{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251232","name":"Obec Hoštice","short_name":"Hoštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551121},"amounts":{"revenue_approved":3680000,"revenue_adjusted":4165544,"revenue_actual":4041956.11,"expense_approved":4080000,"expense_adjusted":5466434.46,"expense_actual":3099384.35,"tax_revenue":3292388.49,"nontax_revenue":417267.62,"capital_revenue":14000,"transfer_revenue":318300,"current_expense":2558151.89,"capital_expense":541232.46,"budget_balance":942571.76,"cash_current":4796574.45,"cash_previous":4054002.69},"ratios":{"revenue_execution":0.97033091,"expense_execution":0.56698464,"balance_to_revenue":0.23319693,"cash_to_expense":1.54758943,"cash_yoy":0.18317002,"capital_expense_share":0.1746258,"transfer_revenue_share":0.078749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251232"},"seo":{"slug":"hostice","path":"/cz/municipalities/hostice/"},"population":{"value":157,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3680000,"expenditure_czk":4080000,"financing_czk":400000,"balance_czk":-400000},{"stage":"revised","revenue_czk":4165544,"expenditure_czk":5466434.46,"financing_czk":1300890.46,"balance_czk":-1300890.46},{"stage":"actual","revenue_czk":4041956.11,"expenditure_czk":3099384.35,"financing_czk":-942571.76,"balance_czk":942571.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",803000],["6122",600000],["5171",582600],["5021",550000],["5023",550000],["6121",350000],["5154",216900],["5139",90000],["5032",60000],["5168",40000],["5163",37000],["5166",36100],["5194",35000],["5175",30000],["5156",19000],["5137",17000],["5365",16000],["5903",15000],["5136",10000],["5909",10000],["5162",9500],["5329",2000],["5161",500],["5038",400]],"economic_expenditure_total_czk":4080000,"economic_financing":[["8115",600000],["8124",-200000]],"economic_financing_total_czk":400000,"economic_revenue":[["1211",1360000],["1121",700000],["1111",500000],["2111",380000],["1511",201000],["1122",130000],["1113",90000],["1345",90000],["4112",71800],["2131",50000],["1112",42000],["2324",20000],["1386",17000],["1381",15000],["1387",8000],["1341",3200],["2139",2000]],"economic_revenue_total_czk":3680000,"purpose_expenditure":[["5512",669000],["6112",610000],["6171",517300],["2310",383000],["3632",365000],["3314",360000],["3639",215000],["3723",187000],["2321",155000],["3722",150000],["3631",130000],["3745",92000],["3399",75000],["3721",50000],["6320",44100],["3412",17600],["3341",15000],["5213",15000],["1032",10000],["5272",10000],["6310",10000]],"purpose_expenditure_total_czk":4080000},"revised":{"economic_expenditure":[["5169",1009802],["6121",849876.46],["5171",796600],["6122",641356],["5021",622075],["5023",550000],["5154",232400],["5365",138010],["5139",100950],["5137",81279],["5166",81200],["5032",60000],["5168",40000],["5163",37000],["5364",36067],["5194",35000],["5175",31200],["5492",24000],["5156",19000],["5903",15000],["5223",12000],["5136",10000],["5909",10000],["5162",9950],["5321",6000],["5222",4000],["5229",4000],["5329",3175],["5362",2144],["5221",2000],["5179",1450],["5161",500],["5038",400]],"economic_expenditure_total_czk":5466434.46,"economic_financing":[["8115",1500890.46],["8124",-200000]],"economic_financing_total_czk":1300890.46,"economic_revenue":[["1211",1386500],["1121",744000],["1111",505100],["2111",426000],["1511",261000],["4122",214000],["1122",130000],["1113",98200],["1345",90000],["4112",71800],["2131",50900],["1112",48500],["4111",32500],["2324",27854],["1386",27090],["1381",15000],["3111",14000],["1387",11000],["2119",5000],["1341",3200],["2139",2000],["1361",1000],["2329",500],["2141",400]],"economic_revenue_total_czk":4165544,"purpose_expenditure":[["5512",682550],["6112",610000],["6171",596450],["3632",579000],["3322",499876.46],["2310",439452],["3639",415550],["3314",360000],["3723",272600],["2321",159200],["3722",150000],["3631",130000],["6399",122010],["3745",94200],["3399",75000],["3721",50000],["6320",44100],["6402",36067],["3900",24000],["3412",17600],["3341",15000],["5213",15000],["6114",14954],["4359",14000],["6310",11625],["1032",10000],["5272",10000],["2141",8000],["3729",2200],["3541",2000],["3549",2000],["3749",2000],["4339",2000]],"purpose_expenditure_total_czk":5466434.46},"actual":{"economic_expenditure":[["5169",676743.4],["5023",508800],["6121",499876.46],["5171",380467],["5021",281515],["5154",206905.53],["5365",122010],["5137",63560.31],["5166",49800],["5032",45792],["6122",41356],["5364",36067],["5168",33112.56],["5139",31556.96],["5492",24000],["5194",19752],["5163",19419],["5175",12897],["5223",12000],["5162",9941.13],["5321",6000],["5222",4000],["5229",4000],["5329",3175],["5362",2144],["5156",1560],["5221",1535],["5136",999],["5038",400]],"economic_expenditure_total_czk":3099384.35,"economic_financing":[["8115",-742571.76],["8124",-200000]],"economic_financing_total_czk":-942571.76,"economic_revenue":[["1211",1386304.91],["1121",743789.53],["1111",505070.62],["2111",331496],["1511",258497.32],["4122",214000],["1122",122010],["1113",98177.49],["1345",88500],["4112",71800],["2131",50836],["1112",48454.75],["4111",32500],["2324",27577.5],["1386",27089.59],["3111",14000],["1387",10618.77],["2119",5000],["1341",3170],["2139",2000],["1361",500],["2141",358.12],["1381",205.51]],"economic_revenue_total_czk":4041956.11,"purpose_expenditure":[["6112",554592],["3322",499876.46],["3632",396900],["6171",313419.95],["3723",272506.81],["2310",254261.51],["3639",199144.31],["6399",122010],["3631",88729],["2321",88025.93],["5512",52970.51],["3722",47969.87],["3399",36813],["3314",36799],["6402",36067],["3900",24000],["6114",14854],["4359",14000],["6320",12467],["6310",9127],["2141",8000],["3745",7198],["3729",2118],["3549",2000],["3749",2000],["4339",2000],["3541",1535]],"purpose_expenditure_total_czk":3099384.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}