{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251682","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251682","name":"Obec Pracejovice","short_name":"Pracejovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551619},"amounts":{"revenue_approved":8120000,"revenue_adjusted":9104321,"revenue_actual":9104313.34,"expense_approved":8120000,"expense_adjusted":9163840,"expense_actual":9163777.71,"tax_revenue":7192683.38,"nontax_revenue":1610113.96,"capital_revenue":0,"transfer_revenue":301516,"current_expense":7505496.28,"capital_expense":1658281.43,"budget_balance":-59464.37,"cash_current":4825590.73,"cash_previous":4885055.1},"ratios":{"revenue_execution":0.99999916,"expense_execution":0.9999932,"balance_to_revenue":-0.00653145,"cash_to_expense":0.52659404,"cash_yoy":-0.01217271,"capital_expense_share":0.18096046,"transfer_revenue_share":0.03311793},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251682/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251682"},"seo":{"slug":"pracejovice","path":"/cz/municipalities/pracejovice/"},"population":{"value":325,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8120000,"expenditure_czk":8120000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9104321,"expenditure_czk":9163840,"financing_czk":59519,"balance_czk":-59519},{"stage":"actual","revenue_czk":9104313.34,"expenditure_czk":9163777.71,"financing_czk":59464.37,"balance_czk":-59464.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1980800],["5171",1564000],["5169",843000],["5023",800000],["5011",579000],["5021",317000],["6119",300000],["5154",240000],["5139",231000],["5492",180000],["5031",176000],["5032",158000],["5151",140000],["5163",80000],["5153",60000],["5156",50000],["5168",50000],["5175",44000],["5222",36000],["5173",35000],["5194",35000],["5321",30000],["5042",29000],["5329",27000],["5041",26000],["5137",25000],["5166",23000],["5162",22000],["5909",17000],["5136",8000],["5132",6000],["5221",5000],["5038",2200],["5161",1000]],"economic_expenditure_total_czk":8120000,"economic_revenue":[["1211",3130000],["1121",1400000],["1111",1000000],["2132",860300],["1511",500000],["2111",256000],["1113",250000],["1345",240000],["4116",200400],["4112",90000],["1112",80000],["1386",30000],["2131",25000],["1381",15000],["1387",15000],["2139",15000],["1341",10000],["1361",3000],["1342",300]],"economic_revenue_total_czk":8120000,"purpose_expenditure":[["3612",1193000],["3639",1163000],["6112",900000],["6171",808000],["3329",697800],["3745",438700],["2212",437000],["3723",410000],["3635",300000],["3722",280000],["3631",245000],["3412",217000],["3613",216000],["1032",192500],["2310",190000],["3399",105000],["1031",70000],["6320",70000],["3314",43000],["3341",36000],["3111",24000],["5512",19000],["5521",15000],["1036",12000],["1037",12000],["6409",12000],["6310",10000],["4379",4000]],"purpose_expenditure_total_czk":8120000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2005504],["5169",1567313],["6121",1306322],["5023",878290],["5011",495956],["5021",469674],["6119",351960],["5139",340801],["5154",298701],["5031",185216],["5492",171778],["5137",140661],["5032",139774],["5151",126132],["5194",84665],["5168",76480],["5321",74487],["5163",67666],["5153",55302],["5222",42000],["5175",34963],["5136",31697],["5364",31620],["5042",30389],["5156",28778],["5162",24535],["5166",21565],["5365",21500],["5329",16250],["5173",15595],["5041",10814],["5161",5186],["5179",3296],["5038",3139],["5221",3000],["5134",2831]],"economic_expenditure_total_czk":9163840,"economic_financing":[["8115",59519]],"economic_financing_total_czk":59519,"economic_revenue":[["1211",3075364],["1121",1645764],["1111",1128264],["2132",873005],["2111",685110],["1511",646934],["1345",253401],["1113",217604],["4116",121316],["1112",107290],["4112",77700],["4122",60000],["1386",59962],["4111",32500],["1387",23502],["2131",23156],["1122",21000],["2139",15000],["4129",10000],["2324",8830],["1341",8441],["1361",4490],["2119",3200],["2322",1815],["1381",484],["1342",184],["1382",5]],"economic_revenue_total_czk":9104321,"purpose_expenditure":[["2212",1197317],["6171",1082010],["6112",960647],["1032",834324],["3639",706861],["2310",607313],["3612",583074],["3723",547442],["3399",444980],["3613",393613],["3635",351960],["3745",323057],["3722",272301],["5512",154472],["3631",142600],["3326",125500],["1031",114871],["3314",69214],["6320",62632],["6402",31620],["3421",21590],["6399",21000],["3341",18481],["6114",16903],["3412",16639],["3111",14400],["1037",12000],["1036",9504],["1014",7381],["6409",7000],["6310",5034],["3525",3000],["4379",3000],["2222",2100]],"purpose_expenditure_total_czk":9163840},"actual":{"economic_expenditure":[["5171",2005500.44],["5169",1567304],["6121",1306321.43],["5023",878287],["5011",495956],["5021",469674],["6119",351960],["5139",340795.49],["5154",298697.2],["5031",185206],["5492",171777.3],["5137",140659.5],["5032",139763],["5151",126128],["5194",84664.98],["5168",76479.89],["5321",74487],["5163",67665.9],["5153",55301.3],["5222",42000],["5175",34962.48],["5136",31696.35],["5364",31620],["5042",30389],["5156",28777.4],["5162",24534.19],["5166",21565],["5365",21500],["5329",16250],["5173",15593],["5041",10813.21],["5161",5185.7],["5179",3295.25],["5038",3138],["5221",3000],["5134",2829.7]],"economic_expenditure_total_czk":9163777.71,"economic_financing":[["8115",59464.37]],"economic_financing_total_czk":59464.37,"economic_revenue":[["1211",3075363.36],["1121",1645763.24],["1111",1128263.62],["2132",873003.63],["2111",685110],["1511",646933.45],["1345",253401],["1113",217603.86],["4116",121316],["1112",107289.43],["4112",77700],["4122",60000],["1386",59961.1],["4111",32500],["1387",23501.07],["2131",23156],["1122",21000],["2139",15000],["4129",10000],["2324",8829.33],["1341",8441],["1361",4490],["2119",3200],["2322",1815],["1381",483.49],["1342",184],["1382",4.76]],"economic_revenue_total_czk":9104313.34,"purpose_expenditure":[["2212",1197315.76],["6171",1081993.62],["6112",960643.52],["1032",834321.67],["3639",706859.61],["2310",607312.3],["3612",583071.17],["3723",547440.57],["3399",444978.62],["3613",393611.82],["3635",351960],["3745",323052.14],["3722",272300.71],["5512",154470],["3631",142593.95],["3326",125500],["1031",114869.9],["3314",69200.57],["6320",62632],["6402",31620],["3421",21590],["6399",21000],["3341",18479.77],["6114",16903],["3412",16638.11],["3111",14400],["1037",12000],["1036",9504],["1014",7381],["6409",7000],["6310",5033.9],["3525",3000],["4379",3000],["2222",2100]],"purpose_expenditure_total_czk":9163777.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}