{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251305","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251305","name":"Městys Katovice","short_name":"Katovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551201},"amounts":{"revenue_approved":36946996.4,"revenue_adjusted":38227639.06,"revenue_actual":37896530.61,"expense_approved":36712215.47,"expense_adjusted":38669080.59,"expense_actual":33113614.81,"tax_revenue":32425146.24,"nontax_revenue":4448137.97,"capital_revenue":0,"transfer_revenue":1023246.4,"current_expense":28887071.35,"capital_expense":4226543.46,"budget_balance":4782915.8,"cash_current":8112630.73,"cash_previous":5867747.34},"ratios":{"revenue_execution":0.99133851,"expense_execution":0.85633313,"balance_to_revenue":0.12620986,"cash_to_expense":0.24499381,"cash_yoy":0.3825801,"capital_expense_share":0.12763763,"transfer_revenue_share":0.02700106},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251305/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251305"},"seo":{"slug":"katovice","path":"/cz/municipalities/katovice/"},"population":{"value":1341,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36946996.4,"expenditure_czk":36712215.47,"financing_czk":-234780.93,"balance_czk":234780.93},{"stage":"revised","revenue_czk":38227639.06,"expenditure_czk":38669080.59,"financing_czk":441441.53,"balance_czk":-441441.53},{"stage":"actual","revenue_czk":37896530.61,"expenditure_czk":33113614.81,"financing_czk":-4782915.8,"balance_czk":4782915.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6377450],["6121",5620000],["5011",3983888],["5171",3983800],["5331",3302350],["5141",2414794.87],["5023",1949000],["5031",1190997],["5021",1000600],["5152",1000000],["5154",902800],["5139",606200],["5222",590000],["5032",553315],["5137",468000],["5365",400000],["6119",400000],["5362",300000],["5151",207500],["5163",200600],["5156",190000],["5166",177600],["5168",141000],["5199",86300],["5167",71300],["5229",69000],["5194",62500],["5136",61400],["5162",51000],["5213",50200],["5223",50000],["5175",47000],["5499",37600],["5329",21500],["5161",17050],["5038",16550],["5132",13850],["5042",13500],["5179",13500],["5173",12500],["5153",12000],["5212",10000],["5321",10000],["5041",5000],["5903",5000],["5364",4090.6],["5138",3500],["5019",3000],["5164",2700],["5221",1280],["5039",1000]],"economic_expenditure_total_czk":36712215.47,"economic_financing":[["8124",-2758904.04],["8115",2424971.6],["8901",99151.51]],"economic_financing_total_czk":-234780.93,"economic_revenue":[["1211",14300000],["1121",7400000],["1111",5200000],["2132",2284729],["1511",1700000],["1113",1200000],["2111",938450],["1345",684680],["2324",612000],["4112",565200],["1112",400000],["1122",400000],["2131",328510],["4121",284866],["1387",250000],["1342",80000],["2119",61678],["1386",60000],["1341",55000],["1361",50000],["1343",35000],["4122",19622],["2112",16100],["1349",15320],["2141",4000],["2133",1000],["4111",741.4],["1334",100]],"economic_revenue_total_czk":36946996.4,"purpose_expenditure":[["3639",7346000],["2219",3470000],["6171",3332600],["3722",3303000],["3113",3302350],["6310",2431794.87],["6112",2320000],["3392",1510000],["3723",1463000],["3412",1104000],["4351",750000],["3314",710000],["6399",700000],["3631",614100],["3419",530000],["3612",506000],["3745",443000],["2321",420000],["3519",400000],["3635",400000],["5512",355000],["3341",280000],["3399",150000],["6320",133000],["1032",130000],["3636",100000],["3632",95000],["3330",75000],["3319",56800],["2292",50200],["3525",50000],["6409",35000],["3613",32000],["1039",30000],["1019",20000],["2310",20000],["3421",20000],["3900",9000],["3429",6280],["5213",5000],["6117",4090.6]],"purpose_expenditure_total_czk":36712215.47},"revised":{"economic_expenditure":[["5169",6623160.3],["6121",5672573.47],["5011",3973783],["5171",3797728.99],["5331",3153902],["5141",2308503.15],["5023",1922157],["5031",1249409.65],["5154",1155049.4],["5021",1047891],["5139",885956.01],["6122",768991.3],["5152",658858.1],["5222",640000],["5032",559381],["5137",509648.93],["5362",407719],["5365",404300],["6119",379380],["5166",284430],["5163",283920.62],["5151",271852.73],["6351",269688.5],["5156",190600.7],["5168",163769.66],["6123",121000],["5199",84200],["5162",74757.8],["5492",72173],["5194",72099],["5167",65300],["6322",65000],["5136",62759],["5213",60563],["5223",50000],["5321",40000],["5175",39582],["5499",35117.1],["5229",24000],["5329",21400],["5159",20620],["5132",19467.61],["5161",18897],