{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251593","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251593","name":"Obec Nihošovice","short_name":"Nihošovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551520},"amounts":{"revenue_approved":7010000,"revenue_adjusted":7553210,"revenue_actual":8754199.19,"expense_approved":7280330,"expense_adjusted":11365300,"expense_actual":10151712.91,"tax_revenue":7091616.38,"nontax_revenue":1426082.81,"capital_revenue":13900,"transfer_revenue":222600,"current_expense":4685452.86,"capital_expense":5466260.05,"budget_balance":-1397513.72,"cash_current":6416022.79,"cash_previous":7813536.51},"ratios":{"revenue_execution":1.15900381,"expense_execution":0.89321997,"balance_to_revenue":-0.15963924,"cash_to_expense":0.63201381,"cash_yoy":-0.17885803,"capital_expense_share":0.53845692,"transfer_revenue_share":0.0254278},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251593/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251593"},"seo":{"slug":"nihosovice","path":"/cz/municipalities/nihosovice/"},"population":{"value":312,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7010000,"expenditure_czk":7280330,"financing_czk":270330,"balance_czk":-270330},{"stage":"revised","revenue_czk":7553210,"expenditure_czk":11365300,"financing_czk":3812090,"balance_czk":-3812090},{"stage":"actual","revenue_czk":8754199.19,"expenditure_czk":10151712.91,"financing_czk":1397513.72,"balance_czk":-1397513.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",2400000],["5169",1213000],["5023",850000],["5031",330000],["6119",300000],["5011",265400],["6121",260000],["5154",256000],["5032",145000],["5021",141460],["5903",120000],["5139",118110],["5329",110500],["5321",107000],["5153",99000],["5137",73000],["5171",72000],["5151",66160],["5493",48000],["5156",45000],["5175",39000],["5168",38000],["5194",35000],["5163",34000],["5162",32000],["5164",20200],["5166",15000],["5213",10000],["5222",8000],["5173",7000],["5167",6000],["5221",6000],["5132",3500],["5038",2000],["5136",2000],["5492",2000],["5161",1000]],"economic_expenditure_total_czk":7280330,"economic_financing":[["8115",270330]],"economic_financing_total_czk":270330,"economic_revenue":[["1211",2420000],["1121",1300000],["1111",800000],["1511",600000],["2132",507891],["2119",366300],["2111",311900],["1345",232400],["1113",200000],["4112",75079],["2324",63000],["1112",56331],["3111",19999],["2131",19300],["1381",12000],["1387",11000],["4121",5000],["1341",4800],["1334",4000],["1361",1000]],"economic_revenue_total_czk":7010000,"purpose_expenditure":[["3639",3236600],["6112",1222000],["3612",495360],["6171",416010],["3722",320000],["3635",300000],["3723",213000],["3631",142000],["3636",140500],["2321",130000],["5213",120000],["3319",117560],["2310",105000],["3613",64800],["2219",50000],["3721",45000],["5512",36000],["3399",35000],["6320",30000],["2212",20000],["3745",17700],["3314",13800],["6310",4000],["3111",2000],["3113",2000],["4349",2000]],"purpose_expenditure_total_czk":7280330},"revised":{"economic_expenditure":[["6130",4500000],["5169",1732964.71],["6121",1296436.14],["5023",908688],["5171",331859.5],["5031",330000],["5011",307423],["5154",300478.34],["5139",207114.8],["5021",170956],["5329",170004.32],["5032",152000],["5153",132832.95],["5903",120000],["6119",100350],["5151",72824],["5137",63858],["5175",55713],["5493",48000],["5168",47806.78],["5156",45000],["5164",40100],["5162",36240.05],["5194",35000],["5163",34000],["5321",20484.68],["5166",15000],["5136",12957],["5213",10000],["5362",10000],["5173",9815],["5222",8000],["5132",7200],["5167",6000],["5212",6000],["5221",6000],["5019",4000],["5161",2595],["5364",2458.29],["5038",2080.44],["5492",2000],["5365",1060]],"economic_expenditure_total_czk":11365300,"economic_financing":[["8115",3812090]],"economic_financing_total_czk":3812090,"economic_revenue":[["1211",2555000],["1121",1318000],["1111",856000],["1511",600000],["2132",496205.41],["2111",352665],["2119",352500],["1345",231585],["1113",200000],["2321",122500],["4122",100000],["4112",75100],["2324",69793.97],["1112",56331],["4111",32500],["1386",31380.38],["1387",21668.62],["2131",19300],["1356",16083.67],["4121",15000],["3111",13900],["2322",6310],["1341",4350],["1361",4160],["1334",1238.2],["2329",1152],["1381",478.75],["1382",8]],"economic_revenue_total_czk":7553210,"purpose_expenditure":[["3639",5912909.18],["6112",1282988],["3612",569779],["2321",508343],["6171",477376.13],["3722",352814.04],["3635",300000],["3723",280561.85],["3326",214773.5],["2219",204678.7],["3399",201577.7],["3631",148800],["3319",141153],["5213",120000],["2310",109869],["3636",102392],["3613",77080.34],["3721",69919.27],["2223",66792],["2212",64200],["5512",36000],["6114",32500],["6320",30000],["3745",29636],["3314",18699],["6310",4000],["6402",2458.29],["3111",2000],["3113",2000],["4349",2000]],"purpose_expenditure_total_czk":11365300},"actual":{"economic_expenditure":[["6130",4444840],["5169",1495077.04],["6121",1012950.05],["5023",908688],["5011",307423],["5154",283427.59],["5171",275043.3],["5031",235545],["5139",188126],["5021",170438],["5153",129486.49],["5329",129062.32],["5032",108950],["5137",59724],["5151",58336],["5175",49666],["5168",47806.78],["5162",36240.05],["5163",32924],["5164",31500],["5156",30061],["5166",14520],["5321",11000],["5362",10000],["5173",9736],["6119",8470],["5222",8000],["5493",8000],["5136",7641],["5212",6000],["5221",6000],["5167",5920],["5132",5193],["5213",5000],["5019",3768],["5364",2458.29],["5161",1595],["5038",1344],["5365",1060],["5194",693]],"economic_expenditure_total_czk":10151712.91,"economic_financing":[["8115",1397513.72]],"economic_financing_total_czk":1397513.72,"economic_revenue":[["1211",3032090.71],["1121",1622583.04],["1111",1099351.76],["1511",677051.99],["2132",496205],["2111",356289],["2119",352500],["1345",231585],["1113",214565.56],["2321",122500],["1112",105783.68],["4122",100000],["4112",75100],["2324",69794.81],["1386",59114.02],["4111",32500],["1387",23170.43],["2131",21332],["1356",16084.33],["4121",15000],["3111",13900],["2322",6310],["1341",4350],["1361",4160],["1334",1238.2],["2329",1152],["1381",478.75],["1382",8.91]],"economic_revenue_total_czk":8754199.19,"purpose_expenditure":[["3639",5697632.95],["6112",1153575.84],["6171",455748.33],["2321",428348.77],["3722",352814.04],["3612",302475.86],["3723",280560.85],["3326",213867.5],["3635",208120],["3399",171793.7],["3631",136345.48],["2219",131740.26],["3319",107188.29],["2310",102384],["3613",75469.34],["3721",69213.89],["3636",56450],["2212",44019.8],["2223",33396],["6114",31727],["6320",29568],["5512",24223.72],["3314",18699],["3745",18536],["6310",3356],["6402",2458.29],["3113",2000]],"purpose_expenditure_total_czk":10151712.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}