{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251488","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251488","name":"Obec Miloňovice","short_name":"Miloňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551414},"amounts":{"revenue_approved":6260000,"revenue_adjusted":8336100,"revenue_actual":8194904.53,"expense_approved":7384900,"expense_adjusted":13693038.64,"expense_actual":10730749.23,"tax_revenue":5874382.99,"nontax_revenue":853525.54,"capital_revenue":16666,"transfer_revenue":1450330,"current_expense":5212919.93,"capital_expense":5517829.3,"budget_balance":-2535844.7,"cash_current":17403220.01,"cash_previous":19757626.02},"ratios":{"revenue_execution":0.98306217,"expense_execution":0.78366457,"balance_to_revenue":-0.30944164,"cash_to_expense":1.62180847,"cash_yoy":-0.11916442,"capital_expense_share":0.51420727,"transfer_revenue_share":0.17697949},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251488/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251488"},"seo":{"slug":"milonovice","path":"/cz/municipalities/milonovice/"},"population":{"value":258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6260000,"expenditure_czk":7384900,"financing_czk":1124900,"balance_czk":-1124900},{"stage":"revised","revenue_czk":8336100,"expenditure_czk":13693038.64,"financing_czk":5356938.64,"balance_czk":-5356938.64},{"stage":"actual","revenue_czk":8194904.53,"expenditure_czk":10730749.23,"financing_czk":2535844.7,"balance_czk":-2535844.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2045500],["5023",1200000],["5169",993000],["6122",800000],["5154",469500],["5021",388000],["5139",260000],["5031",170000],["5153",146000],["5213",130000],["5137",117000],["5032",98000],["5151",90800],["5171",55000],["5175",55000],["5194",55000],["5166",50000],["6130",45000],["5168",40000],["5222",40000],["5173",35000],["5163",27100],["5329",22000],["5167",20000],["5162",10000],["5903",10000],["5161",5000],["5909",5000],["5156",2000],["5038",1000]],"economic_expenditure_total_czk":7384900,"economic_financing":[["8115",1124900]],"economic_financing_total_czk":1124900,"economic_revenue":[["1211",2500000],["1121",1250000],["1111",900000],["1511",361000],["1345",231000],["2111",230000],["1113",160000],["2141",120000],["1122",106300],["2324",93000],["4112",75500],["1112",75000],["2132",42000],["1381",30000],["1386",30000],["2131",26000],["1341",12200],["1387",10000],["1349",6000],["1361",2000]],"economic_revenue_total_czk":6260000,"purpose_expenditure":[["6112",1553000],["2310",1315500],["3631",1120000],["6171",987300],["3745",367000],["2321",342000],["2212",310000],["2141",280000],["3722",220000],["3639",216000],["3723",200000],["3399",198000],["3412",85500],["1039",50000],["3613",30000],["5512",25000],["3111",22000],["6320",20000],["3314",12000],["3612",10000],["5213",10000],["6310",6600],["5272",5000]],"purpose_expenditure_total_czk":7384900},"revised":{"economic_expenditure":[["6121",6630205.48],["5169",1310893.51],["5023",1204600],["6122",852000],["5154",496520],["5021",483310],["5171",425112.95],["5139",270324.9],["5365",232260],["5137",218466],["5031",174000],["6119",166700],["5153",149700],["5213",144000],["5162",129055],["5032",108483],["5151",104977],["6130",87321],["5194",66000],["5175",55164.8],["5166",50000],["5173",43321],["5168",40000],["5222",40000],["5163",39175],["5123",31410],["5364",30700],["5329",26000],["5321",20200],["5167",20000],["5221",10000],["5903",10000],["5161",5000],["5909",5000],["5179",4000],["5156",