{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251283","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251283","name":"Obec Kadov","short_name":"Kadov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551180},"amounts":{"revenue_approved":11168513,"revenue_adjusted":14396533,"revenue_actual":13844260.88,"expense_approved":10818509,"expense_adjusted":13608408,"expense_actual":7298410.67,"tax_revenue":10401324.46,"nontax_revenue":2895044.42,"capital_revenue":24250,"transfer_revenue":523642,"current_expense":6563860.71,"capital_expense":734549.96,"budget_balance":6545850.21,"cash_current":23924091.54,"cash_previous":17728245.33},"ratios":{"revenue_execution":0.96163853,"expense_execution":0.53631627,"balance_to_revenue":0.47282049,"cash_to_expense":3.27798649,"cash_yoy":0.3494901,"capital_expense_share":0.10064519,"transfer_revenue_share":0.03782376},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251283/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251283"},"seo":{"slug":"kadov","path":"/cz/municipalities/kadov/"},"population":{"value":382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11168513,"expenditure_czk":10818509,"financing_czk":-350004,"balance_czk":350004},{"stage":"revised","revenue_czk":14396533,"expenditure_czk":13608408,"financing_czk":-788125,"balance_czk":788125},{"stage":"actual","revenue_czk":13844260.88,"expenditure_czk":7298410.67,"financing_czk":-6545850.21,"balance_czk":6545850.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4330310],["6123",1500000],["5169",1219839],["5023",824928],["5011",765178],["5154",337360],["5031",333428],["6122",200000],["5139",177488],["5365",171368],["5137",151974],["5032",143143],["5194",95000],["5153",70120],["5163",65833],["5329",60999],["5156",57570],["5021",57500],["5168",57470],["5162",45000],["5167",24260],["5492",20000],["5903",20000],["6119",20000],["5321",15200],["5141",10000],["5138",9839],["5041",7468],["5136",6500],["5175",6000],["5179",4244],["5132",4000],["5038",3090],["5161",3000],["5131",400]],"economic_expenditure_total_czk":10818509,"economic_financing":[["8124",-350004]],"economic_financing_total_czk":-350004,"economic_revenue":[["1211",3974859],["1121",1993386],["1111",1425289],["1511",1150000],["2141",461894],["1113",339682],["2111",325577],["2131",304457],["1345",299000],["1343",230000],["1122",195624],["2132",188844],["4112",88900],["1112",88453],["1386",41160],["1387",25088],["2112",12500],["1341",10800],["1361",8000],["1342",5000]],"economic_revenue_total_czk":11168513,"purpose_expenditure":[["2212",2700450],["1031",1671328],["6112",1047321],["3745",1047155],["6171",707960],["2321",675459],["2341",500000],["3412",455804],["3326",308000],["3722",306720],["3314",241749],["3723",200000],["6399",170000],["3399",132150],["3632",129081],["3631",127000],["5512",86183],["6320",61000],["2251",45000],["3429",45000],["3612",28449],["2310",21988],["3635",20000],["5213",20000],["2141",14520],["6310",14150],["3613",11982],["3111",10000],["6409",8887],["3341",5000],["3419",5000],["4352",605],["1012",568]],"purpose_expenditure_total_czk":10818509},"revised":{"economic_expenditure":[["5171",4694945],["5169",1705749],["6123",1500000],["5023",975812],["5011",837337],["5365",403678],["5031",379162],["5154",348458],["5139",335485],["6122",330664],["5137",318696],["6449",280866],["6349",240742],["5032",163224],["5021",125603],["5194",98742],["5168",92824],["5153",82889],["5329",67887],["5163",65833],["5156",58262],["5364",52940],["6121",52101],["5164",51216],["5162",50000],["5221",48833],["5175",31759],["5167",24260],["5492",22400],["5903",20000],["6119",20000],["5321",19200],["5649",16072],["5222",16000],["5138",13676],["5141",10000],["5041",7468],["5136",6500],["5151",6458],["5179",5643],["5223",5000],["5229",5000],["5132",4000],["5366",3715],["5038",3495],["5161",3116],["5173