{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251691","name":"Obec Předslavice","short_name":"Předslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551635},"amounts":{"revenue_approved":6809039,"revenue_adjusted":8767896,"revenue_actual":8573045.08,"expense_approved":3165080,"expense_adjusted":6266950.19,"expense_actual":5716421.6,"tax_revenue":6343049.91,"nontax_revenue":803451.17,"capital_revenue":0,"transfer_revenue":1426544,"current_expense":4398244.37,"capital_expense":1318177.23,"budget_balance":2856623.48,"cash_current":13363035.28,"cash_previous":10506411.8},"ratios":{"revenue_execution":0.97777678,"expense_execution":0.91215367,"balance_to_revenue":0.3332099,"cash_to_expense":2.3376574,"cash_yoy":0.27189335,"capital_expense_share":0.23059482,"transfer_revenue_share":0.16639875},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251691"},"seo":{"slug":"predslavice","path":"/cz/municipalities/predslavice/"},"population":{"value":243,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6809039,"expenditure_czk":3165080,"financing_czk":-3643959,"balance_czk":3643959},{"stage":"revised","revenue_czk":8767896,"expenditure_czk":6266950.19,"financing_czk":-2500945.81,"balance_czk":2500945.81},{"stage":"actual","revenue_czk":8573045.08,"expenditure_czk":5716421.6,"financing_czk":-2856623.48,"balance_czk":2856623.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",661000],["5021",596600],["5023",557172],["6371",400000],["5154",200000],["5139",131000],["5171",103000],["5222",75000],["6121",70000],["5032",50148],["5168",45000],["5163",34000],["5162",30000],["5175",23000],["5136",22000],["5131",20000],["6119",20000],["5173",18000],["5194",15000],["5321",13000],["5156",11000],["5329",10500],["5212",10000],["5213",10000],["5903",10000],["5179",8000],["5167",5000],["5492",5000],["5161",3000],["5166",3000],["5164",2000],["5362",1960],["5038",1700]],"economic_expenditure_total_czk":3165080,"economic_financing":[["8115",-3643959]],"economic_financing_total_czk":-3643959,"economic_revenue":[["1211",2600000],["1121",1500000],["1111",880000],["1511",652239],["2111",245000],["1113",210000],["2141",150000],["1345",138000],["4112",102300],["2131",75000],["2324",70000],["1112",60000],["2132",42000],["1386",30000],["1381",20000],["1387",20000],["1341",6500],["1342",3000],["2119",2000],["1361",1500],["2321",1500]],"economic_revenue_total_czk":6809039,"purpose_expenditure":[["6112",607420],["2321",505000],["6171",354460],["3745",258400],["3723",190000],["3722",185000],["2310",180800],["3639",167200],["3399",115000],["3631",100000],["3314",64000],["3613",61200],["2212",55000],["5512",53000],["1032",37000],["1036",30000],["6320",25000],["3419",23000],["3316",21600],["3635",20000],["6409",18500],["1039",15000],["3421",11500],["2141",10000],["3632",10000],["4359",10000],["5213",10000],["3326",5000],["3721",5000],["3726",5000],["5311",5000],["6310",5000],["2219",2000]],"purpose_expenditure_total_czk":3165080},"revised":{"economic_expenditure":[["5169",1195114],["6121",1076925.71],["5363",752491],["5021",619956],["5023",618742],["5171",413397.7],["6371",400000],["5154",285800],["5139",195264],["5229",112522.83],["5222",90000],["5032",55570],["5168",47100],["5163",38279],["5162",37653],["5137",34920],["5194",32838],["5131",29605],["5175",26471],["5213",25000],["5136",22689],["5173",20444.7],["6119",20000],["5492",18500],["5321",13000],["5156",12800],["5329",11000],["5903",10000],["5909",9494],["5179",8000],["5364",7667.25],["5167",5000