{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251623","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251623","name":"Obec Novosedly","short_name":"Novosedly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551554},"amounts":{"revenue_approved":9477600,"revenue_adjusted":11052686,"revenue_actual":10759161.87,"expense_approved":8870212,"expense_adjusted":10098596,"expense_actual":5510421.13,"tax_revenue":8020680.77,"nontax_revenue":2036953.1,"capital_revenue":0,"transfer_revenue":701528,"current_expense":5350367.13,"capital_expense":160054,"budget_balance":5248740.74,"cash_current":33078301.56,"cash_previous":27829560.82},"ratios":{"revenue_execution":0.97344319,"expense_execution":0.5456621,"balance_to_revenue":0.48783918,"cash_to_expense":6.00286272,"cash_yoy":0.18860307,"capital_expense_share":0.02904569,"transfer_revenue_share":0.06520285},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251623/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251623"},"seo":{"slug":"novosedly","path":"/cz/municipalities/novosedly/"},"population":{"value":341,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9477600,"expenditure_czk":8870212,"financing_czk":-607388,"balance_czk":607388},{"stage":"revised","revenue_czk":11052686,"expenditure_czk":10098596,"financing_czk":-954090,"balance_czk":954090},{"stage":"actual","revenue_czk":10759161.87,"expenditure_czk":5510421.13,"financing_czk":-5248740.74,"balance_czk":5248740.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3992000],["5169",1005000],["6121",1000000],["5023",749748],["5152",435000],["5021",321000],["5151",227000],["5331",220000],["5154",193000],["5139",179000],["5321",87000],["5137",85000],["5163",70000],["5032",67464],["5153",60000],["5365",45000],["5175",31500],["5194",27000],["5156",20000],["5329",15000],["5221",11000],["5222",10000],["5903",10000],["5164",4000],["5229",4000],["5362",1000],["5162",300],["5161",200]],"economic_expenditure_total_czk":8870212,"economic_financing":[["8115",-607388]],"economic_financing_total_czk":-607388,"economic_revenue":[["1211",3350000],["1121",1680000],["1111",1210000],["2111",1018500],["2141",799000],["1511",640000],["1113",285000],["2132",124000],["1345",81000],["1112",75000],["2131",61000],["1122",50000],["1386",50000],["1387",17000],["1341",15000],["2142",14000],["2119",6000],["2329",2000],["1381",100]],"economic_revenue_total_czk":9477600,"purpose_expenditure":[["2219",2200000],["2321",1800000],["3613",1200000],["6112",817212],["3634",435000],["3111",380000],["3631",330000],["3723",300000],["6171",300000],["2310",250000],["3745",250000],["3722",220000],["3399",100000],["3412",50000],["3639",50000],["5512",50000],["6399",45000],["6320",30000],["3326",10000],["3429",10000],["5213",10000],["6310",10000],["3314",8000],["3525",6000],["3523",5000],["3541",4000]],"purpose_expenditure_total_czk":8870212},"revised":{"economic_expenditure":[["5171",4028000],["5169",1342800],["6121",1017470],["5023",753248],["5152",445000],["5021",346821],["5336",263188],["5151",227000],["5331",220000],["5137",217500],["5154",193000],["5139",191700],["5321",175644],["6122",142000],["5032",77464],["5163",73500],["5365",72030],["5153",63100],["5175",51500],["5194",33600],["5492",30000],["5364",28751],["5156",23900],["5221",20000],["5329",16380],["6130",11000],["5222",10000],["5903",10000],["5164",5000],["5229",4000],["5179",3500],["5362",1000],["5162",300],["5161",200]],"economic_expenditure_total_czk":10098596,"economic_financing":[["8118",-28846124.16],["8117",24755560.66],["8115",3136473.5]],"economic_financing_total_czk":-954090,"economic_revenue":[["1211",3550000],["1121",1835000],["1111",1275000],["2111",1113500],["1511",844000],["2141",805000],["4122",300000],["1113",285000],["4116",283028],["2132",124000],["1112",120000],["1345",99500],["4112",86000],["2131",81000],["1122",75000],["1386",75000],["4111",32500],["1387",27000],["1341",15000],["2142",14000],["2119",6000],["1334",4000],["2329",2000],["1381",600],["1361",400],["1382",100],["1343",58]],"economic_revenue_total_czk":11052686,"purpose_expenditure":[["2219",2222470],["2321",1824000],["3613",1254100],["6112",820712],["3111",680688],["3634",453000],["3723",438644],["3745",360000],["3631",341000],["6171",320380],["3722",277000],["3639",258000],["2310",250000],["3399",194600],["5512",114000],["6399",72030],["3412",50000],["6320",30500],["6402",28751],["6114",22721],["3314",15200],["3326",10000],["3429",10000],["5213",10000],["6310",10000],["3421",6300],["3525",6000],["3523",5000],["4356",5000],["3541",4000],["4324",4000],["2119",500]],"purpose_expenditure_total_czk":10098596},"actual":{"economic_expenditure":[["5171",1157822.48],["5169",1114219.13],["5023",753041],["5152",443301.71],["5021",310684],["5336",263188],["5331",220000],["5137",178027],["5151",172897.77],["5154",167940.29],["6122",140584],["5321",88644],["5365",72030],["5032",69060],["5153",63074.43],["5139",58471.96],["5175",50746],["5163",40558.6],["5364",28751],["5492",27394.4],["5194",26580],["6121",19470],["5329",16380],["5222",10000],["5221",9000],["5156",3852.16],["5179",3413.2],["5164",1000],["5362",279],["5162",11]],"economic_expenditure_total_czk":5510421.13,"economic_financing":[["8118",-318738910.38],["8117",314648346.88],["8115",-1158177.24]],"economic_financing_total_czk":-5248740.74,"economic_revenue":[["1211",3427764.01],["1121",1830435.13],["1111",1274701.1],["2111",1044331.6],["1511",843293.23],["2141",804517.5],["4122",300000],["4116",283028],["1113",242362],["1112",119397.55],["2132",103000],["1345",99120],["4112",86000],["2131",79504],["1122",72030],["1386",66656.75],["4111",32500],["1387",26142.92],["1341",13800],["2119",4400],["1334",3966.6],["2329",1200],["1381",564.31],["1361",330],["1382",59.17],["1343",58]],"economic_revenue_total_czk":10759161.87,"purpose_expenditure":[["6112",814883],["3613",752665.12],["2219",585359.3],["3111",537617],["3634",451045.71],["3723",334588.25],["3745",321159],["6171",252263.54],["3722",250293],["2321",232367.64],["3639",220828.4],["2310",184897.77],["3399",170755],["3631",110321.08],["5512",72715.98],["6399",72030],["6320",30135],["6402",28751],["6114",22637.16],["3314",14672],["3412",11600],["3429",10000],["6310",7685.6],["3421",6279.9],["3326",5426.27],["4356",5000],["4324",4000],["2119",444.41]],"purpose_expenditure_total_czk":5510421.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}