",1648],["6130",650],["5131",400]],"economic_expenditure_total_czk":13608408,"economic_financing":[["8117",16000000],["8118",-16000000],["8115",-438121],["8124",-350004]],"economic_financing_total_czk":-788125,"economic_revenue":[["1211",4181679],["1121",2237052],["1111",1553813],["1511",1169584],["2329",877323],["2141",551947],["2111",412710],["1122",401310],["1113",339682],["2321",305033],["2131",304457],["1345",299000],["2449",296938],["1343",258167],["4122",207000],["2132",188844],["1112",145850],["4111",130000],["2324",113781],["4112",90900],["4116",85742],["1386",85136],["3111",35600],["1387",31946],["1339",27500],["2112",23500],["1361",11600],["1341",10800],["4129",10000],["1342",5000],["2119",3784],["1381",663],["2328",175],["1382",17]],"economic_revenue_total_czk":14396533,"purpose_expenditure":[["2212",2800975],["1031",1671328],["3745",1292839],["6112",1254630],["6171",907208],["2321",702965],["3723",685517],["3412",590669],["2341",534232],["3326",493612],["3722",457468],["6399",401310],["3314",332828],["3631",252727],["3399",170135],["5512",167910],["3632",130326],["2310",122135],["6114",114989],["3721",74320],["6320",61000],["2251",54461],["6402",52940],["3429",45000],["3612",37899],["3635",20000],["4350",20000],["5213",20000],["2141",15730],["3613",15620],["3741",15000],["6310",14150],["4379",11833],["4345",11000],["3111",10000],["3341",10000],["6409",8887],["3330",8000],["3419",7942],["4349",5000],["4352",3605],["4399",1000],["3639",650],["1012",568]],"purpose_expenditure_total_czk":13608408},"actual":{"economic_expenditure":[["5169",1496486.92],["5023",975812],["5011",837337],["5171",743706.9],["5365",402565],["5031",368384],["6122",330663.96],["5154",292176.99],["6449",280865.2],["5139",251685.87],["5137",218884.76],["5032",163224],["6349",120370.8],["5021",105370],["5168",83936.64],["5153",82888.08],["5364",52938.67],["5164",51216],["5163",50517.2],["5329",49867.92],["5221",48833],["5194",41228.96],["5156",39992.37],["5162",37337.17],["5175",31140.5],["5492",22400],["5321",16400],["5649",16071.83],["5222",16000],["5167",15630],["5138",10675],["5151",6458],["5141",6317],["5179",5643],["5223",5000],["5229",5000],["5366",3714.93],["5038",3494],["5161",2547],["6121",2000],["5173",1648],["5136",1332],["6130",650]],"economic_expenditure_total_czk":7298410.67,"economic_financing":[["8117",16000000],["8118",-16000000],["8115",-6195846.21],["8124",-350004]],"economic_financing_total_czk":-6545850.21,"economic_revenue":[["1211",4181678.55],["1121",2237051.56],["1111",1553812.77],["1511",1169583.21],["2329",877322.37],["2141",551946.84],["1122",401310],["2321",305033],["2449",296937.03],["1113",295849.67],["2131",270630.8],["2111",268283],["1343",258167],["4122",207000],["2132",187044],["1112",145849.53],["4111",130000],["2324",113778.38],["4112",90900],["4116",85742],["1386",81497.63],["1387",31945.43],["1339",27500],["3111",24250],["2112",20285],["1361",11600],["4129",10000],["1345",4800],["2119",3784],["1381",662.3],["1382",16.81]],"economic_revenue_total_czk":13844260.88,"purpose_expenditure":[["6112",1254629.87],["3745",1225494.83],["6171",713187.99],["3723",680320.54],["3722",451003.12],["3412",420759.1],["6399",401310],["3326",329442],["3314",306042.87],["3631",181425.93],["2212",169341.5],["5512",160275.58],["2321",143928.7],["2310",122134.18],["6114",114987.68],["3399",112280.96],["3721",74320],["6402",52938.67],["3632",51461.04],["6320",46190],["2251",39661],["1031",36361.1],["2341",34231.6],["3612",22299.21],["4350",20000],["2141",15730],["3613",15500],["3741",15000],["4379",11833],["3429",11395],["4345",11000],["6310",10273.2],["3341",10000],["3330",8000],["3419",7942],["3111",7200],["4349",5000],["4352",3605],["4399",1000],["3639",650],["1012",255]],"purpose_expenditure_total_czk":7298410.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}