{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251470","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251470","name":"Obec Mečichov","short_name":"Mečichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551392},"amounts":{"revenue_approved":9929323,"revenue_adjusted":11176310.25,"revenue_actual":7863874.41,"expense_approved":9929323,"expense_adjusted":11176310.25,"expense_actual":5704099.55,"tax_revenue":6386703.94,"nontax_revenue":779690.47,"capital_revenue":5900,"transfer_revenue":691580,"current_expense":5159852.44,"capital_expense":544247.11,"budget_balance":2159774.86,"cash_current":22495857.42,"cash_previous":19875940.25},"ratios":{"revenue_execution":0.70361991,"expense_execution":0.51037412,"balance_to_revenue":0.27464514,"cash_to_expense":3.94380519,"cash_yoy":0.1318135,"capital_expense_share":0.09541333,"transfer_revenue_share":0.08794393},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251470/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251470"},"seo":{"slug":"mecichov","path":"/cz/municipalities/mecichov/"},"population":{"value":282,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9929323,"expenditure_czk":9929323,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11176310.25,"expenditure_czk":11176310.25,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7863874.41,"expenditure_czk":5704099.55,"financing_czk":-2159774.86,"balance_czk":2159774.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2067500],["6121",2052500],["5169",1408700],["5023",800000],["5021",750200],["5011",400000],["5139",310000],["5154",282500],["5032",210000],["5031",200000],["5153",200000],["5365",200000],["5222",172000],["6122",150000],["5151",115000],["5175",95000],["5173",80000],["5156",75000],["5163",75000],["5329",73000],["5194",60000],["5137",57923],["5164",30000],["5168",20000],["5038",10000],["5136",10000],["5161",10000],["5172",10000],["5364",5000]],"economic_expenditure_total_czk":9929323,"economic_revenue":[["1211",3000000],["1111",2400000],["1121",1800000],["1511",950000],["2111",440900],["1113",428323],["2132",250100],["2139",200000],["1112",150000],["1122",95000],["1381",90000],["4112",71800],["2131",33000],["1341",6200],["1361",6000],["2119",5000],["2324",2000],["2141",1000]],"economic_revenue_total_czk":9929323,"purpose_expenditure":[["2219",2000000],["6171",2000000],["2310",1100000],["6112",1000000],["2321",650000],["3613",500000],["3745",500000],["3723",350000],["3635",300000],["3639",200000],["3722",200000],["3726",200000],["6399",200000],["3399",150000],["3421",150000],["6320",60000],["3721",50000],["4344",50000],["5512",50000],["2341",30000],["3699",27923],["3612",25000],["3631",20000],["5213",20000],["6310",15000],["3314",13200],["3319",13200],["3111",13000],["1039",10000],["4349",10000],["6409",10000],["2329",5000],["6402",5000],["1019",2000]],"purpose_expenditure_total_czk":9929323,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1776220],["5171",1725172.61],["5169",1515286.42],["5021",1058391],["5023",800000],["5137",779982.94],["6122",498015.44],["5139",478175.08],["5011",400000],["5154",346421.39],["5032",210000],["5031",200000],["5153",200000],["5365",200000],["5222",162000],["5151",154415.46],["5175",115986.43],["5156",86188.95],["5173",80000],["5163",75040.92],["5194",60000],["5329",57630],["5221",44086],["5164",30000],["5903",20000],["5162",19594.78],["5909",16029],["5364",14370],["5038",10000],["5136",10000],["5161",10000],["5172",10000],["5321",6000],["5159",5021.5],["5168",2282.33]],"economic_expenditure_total_czk":11176310.25,"economic_revenue":[["1211",3000000],["1111",2400000],["1121",1800000],["1511",950000],["2111",468965],["1113",428323],["4222",352450],["4216",329392.53],["2132",261784],["4116",247887.47],["2139",200000],["1112",150000],["2141",97863.25],["1122",95000],["1381",90000],["4112",71800],["1386",55052.9],["2324",36310.55],["2131",33000],["4111",32500],["1387",21597.42],["2329",16029],["4129",10000],["1341",6200],["1361",6000],["3111",5900],["1382",5255.13],["2119",5000]],"economic_revenue_total_czk":11176310.25,"purpose_expenditure":[["6171",2399758.43],["2219",1555475.43],["2310",1100000],["6112",1000000],["2321",681000],["3639",658597.16],["3745",624508.48],["3723",448730.81],["3699",446000.47],["3613",428673.04],["3726",297642.44],["3421",239677],["3635",220780],["3399",218825.32],["6399",200000],["3722",186382.4],["6320",60365],["3612",53596.06],["5512",52503.3],["3721",46253.14],["4344",44086],["2341",28434],["6114",27825],["1039",23780],["3631",22057.95],["5213",20000],["6310",14675.92],["6402",14370],["3314",13200],["3319",13200],["3111",13000],["6409",6630],["2329",6279.9],["6118",6171],["1019",2000],["6115",1375],["4349",457]],"purpose_expenditure_total_czk":11176310.25,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1103391.39],["5137",779982.94],["5171",765351.87],["5023",727507],["5021",453783],["6121",398738.56],["5154",340468.1],["5139",276566.66],["6122",145508.55],["5032",98842],["5153",98200],["5031",83443],["5175",77440],["5163",55412.25],["5221",44086],["5151",40984],["5173",40842],["5329",36785],["5365",34020],["5156",20083.95],["5162",19594.78],["5222",14300],["5909",14250],["5194",10083],["5364",9370],["5321",6000],["5159",5021.5],["5038",1389],["5161",1077],["5164",640],["5136",510],["5011",428]],"economic_expenditure_total_czk":5704099.55,"economic_financing":[["8118",-17000000],["8115",12110734.04],["8117",2729491.1]],"economic_financing_total_czk":-2159774.86,"economic_revenue":[["1211",2825599.24],["1121",1511243.68],["1111",1023669.82],["1511",609903.5],["2111",350110.5],["4216",329392.53],["2132",261706],["4116",247887.47],["1113",199892.45],["1112",98535.12],["2139",88620],["4112",71800],["1386",55052.9],["2324",34310.55],["1122",34020],["4111",32500],["2131",28523],["1387",21581.21],["2329",16029],["4129",10000],["3111",5900],["1341",5700],["1361",1040],["1381",449.81],["2141",391.42],["1382",16.21]],"economic_revenue_total_czk":7863874.41,"purpose_expenditure":[["6171",846470.12],["6112",837964],["2219",596435],["3639",515784.8],["3723",448730.81],["3699",446000.47],["2321",429738.56],["3745",398398.59],["3726",200739.08],["3635",197060],["3399",164935],["3613",123247.1],["3421",94677],["3722",51219.91],["5512",48319.95],["6320",46328.05],["3612",44417.06],["4344",44086],["6399",34020],["2341",28434],["6114",27825],["3631",17296.95],["1039",13780],["3314",12433],["6402",9370],["6310",9084.2],["2329",6279.9],["6409",6000],["3111",2800],["6115",1375],["3319",850]],"purpose_expenditure_total_czk":5704099.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}