{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251780","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251780","name":"Obec Skočice","short_name":"Skočice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551741},"amounts":{"revenue_approved":6720000,"revenue_adjusted":8358960,"revenue_actual":8238762.41,"expense_approved":6720000,"expense_adjusted":11624722,"expense_actual":9363011.74,"tax_revenue":5996172.97,"nontax_revenue":1921089.44,"capital_revenue":0,"transfer_revenue":321500,"current_expense":3777644.47,"capital_expense":5585367.27,"budget_balance":-1124249.33,"cash_current":17724722.86,"cash_previous":18848972.19},"ratios":{"revenue_execution":0.98562051,"expense_execution":0.80543963,"balance_to_revenue":-0.13645852,"cash_to_expense":1.89305785,"cash_yoy":-0.05964513,"capital_expense_share":0.59653533,"transfer_revenue_share":0.03902285},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251780/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251780"},"seo":{"slug":"skocice","path":"/cz/municipalities/skocice/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6720000,"expenditure_czk":6720000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8358960,"expenditure_czk":11624722,"financing_czk":3265762,"balance_czk":-3265762},{"stage":"actual","revenue_czk":8238762.41,"expenditure_czk":9363011.74,"financing_czk":1124249.33,"balance_czk":-1124249.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3202500],["5169",625000],["5023",500000],["5171",444000],["5154",348000],["5139",324500],["5329",230000],["5011",200000],["5137",155000],["5155",100000],["5021",96200],["5032",65000],["5031",50000],["5901",50000],["6122",50000],["5163",42000],["5222",32800],["5362",28000],["5339",25000],["6123",25000],["5132",23000],["5172",20000],["5162",19000],["5138",15000],["5175",12000],["5156",10000],["5194",10000],["5365",6500],["5492",4000],["5019",3000],["5161",2000],["5038",1500],["5039",1000]],"economic_expenditure_total_czk":6720000,"economic_revenue":[["1211",2500000],["1121",1200000],["1111",660000],["2111",612000],["2132",402000],["1511",400000],["2141",187500],["1113",180000],["4116",150000],["1345",86000],["4113",85000],["4112",70000],["1112",50000],["1342",30000],["1381",30000],["1386",30000],["1387",15000],["2131",10000],["2112",8500],["2119",8000],["1341",4000],["1361",1000],["2329",1000]],"economic_revenue_total_czk":6720000,"purpose_expenditure":[["2321",3182500],["3745",729000],["6112",545000],["3612",407700],["2310",264000],["5512",264000],["3722",255000],["6171",249000],["3613",180500],["3639",172000],["3399",77000],["3723",50000],["5212",50000],["2219",45000],["3421",40000],["3631",35000],["2212",32000],["6320",30000],["3739",25000],["4350",25000],["3314",21000],["2223",15000],["1031",10000],["6310",7000],["2341",5000],["3541",2800],["3632",1500]],"purpose_expenditure_total_czk":6720000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6249800],["5171",1080000],["5169",908900],["5023",500000],["5154",447900],["5139",333710],["6123",325000],["5329",230000],["5137",211850],["5011",200000],["5365",180700],["5021",157322],["5155",100000],["5132",74900],["5222",68800],["5032",65000],["5031",50000],["5901",50000],["6122",50000],["5163",42000],["5175",40480],["5223",40000],["5336",33500],["5339",30000],["5362",28000],["5364",27860],["5172",20000],["5162",19000],["5194",18100],["5138",15000],["5156",10000],["5492",4000],["5321",3600],["5019",3000],["5161",2300],["5038",1500],["5039",1000],["5179",1000],["5164",500]],"economic_expenditure_total_czk":11624722,"economic_financing":[["8115",3265762]],"economic_financing_total_czk":3265762,"economic_revenue":[["1211",2500000],["1121",1331500],["1111",944000],["2141",785700],["2111",627620],["1511",615620],["2132",513400],["4122",194500],["1113",180000],["1122",171570],["1112",86810],["1345",86000],["4112",71800],["1386",48510],["4111",32500],["1342",30000],["1381",30000],["2226",30000],["1387",19020],["4116",12700],["2131",10000],["4129",10000],["2119",9700],["2112",8500],["1341",4000],["2212",2500],["1334",1000],["1361",1000],["2329",1000],["1382",10]],"economic_revenue_total_czk":8358960,"purpose_expenditure":[["2321",3221900],["2219",3198600],["3745",1203650],["6112",545000],["3612",421200],["2310",381100],["5512",346300],["2212",270500],["3722",257800],["6171",254500],["3613",235600],["3639",191900],["3632",191500],["6399",172000],["3399",145000],["3631",95800],["3723",50000],["5212",50000],["2141",45050],["3330",40000],["3421",40000],["6320",30000],["3314",29110],["6402",27860],["3429",26000],["3739",25000],["4350",25000],["6114",22952],["3726",21800],["2223",15000],["1031",10000],["4351",10000],["6310",7000],["2341",5000],["3113",5000],["3326",4800],["3541",2800]],"purpose_expenditure_total_czk":11624722},"actual":{"economic_expenditure":[["6121",5265367.27],["5169",822492.98],["5171",741349.47],["5023",474000],["5154",430897.18],["6123",320000],["5365",174270],["5021",150782],["5137",143949.92],["5329",129569.25],["5139",109990.87],["5011",73553],["5132",72825],["5155",65946.8],["5222",58767],["5032",49280],["5223",40000],["5175",38989],["5163",38668.2],["5336",33500],["5364",27860],["5362",22356],["5031",18242],["5194",18021],["5162",17297],["5339",15000],["5321",3600],["5161",2299],["5019",1928],["5156",828],["5039",653],["5038",391],["5164",338.8]],"economic_expenditure_total_czk":9363011.74,"economic_financing":[["8117",35712000],["8118",-34738000],["8115",150249.33]],"economic_financing_total_czk":1124249.33,"economic_revenue":[["1211",2488780.38],["1121",1331467.97],["1111",943827.07],["2141",785617.44],["1511",615617.4],["2111",572544],["2132",508414],["4122",194500],["1113",176081.39],["1122",171570],["1112",86806.99],["1345",79852],["4112",71800],["1386",48506.95],["4111",32500],["2226",29964],["1342",29740],["1387",19013.49],["4116",12700],["4129",10000],["2119",9700],["2131",8900],["2112",3450],["1341",3240],["2212",2500],["1334",968.4],["1381",393.79],["1361",300],["1382",7.14]],"economic_revenue_total_czk":8238762.41,"purpose_expenditure":[["2219",3148414.57],["2321",2311525.22],["3745",816864.16],["6112",516660],["2310",326689.72],["3722",242546.94],["2212",237738.14],["5512",214740.32],["3612",203311.81],["3632",188451],["6171",178535.31],["6399",171570],["3613",171427.91],["3399",138380],["3631",93939.53],["3639",48430.83],["2141",45049],["3330",40000],["3723",39867.24],["3314",29073.08],["6320",28078],["6402",27860],["3429",26000],["6114",22952],["3739",22356],["3726",21770.32],["3421",12350.44],["4350",10000],["4351",10000],["6310",5893.2],["3113",5000],["3326",4770],["3541",2767]],"purpose_expenditure_total_czk":9363011.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}