["5038",17258.45],["5179",15224.28],["5153",15199.68],["5123",13830.31],["5042",13500],["5173",11481.25],["5212",10000],["5138",9925],["6130",6000],["5191",5843],["5041",5000],["5903",5000],["5364",4090.6],["5019",2000],["5164",1369],["5221",1280],["5039",1000],["5131",807],["5133",682]],"economic_expenditure_total_czk":38669080.59,"economic_financing":[["8115",2970337.94],["8124",-2758904.04],["8901",230007.63]],"economic_financing_total_czk":441441.53,"economic_revenue":[["1211",14397011],["1121",7706242],["1111",5381492],["2132",2348433.11],["1511",1707323],["1113",1189000],["2111",998218.42],["2324",775677.31],["1345",693730],["4112",565200],["1112",502349],["1122",400000],["2131",343429.32],["4121",284866],["1386",280779],["1387",110041],["4122",89538],["1342",81290],["2119",61678],["1361",57460],["1341",54000],["4116",45722],["1343",35400],["4111",33241.4],["2322",33176],["2112",13956],["1334",10100],["4129",10000],["2329",9014.5],["2141",4000],["1381",2252],["2133",1860],["1349",1160]],"economic_revenue_total_czk":38227639.06,"purpose_expenditure":[["3639",7901841.61],["3113",3449258.45],["3722",3439343.97],["6171",3417971.1],["2219",2572366.44],["6310",2326558.77],["6112",2321248],["3392",1588609],["3723",1559020.63],["3412",1394523.33],["2221",911093],["6399",807719],["4351",804699],["3314",731550.31],["3631",614100],["3419",530000],["3612",525444],["2321",492349],["3745",443000],["3635",400000],["3519",378525.08],["5512",364100],["3341",280000],["6320",214014],["3399",210749],["3636",158180],["1032",130000],["3429",116280],["3319",95522.34],["3632",95000],["3330",75000],["2292",60563],["3613",48587],["6409",36624.28],["6114",34513.9],["1039",30000],["2229",22458.69],["3421",20177.09],["1019",20000],["2310",20000],["3900",14000],["3525",5000],["5213",5000],["6402",4090.6]],"purpose_expenditure_total_czk":38669080.59},"actual":{"economic_expenditure":[["5169",6145294.66],["5011",3972086],["5171",3253541.61],["5331",3153902],["6121",2753865.16],["5023",1887739],["5141",1752016.4],["5031",1230995],["5154",1087004.37],["5139",783313.13],["6122",768989.8],["5021",755480],["5222",640000],["5152",597950],["5032",540405],["5137",405057.52],["5362",394598.65],["5365",393010],["5166",282130],["6351",269688.5],["5163",258298.62],["6119",242000],["5151",228475.19],["5168",163768.69],["5156",141968.32],["6123",121000],["5199",83184],["5492",72173],["5194",72099],["5162",69869],["6322",65000],["5136",62759],["5213",60563],["5223",50000],["5167",45270],["5321",40000],["5175",38159],["5499",32500],["5229",24000],["5329",21400],["5159",20620],["5132",18817.61],["5038",16883],["5179",15224.28],["5123",13830.31],["5161",12655],["5212",10000],["5138",9680],["5173",8486],["5153",7793.39],["6130",6000],["5191",5843],["5364",4090.6],["5164",1369],["5221",1280],["5131",807],["5133",682]],"economic_expenditure_total_czk":33113614.81,"economic_financing":[["8124",-2758904.04],["8115",-2254019.39],["8901",230007.63]],"economic_financing_total_czk":-4782915.8,"economic_revenue":[["1211",14397010.72],["1121",7706241.6],["1111",5381491.19],["2132",2321869.92],["1511",1707322.61],["1113",1018770.67],["2111",911320],["2324",770593.31],["1345",693730],["4112",565200],["1112",502348.71],["1122",388710],["2131",337684.65],["4121",284863],["1386",280778.99],["1387",110040.97],["4122",84220],["1342",81290],["2119",60532.25],["1361",57460],["1341",53505],["4116",45722],["1343",35400],["4111",33241.4],["2322",33176],["2112",10082],["4129",10000],["1334",8293.8],["1381",2251.98],["2133",1860],["2329",1000],["1349",500],["2141",19.84]],"economic_revenue_total_czk":37896530.61,"purpose_expenditure":[["3639",5847278.58],["3113",3449258.45],["3722",3438779.54],["6171",3331770.31],["6112",2285397.31],["6310",1770072.02],["3723",1558096.67],["3392",1476865.44],["3412",1217948.59],["2219",998046.82],["2221",911092.49],["6399",783308.65],["3314",730695.62],["4351",653128.83],["3419",530000],["3612",519253.28],["3631",499855.96],["2321",492349],["5512",300289.44],["3745",297594.53],["3635",262620],["3341",248677.39],["6320",214014],["3399",209655],["3519",160045.77],["3636",158180],["3429",116280],["1032",101822],["3319",95520.78],["3632",81794.06],["3330",75000],["2292",60563],["3613",43587],["6409",36624.28],["6114",34513.9],["1039",30000],["2229",22458.69],["3421",20177.09],["1019",20000],["3900",14000],["2310",7909.72],["3525",5000],["6402",4090.6]],"purpose_expenditure_total_czk":33113614.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}