{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251640","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251640","name":"Obec Paračov","short_name":"Paračov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551571},"amounts":{"revenue_approved":3186666,"revenue_adjusted":5421059,"revenue_actual":4938734.63,"expense_approved":6057900,"expense_adjusted":10317172.57,"expense_actual":6727043.68,"tax_revenue":2659623.05,"nontax_revenue":136101.58,"capital_revenue":0,"transfer_revenue":2143010,"current_expense":6272154.68,"capital_expense":454889,"budget_balance":-1788309.05,"cash_current":5118112.8,"cash_previous":6906421.85},"ratios":{"revenue_execution":0.91102765,"expense_execution":0.65202396,"balance_to_revenue":-0.36209863,"cash_to_expense":0.76082646,"cash_yoy":-0.25893423,"capital_expense_share":0.06762094,"transfer_revenue_share":0.43391884},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251640/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251640"},"seo":{"slug":"paracov","path":"/cz/municipalities/paracov/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3186666,"expenditure_czk":6057900,"financing_czk":2871234,"balance_czk":-2871234},{"stage":"revised","revenue_czk":5421059,"expenditure_czk":10317172.57,"financing_czk":4896113.57,"balance_czk":-4896113.57},{"stage":"actual","revenue_czk":4938734.63,"expenditure_czk":6727043.68,"financing_czk":1788309.05,"balance_czk":-1788309.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1000000],["5171",825000],["5169",652000],["5903",500000],["6121",500000],["5023",490000],["5011",420000],["5139",281000],["5021",240000],["5137",190000],["5031",148800],["5154",105000],["5365",100000],["6122",100000],["5032",98100],["5166",65000],["5175",65000],["5156",52000],["5163",52000],["5168",43500],["5194",30000],["5172",20000],["5173",17000],["5132",10000],["5162",10000],["5339",5000],["5492",5000],["5499",5000],["5038",4000],["5164",4000],["5329",4000],["5179",3500],["5041",3000],["5161",3000],["5362",2000],["5909",1500],["5019",1000],["5131",1000],["5136",1000],["5039",500]],"economic_expenditure_total_czk":6057900,"economic_financing":[["8115",2871234]],"economic_financing_total_czk":2871234,"economic_revenue":[["1211",1300000],["1121",650000],["1111",400000],["1511",250000],["1113",100000],["1122",100000],["1345",95000],["4112",71800],["2324",55000],["1112",50000],["2111",35000],["2131",28366],["1381",14500],["1386",12000],["3111",10000],["1387",6000],["1341",2500],["2132",2000],["2329",2000],["1334",1000],["1349",500],["1361",500],["2141",500]],"economic_revenue_total_czk":3186666,"purpose_expenditure":[["5512",1058500],["3639",668460],["3613",620000],["6112",536100],["2212",520000],["6171",519340],["5213",500000],["3745",470000],["3722",451000],["3399",157000],["3631",110000],["3412",102000],["6399",100000],["2321",60000],["3632",51000],["3326",50000],["6320",50000],["3341",13000],["1031",11000],["3111",5000],["3636",2000],["6310",2000],["6409",1500]],"purpose_expenditure_total_czk":6057900},"revised":{"economic_expenditure":[["5171",3298468.6],["5169",1039232],["5903",1008028.97],["6123",1000000],["5023",580000],["6121",459816],["5137",433500],["5011",420000],["5139",349563],["5021",343326],["6122",279000],["5154",199500],["5031",157731],["5166",126500],["5032",103248],["5365",100000],["5163",79000],["5175",65798],["5156",56000],["5168",43500],["5194",36500],["5162",22775],["5172",20000],["5173",17000],["5132",15000],["5362",12000],["5321",8000],["5339",5000],["5492",5000],["5499",5000],["5329",4500],["5038",4000],["5164",4000],["5179",3500],["5041",3000],["5161",3000],["5039",1760.12],["5909",1500],["5019",1425.88],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":10317172.57,"economic_financing":[["8115",4896113.57]],"economic_financing_total_czk":4896113.57,"economic_revenue":[["4116",1738710],["1211",1300000],["1121",650000],["1111",406000],["1511",310251],["4122",300000],["1113",100000],["1122",100000],["1345",95000],["2324",93700],["4112",71800],["1112",50000],["2132",39666],["2111",35000],["4111",32500],["2131",28366],["1386",23500],["1381",14500],["3111",10000],["1387",9000],["2329",6040],["1341",2500],["2119",2000],["1334",1000],["1349",500],["1361",500],["2141",500],["1382",26]],"economic_revenue_total_czk":5421059,"purpose_expenditure":[["3639",3114425],["5512",1124500],["3613",1107141],["5213",1008028.97],["6171",944986],["3745",658200],["6112",628008],["3722",507750],["3412",272000],["3399",210200],["2212",159433.6],["3631",148000],["6399",100000],["6320",77000],["2321",60000],["3632",51000],["3326",50000],["6114",32500],["3322",21000],["3341",13000],["1031",11000],["1014",5000],["3111",5000],["3744",3500],["3636",2000],["6310",2000],["6409",1500]],"purpose_expenditure_total_czk":10317172.57},"actual":{"economic_expenditure":[["5171",2780516.65],["5169",891109.9],["5023",511088],["5011",418120],["5021",312813],["5137",279931.33],["6122",278900],["5139",246296.7],["6121",175989],["5154",162290.07],["5031",157270],["5166",110966.58],["5032",103081],["5163",78059.6],["5156",44459.01],["5175",42338.1],["5168",33539],["5194",26410],["5162",22773.36],["5132",14193.2],["5362",10800],["5321",8000],["5173",6374],["5038",2592],["5179",2584.18],["5329",2060],["5172",2057],["5039",1260.12],["5161",476],["5019",425.88],["5041",270]],"economic_expenditure_total_czk":6727043.68,"economic_financing":[["8115",1788309.05]],"economic_financing_total_czk":1788309.05,"economic_revenue":[["4116",1738710],["1211",1116310.95],["1121",595572.57],["1111",405989.35],["1511",310250.39],["4122",300000],["2324",93677],["1345",81433],["1113",78904.99],["4112",71800],["1112",38858.2],["4111",32500],["2132",29666],["1386",21683.73],["1387",8506.84],["2329",6040],["2111",4500],["2119",2000],["1341",1800],["2141",218.58],["1381",187.3],["1361",100],["1382",25.73]],"economic_revenue_total_czk":4938734.63,"purpose_expenditure":[["3639",2978911.23],["6171",857243.04],["3613",777505.5],["6112",557096],["3745",480706.51],["3722",458218.45],["3412",169989],["3399",150666.14],["5512",91793],["6320",76656],["3631",63000],["6114",32500],["3322",20700],["2321",4820.11],["3744",3300.1],["1014",2265],["6310",1403.6],["3341",270]],"purpose_expenditure_total_czk":6727043.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}