{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251160","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251160","name":"Obec Dřešín","short_name":"Dřešín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551040},"amounts":{"revenue_approved":7758400,"revenue_adjusted":15575834,"revenue_actual":15432353.88,"expense_approved":7758400,"expense_adjusted":15167379,"expense_actual":12907678.11,"tax_revenue":7493478.69,"nontax_revenue":905010.19,"capital_revenue":1350,"transfer_revenue":7032515,"current_expense":6193311.74,"capital_expense":6714366.37,"budget_balance":2524675.77,"cash_current":17915485.78,"cash_previous":15390810.01},"ratios":{"revenue_execution":0.99078829,"expense_execution":0.85101573,"balance_to_revenue":0.16359629,"cash_to_expense":1.38797122,"cash_yoy":0.16403788,"capital_expense_share":0.5201839,"transfer_revenue_share":0.45569944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251160/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251160"},"seo":{"slug":"dresin","path":"/cz/municipalities/dresin/"},"population":{"value":319,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7758400,"expenditure_czk":7758400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15575834,"expenditure_czk":15167379,"financing_czk":-408455,"balance_czk":408455},{"stage":"actual","revenue_czk":15432353.88,"expenditure_czk":12907678.11,"financing_czk":-2524675.77,"balance_czk":2524675.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1855000],["5171",1135000],["5023",850000],["6121",750000],["5362",580000],["5021",390000],["5154",362000],["5011",290000],["5139",282000],["5031",268000],["5032",138000],["5194",100000],["5222",95000],["5175",90000],["5163",71000],["5162",68300],["5173",61500],["5137",50000],["5155",50000],["5156",39000],["6130",37500],["5364",28600],["5042",25000],["5179",25000],["6122",20000],["5365",18000],["5167",17000],["5492",15000],["5166",13000],["5903",8000],["5168",5000],["5499",5000],["5329",3500],["5019",3000],["5136",3000],["5161",3000],["5153",2000],["5038",1000],["5039",1000]],"economic_expenditure_total_czk":7758400,"economic_revenue":[["1211",3150000],["1121",1500000],["1111",1105000],["1511",450000],["2141",450000],["2111",431000],["1113",208000],["1112",130000],["1345",130000],["4112",79100],["2131",40000],["1386",26100],["1381",15000],["1387",12500],["1122",10000],["3111",10000],["1341",5000],["2119",4600],["1361",2000],["2132",100]],"economic_revenue_total_czk":7758400,"purpose_expenditure":[["6171",1321500],["6112",1224000],["6399",580000],["1031",550000],["2321",490000],["3745",386000],["3399",379000],["3723",365000],["2219",300000],["2310",280300],["5512",274000],["2212",260000],["3639",259000],["3631",254000],["3722",240000],["1032",165000],["2144",70000],["3326",65000],["6320",61000],["3319",43000],["3341",40000],["3421",30000],["6402",28600],["2141",13000],["3739",13000],["3724",10000],["3749",10000],["6310",10000],["5213",8000],["5272",8000],["2341",5000],["4359",5000],["5212",5000],["6409",5000],["3314",1000]],"purpose_expenditure_total_czk":7758400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6757292],["5169",2089708],["5171",1496636],["5023",902200],["5362",591000],["5021",423550],["5011",375990],["5154",371600],["5365",348290],["5031",300000],["5139",296353],["5137",221641],["5032",135900],["5222",124000],["5175",109250],["5194",99000],["5162",71400],["5163",71000],["5173",62500],["5155",50000],["5156",39000],["6130",37500],["5179",30493],["5364",28600],["5492",20000],["6122",20000],["5167",17000],["5166",13000],["5136",10700],["5042",10000],["5321",9000],["5903",8000],["5168",5100],["5499",5000],["5161",3580],["5329",3500],["5019",3000],["5153",2000],["5138",1996],["5038",1500],["5039",1000],["5909",100]],"economic_expenditure_total_czk":15167379,"economic_financing":[["8115",-408455]],"economic_financing_total_czk":-408455,"economic_revenue":[["4222",4600000],["1211",3178700],["4213",1714515],["1121",1701100],["1111",1168608],["1511",563180],["2111",466564],["2141",450000],["4116",441400],["1122",334740],["1113",225285],["1112",130000],["1345",130000],["4122",100000],["4111",97500],["4112",79100],["2131",68360],["1386",62022],["1387",24315],["1381",15000],["3111",8250],["1341",5220],["2119",4600],["1361",2520],["2329",2250],["1334",2000],["2328",500],["2132",100],["1382",5]],"economic_revenue_total_czk":15575834,"purpose_expenditure":[["6171",4097237],["3639",3509692],["6112",1276510],["6399",914740],["3745",648040],["2219",483950],["1031",437004],["5512",426321],["3399",424500],["2321",412000],["3723",367000],["3635",338800],["1037",312900],["3722",290000],["3631",254000],["2310",226300],["2212",170000],["1032",111600],["6114",92185],["2144",70000],["6320",61000],["6402",28600],["3421",26000],["3341",20100],["3319",19000],["2221",18600],["3749",16000],["3326",15000],["3739",13550],["2141",13000],["2341",11000],["6310",10000],["3724",9450],["5311",9000],["5213",8000],["5272",8000],["3349",7200],["4359",5000],["5212",5000],["3314",1000],["6409",100]],"purpose_expenditure_total_czk":15167379},"actual":{"economic_expenditure":[["6121",6714366.37],["5169",1557098.24],["5171",1069473.01],["5023",902181],["5021",377865],["5011",367718],["5365",348274],["5154",341875.9],["5031",270793],["5137",204055.3],["5222",124000],["5032",111637],["5175",99504],["5139",80863.6],["5162",71031.83],["5194",53392.8],["5163",51985.6],["5173",50281],["5362",20018],["5492",19000],["5156",18913],["5364",17996.46],["5321",9000],["5136",7088],["5179",5493],["5168",5082],["5167",2820],["5138",1996],["5038",1423],["5161",1353],["5329",1000],["5909",100]],"economic_expenditure_total_czk":12907678.11,"economic_financing":[["8117",8300000],["8118",-6000000],["8128",-4300000],["8115",-524675.77]],"economic_financing_total_czk":-2524675.77,"economic_revenue":[["4222",4600000],["1211",3178694.19],["4213",1714515],["1121",1701094.41],["1111",1168607.56],["1511",562813.88],["2111",451466.5],["4116",441400],["2141",379293.69],["1122",334740],["1113",224916.8],["1345",115269],["1112",110895.94],["4122",100000],["4111",97500],["4112",79100],["2131",68354],["1386",61977.3],["1387",24291.14],["1341",5220],["2119",3146],["1361",2520],["2329",2250],["1334",1934.5],["3111",1350],["2328",500],["1381",499.51],["1382",4.46]],"economic_revenue_total_czk":15432353.88,"purpose_expenditure":[["6171",3868830.12],["3639",3401400.75],["6112",1221682.66],["3745",585133.93],["2219",435602.42],["2321",409273.57],["6399",343758],["3723",336168.66],["1037",312651.19],["3722",285410.43],["3399",274147.48],["5512",269674.14],["3635",217800],["1031",212571.22],["2310",165023.69],["3631",154531.62],["6114",92132],["2212",70646.98],["1032",67000],["6320",42337],["3421",26000],["6402",17996.46],["3319",16000],["3749",16000],["3739",13534],["2141",10805.19],["2221",10600],["6310",9648.6],["5311",9000],["3349",5919],["2341",5800],["3314",499],["6409",100]],"purpose_expenditure_total_czk":12907678.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}