2000],["5229",2000],["5362",1270],["5176",1190],["5038",1000],["5492",1000],["5019",604.3],["5029",74.7]],"economic_expenditure_total_czk":13693038.64,"economic_financing":[["8115",5356938.64]],"economic_financing_total_czk":5356938.64,"economic_revenue":[["1211",2500000],["1121",1300000],["4222",1200000],["1111",900000],["1511",447000],["2111",270050],["1345",248000],["1122",232260],["2324",194000],["1113",171800],["2141",171000],["2322",130510],["4216",123030],["1112",85000],["4112",71800],["2132",49000],["1386",47350],["4111",32500],["1381",30000],["2131",26000],["3113",20000],["1387",19000],["2139",17000],["1341",12200],["4129",10000],["2133",9500],["1349",6000],["4122",6000],["2119",3000],["1334",2100],["1361",2000]],"economic_revenue_total_czk":8336100,"purpose_expenditure":[["3412",4370132.48],["6112",1583194],["2310",1327500],["3631",1152000],["6171",1143052],["3639",898214],["3745",462430],["2212",439655.95],["2321",434337],["3722",365211.61],["2141",316733],["6399",233360],["3399",215466],["3723",210000],["3635",186700],["1039",50000],["3726",44000],["3613",43100],["3111",39200],["5512",38630],["6402",30700],["6320",20000],["6114",17485.7],["3314",12000],["2229",10000],["3612",10000],["5213",10000],["6310",7925],["3749",5000],["5272",5000],["3632",3000],["4359",3000],["3119",2000],["4349",2000],["3419",1000],["3341",540],["3421",471.9]],"purpose_expenditure_total_czk":13693038.64},"actual":{"economic_expenditure":[["6121",5212109.84],["5023",1204590],["5169",1179324.23],["5021",426754],["5154",408600],["5171",363244.6],["5365",232260],["5031",173938],["5137",167471.83],["6119",166700],["5213",144000],["5153",143612.97],["5162",124804.45],["5032",108420],["5151",103304.2],["5139",92544.62],["6130",87321],["6122",51698.46],["5194",50956.5],["5173",43274.48],["5163",38021.6],["5168",32450.8],["5175",32266.03],["5123",31410],["5364",30700],["5321",20200],["5222",18000],["5167",14766.9],["5221",10000],["5166",4356],["5329",3570],["5179",3062.72],["5229",2000],["5362",1270],["5176",1190],["5161",1161],["5019",604.3],["5038",400],["5492",316],["5029",74.7]],"economic_expenditure_total_czk":10730749.23,"economic_financing":[["8118",-11500000],["8117",9800000],["8115",4235844.7]],"economic_financing_total_czk":2535844.7,"economic_revenue":[["1211",2427054.43],["1121",1299192.12],["4222",1200000],["1111",883465.27],["1511",446171.99],["2111",261188],["1345",247700],["1122",232260],["2324",188725.96],["1113",171747.99],["2141",170415.58],["2322",130510],["4216",123030],["1112",84689.52],["4112",71800],["2132",48000],["1386",47334.02],["4111",32500],["2131",25186],["1387",18551.67],["2139",17000],["3113",16666],["1341",11750],["4129",10000],["2133",9500],["4121",7000],["4122",6000],["2119",3000],["1334",2086.8],["1361",2000],["1381",379.18]],"economic_revenue_total_czk":8194904.53,"purpose_expenditure":[["3412",4356954.66],["6112",1577745.09],["3639",877262.98],["6171",746123.03],["3631",479369.47],["3745",402893.2],["3722",364739.61],["2141",316733],["2321",264203],["2212",252619.85],["6399",233360],["3723",204617.05],["3635",186260],["3399",145961.88],["2310",105138.15],["3726",43342.54],["5512",31250],["6402",30700],["6320",19405],["6114",17485.2],["3111",17200],["3613",13034],["3314",11200],["2229",8787.02],["6310",7866.6],["3749",5000],["3632",3000],["4359",3000],["3119",2000],["4349",2000],["3341",540],["3419",486],["3421",471.9]],"purpose_expenditure_total_czk":10730749.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}