],["6130",4000],["5019",3992],["5161",3000],["5166",3000],["5164",2000],["5362",1960],["5038",1885],["5039",869]],"economic_expenditure_total_czk":6266950.19,"economic_financing":[["8115",-2500945.81]],"economic_financing_total_czk":-2500945.81,"economic_revenue":[["1211",2636955],["1121",1500000],["1111",973259],["4213",940504],["1511",817754],["2111",302207],["4222",276000],["1113",210001],["2141",197188],["2324",155000],["1345",140000],["2131",114380],["4112",102300],["1112",92041],["2132",62830],["4113",60240],["1386",51446],["4111",32500],["1387",20164],["1381",20000],["4122",15000],["2329",12043],["2321",11874],["1341",7000],["2310",6000],["1334",4410],["1342",3000],["2119",2000],["1361",1500],["2112",300]],"economic_revenue_total_czk":8767896,"purpose_expenditure":[["2321",1009048],["6399",752491],["6112",674412],["3429",487357.71],["6171",480695],["3745",472504],["3613",299388],["3722",245000],["3723",235000],["2212",233488],["3639",223459],["3399",196533],["2310",191461],["3631",125000],["3727",112522.83],["5512",69861],["3314",64000],["1032",37000],["1036",30000],["6320",29279],["6409",28494],["6114",26423.7],["3419",24000],["3316",21600],["2219",21444.7],["3635",20000],["3726",19184],["3421",15500],["1031",15000],["1039",15000],["2141",15000],["3632",11837],["3326",11500],["4359",10000],["5213",10000],["3721",8066],["6402",7667.25],["3729",5000],["5311",5000],["6310",5000],["3341",2734]],"purpose_expenditure_total_czk":6266950.19},"actual":{"economic_expenditure":[["5169",1098756.3],["6121",1076036.23],["5363",752491],["5023",618742],["5021",591458],["5171",334519.33],["5154",264143.84],["6371",238141],["5139",149781.28],["5229",112522.83],["5222",65000],["5032",55570],["5168",47099.52],["5162",37151.54],["5137",34920],["5163",33969.4],["5194",32838],["5131",25337],["5175",24200],["5213",20000],["5136",19134.34],["5492",18500],["5173",17949.7],["5909",9494],["5364",7667.25],["5179",7389.04],["5329",5855],["6130",4000],["5019",3992],["5156",2511],["5161",2143],["5321",2000],["5164",1500],["5039",869],["5038",585],["5362",155]],"economic_expenditure_total_czk":5716421.6,"economic_financing":[["8115",-2856623.48]],"economic_financing_total_czk":-2856623.48,"economic_revenue":[["1211",2636954.75],["1121",1412122.79],["1111",973258.13],["4213",940504],["1511",817753.89],["4222",276000],["2111",263227.3],["2141",197187.39],["1113",186627.2],["1345",138700],["2324",135829.68],["2131",114379.8],["4112",102300],["1112",92040.96],["2132",61830],["4113",60240],["1386",51445.37],["4111",32500],["1387",20163.56],["4122",15000],["2329",12043],["2321",11374],["1341",6600],["2310",6000],["1334",4410],["1342",1815],["2119",1280],["1361",750],["1381",408.26],["2112",300]],"economic_revenue_total_czk":8573045.08,"purpose_expenditure":[["2321",844582],["6399",752491],["6112",674312],["3429",487357],["3745",462098.43],["6171",452019.98],["3613",296978.98],["3722",238386.76],["3723",232417.91],["2212",215487.1],["3399",192780.17],["2310",167232.38],["3639",154513.74],["3727",112522.83],["3631",65031.4],["5512",54275.32],["3314",53446],["6320",29279],["6114",26423.7],["6409",22738.04],["3316",21600],["1036",20000],["2219",19444.7],["3726",19183.08],["1039",15000],["2141",15000],["3419",14837],["3421",11221],["3721",8065.86],["6402",7667.25],["3632",7297],["3729",5000],["4359",5000],["6310",4690.4],["3326",3307.57],["3341",2734],["5311",2000]],"purpose_expenditure_total_czk":5716421.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}