":14321841.4,"economic_financing":[["8115",6875513.69]],"economic_financing_total_czk":6875513.69,"economic_revenue":[["1211",1879791.99],["2111",1155711.1],["1121",1007150.28],["4222",913733.96],["1111",695086.74],["1511",388022.88],["4116",352328],["2132",249668],["1122",210840],["1113",133099.08],["1345",101770],["4112",71800],["1112",65643.84],["4111",65000],["2119",61718],["1386",36691.31],["2324",15758.26],["1387",14380.9],["1342",10100],["4129",10000],["1341",4950],["1361",2140],["2329",492],["1381",290.67],["1334",80.7],["2131",80]],"economic_revenue_total_czk":7446327.71,"purpose_expenditure":[["3639",8365271.82],["3412",1395500.97],["2115",862471.36],["6112",714239.21],["1032",431052.45],["6171",384393.97],["6399",342076],["3745",331779.33],["2310",305056.79],["3326",252798.6],["3722",143580.17],["1036",124154],["3723",88440.85],["3399",86014.72],["5512",73754.06],["3721",72256.73],["6114",62486.88],["3631",54438.74],["2321",53594.08],["3329",29221.5],["6402",27320.92],["6320",25715],["6409",18782],["2212",17889.85],["4359",15000],["2341",10000],["3612",6840],["6310",6434.4],["1070",6160],["3419",6000],["1019",5000],["4349",1870],["3322",1177],["2144",800],["3341",270]],"purpose_expenditure_total_czk":14321841.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}