{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251216","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251216","name":"Obec Hoslovice","short_name":"Hoslovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551104},"amounts":{"revenue_approved":4500452,"revenue_adjusted":6155244.35,"revenue_actual":6470159.92,"expense_approved":4500452,"expense_adjusted":7676702.55,"expense_actual":7188744.52,"tax_revenue":4562983.32,"nontax_revenue":1226894.6,"capital_revenue":14660,"transfer_revenue":665622,"current_expense":6388382.78,"capital_expense":800361.74,"budget_balance":-718584.6,"cash_current":11622488.78,"cash_previous":12341073.38},"ratios":{"revenue_execution":1.05116216,"expense_execution":0.93643651,"balance_to_revenue":-0.11106134,"cash_to_expense":1.61676197,"cash_yoy":-0.05822707,"capital_expense_share":0.1113354,"transfer_revenue_share":0.10287566},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251216/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251216"},"seo":{"slug":"hoslovice","path":"/cz/municipalities/hoslovice/"},"population":{"value":180,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4500452,"expenditure_czk":4500452,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6155244.35,"expenditure_czk":7676702.55,"financing_czk":1521458.2,"balance_czk":-1521458.2},{"stage":"actual","revenue_czk":6470159.92,"expenditure_czk":7188744.52,"financing_czk":718584.6,"balance_czk":-718584.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1263000],["5171",1002052],["5154",677000],["5023",560000],["5139",232000],["6121",100000],["5021",95000],["5162",91000],["5163",65000],["5364",58000],["5032",50000],["5156",45000],["5168",40000],["5175",33000],["5137",30000],["5194",30000],["5223",20000],["5492",15000],["5213",10000],["5221",10000],["5362",10000],["5365",10000],["5903",10000],["5179",8000],["5166",7000],["5222",7000],["5019",5000],["5132",5000],["5042",4000],["5173",3000],["5161",2500],["5039",2000],["5329",500],["5038",400]],"economic_expenditure_total_czk":4500452,"economic_revenue":[["1211",1800000],["1121",900000],["1111",630000],["1511",360000],["1122",180000],["1113",160000],["2111",137000],["2131",100000],["2132",79888],["4112",71764],["1112",45000],["1386",20000],["1387",10000],["1341",5000],["1361",1500],["2141",300]],"economic_revenue_total_czk":4500452,"purpose_expenditure":[["6112",613000],["6171",585900],["3326",479000],["2212",425052],["1032",320000],["3722",250000],["3723",250000],["3412",217000],["2310",206000],["3639",200000],["5512",165000],["3631",150000],["3745",130000],["1036",70000],["3399",70000],["3612",60000],["6402",58000],["2321",55000],["6320",55000],["6399",20000],["3900",15000],["4379",15000],["2141",10000],["2341",10000],["3341",10000],["3721",10000],["4351",10000],["4359",10000],["5213",10000],["6310",10000],["3421",5000],["6409",4500],["4349",2000]],"purpose_expenditure_total_czk":4500452,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2894074.38],["5169",1670057.6],["5154",677000],["5023",560000],["6121",316581.74],["6119",297820],["5139",221766.45],["6422",123904],["5021",110396],["5137",107038],["5362",75744.6],["5162",69000],["5163",65000],["5364",58000],["5168",54232.28],["5032",50000],["6130",50000],["5365",40960],["6322",30976],["5156",25000],["5175",24000],["5194",23938.5],["5223",20000],["5492",15000],["5164",10000],["5213",10000],["5221",10000],["5903",10000],["5019",8300],["5173",8000],["5179",7013],["5166",7000],["5222",7000],["5132",5000],["5042",4000],["5321",4000],["5161",2500],["5039",2000],["5329",1000],["5038",400]],"economic_expenditure_total_czk":7676702.55,"economic_financing":[["8115",1521458.2]],"economic_financing_total_czk":1521458.2,"economic_revenue":[["1211",1830000],["1121",916778.27],["2111",796575.5],["1111",665000],["1511",362000],["4122",350000],["1122",180000],["4216",168822],["1113",160000],["2131",148291.26],["2420",123904],["2132",86388],["2141",80505.39],["4112",71800],["4111",65000],["1112",57000],["1386",39000],["1387",15500],["3111",14660],["4129",10000],["2324",6866.45],["1341",5000],["1361",1700],["1381",311.08],["1359",142.4]],"economic_revenue_total_czk":6155244.35,"purpose_expenditure":[["3326",1928989.38],["1032",704653.6],["2212",695041.4],["6112",613000],["6171",553132.28],["3631",501581.74],["3723",350000],["3639",309543.6],["3635",297820],["2310",244000],["3722",165000],["3399",155976.5],["3745",154000],["5512",145000],["3412",124866.45],["1039",123904],["6399",112704.6],["1036",70000],["6114",65000],["3612",60000],["6402",58000],["6320",55000],["1037",30976],["2321",25000],["2333",24000],["3721",16500],["4379",15000],["2141",10000],["2341",10000],["4351",10000],["4359",10000],["5213",10000],["6310",10000],["6409",6013],["3341",5000],["3421",5000],["4349",2000]],"purpose_expenditure_total_czk":7676702.55},"actual":{"economic_expenditure":[["5171",2845059.62],["5169",1570390.06],["5154",621042.98],["5023",544560],["6121",316581.74],["6119",296230],["5139",151656.47],["6422",123904],["5021",104246],["5137",93055],["5362",74351],["5163",60992.6],["5162",57758.44],["5364",57587],["5168",54160.61],["5032",49008],["5365",40960],["6130",32670],["6322",30976],["5194",21668],["5492",10000],["5019",7069],["5175",6978],["5179",5013],["5321",4000],["5164",3600],["5156",1936],["5039",1274],["5329",1000],["5173",416],["5038",400],["5161",201]],"economic_expenditure_total_czk":7188744.52,"economic_financing":[["8118",-10080000],["8115",5798584.6],["8117",5000000]],"economic_financing_total_czk":718584.6,"economic_revenue":[["1211",2012363.06],["1121",1077717.56],["2111",794575.5],["1111",735174.16],["1511",429925.18],["4122",350000],["4216",168822],["2131",148291.26],["1113",142425.73],["2420",123904],["2141",80505.39],["2132",72752],["4112",71800],["1112",70243.45],["4111",65000],["1386",39262.17],["1122",36960],["1387",15388.53],["3111",14660],["4129",10000],["2324",6866.45],["1361",1750],["1341",1320],["1381",311.08],["1359",142.4]],"economic_revenue_total_czk":6470159.92,"purpose_expenditure":[["3326",1924529.38],["1032",699552.6],["2212",683025.64],["6112",593568],["6171",487864.24],["3631",485766.89],["3723",349310.05],["3635",296230],["3639",239065.92],["2310",215075.17],["3722",149983.42],["3745",136747.5],["3399",129341],["1039",123904],["6399",111311],["5512",109721.86],["3412",105890.6],["1036",60000],["6402",57587],["6320",51442],["3612",47955],["6114",37338.52],["1037",30976],["2333",23655.5],["3721",16446.93],["6310",9550.6],["2321",6892.7],["6409",6013]],"purpose_expenditure_total_czk":7188744.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}