{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251143","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251143","name":"Obec Drážov","short_name":"Drážov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551023},"amounts":{"revenue_approved":7939000,"revenue_adjusted":12533846,"revenue_actual":12013426.23,"expense_approved":7939000,"expense_adjusted":14041700,"expense_actual":13729529.84,"tax_revenue":6318981.51,"nontax_revenue":1377678.72,"capital_revenue":17800,"transfer_revenue":4298966,"current_expense":6523656.02,"capital_expense":7205873.82,"budget_balance":-1716103.61,"cash_current":17839352.51,"cash_previous":19116372.76},"ratios":{"revenue_execution":0.95847884,"expense_execution":0.97776835,"balance_to_revenue":-0.14284881,"cash_to_expense":1.29934184,"cash_yoy":-0.06680244,"capital_expense_share":0.52484491,"transfer_revenue_share":0.35784679},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251143/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251143"},"seo":{"slug":"drazov","path":"/cz/municipalities/drazov/"},"population":{"value":228,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7939000,"expenditure_czk":7939000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12533846,"expenditure_czk":14041700,"financing_czk":1507854,"balance_czk":-1507854},{"stage":"actual","revenue_czk":12013426.23,"expenditure_czk":13729529.84,"financing_czk":1716103.61,"balance_czk":-1716103.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2316000],["5171",1512000],["5169",1108000],["5023",800000],["5011",500000],["5031",263000],["5021",256000],["5154",224000],["5139",195000],["5032",114000],["5499",95000],["5194",75000],["5137",65000],["5364",64000],["5222",55000],["5173",50000],["5168",40000],["5162",35000],["5163",31500],["5903",30000],["5132",25000],["5223",20000],["5179",17000],["5492",15000],["5167",12500],["5166",5000],["5216",5000],["5038",3000],["5019",2000],["5175",2000],["5136",1000],["5161",1000],["5362",1000],["5131",500],["5329",500]],"economic_expenditure_total_czk":7939000,"economic_revenue":[["1211",2560000],["2111",1550000],["1121",1304000],["1111",920000],["1511",900000],["1113",165000],["2324",130000],["4112",105000],["1112",85000],["2131",81500],["2132",73000],["1386",25000],["1387",25000],["1342",10000],["1341",2500],["1361",2500],["2141",500]],"economic_revenue_total_czk":7939000,"purpose_expenditure":[["2341",1321000],["6112",1080000],["3613",1061000],["1031",737000],["3722",601000],["2310",551000],["6171",550000],["3322",503000],["1032",250000],["3745",246000],["2212",205000],["3632",145000],["5512",102500],["3399",95000],["1036",70000],["2321",70000],["6402",64000],["3631",60000],["3349",52000],["3723",30000],["5213",30000],["3721",25000],["3330",20000],["3326",17000],["3419",10000],["5272",10000],["3639",7500],["3319",6000],["6310",6000],["3421",5000],["3525",5000],["3314",4000]],"purpose_expenditure_total_czk":7939000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6679000],["5171",1518600],["5169",1317700],["5023",860000],["5011",783600],["5031",337700],["6122",312000],["5021",284700],["5154",278200],["5139",258100],["5362",248600],["6130",187900],["5032",142300],["5499",128000],["5194",79000],["5137",78200],["5222",76000],["5173",66500],["5364",64000],["5162",50000],["5163",33000],["5168",31000],["6123",30300],["5164",30000],["5903",30000],["5223",25000],["5132",22800],["5492",20000],["5179",18200],["5172",18000],["5167",7900],["5156",6000],["5216",5000],["5321",4000],["5038",3000],["5175",2800],["5161",1300],["5329",1000],["5363",1000],["5131",800],["5365",500]],"economic_expenditure_total_czk":14041700,"economic_financing":[["8115",1507854]],"economic_financing_total_czk":1507854,"economic_revenue":[["1211",2560000],["4216",2000000],["4222",1608000],["2111",1597100],["1121",1370500],["1511",959500],["1111",923000],["4116",256166],["4122",225000],["1113",181100],["2324",134600],["1122",130830],["4112",102300],["4111",97500],["1112",89500],["2131",83800],["2132",73000],["1386",50000],["1342",25500],["1387",25000],["3111",17800],["4129",10000],["1334",5000],["1361",5000],["1341",2750],["2141",500],["1381",400]],"economic_revenue_total_czk":12533846,"purpose_expenditure":[["2341",6463000],["6112",1206800],["3322",1034500],["1031",932500],["3745",862800],["6171",595800],["3722",505500],["3723",345800],["1032",250000],["6399",244600],["3639",199100],["2221",183000],["3631",177000],["5512",159600],["2310",142800],["3399",104000],["6114",95900],["3613",95500],["1036",70000],["6402",64000],["2212",57000],["3349",55000],["3632",41500],["5213",30000],["3330",25000],["3721",25000],["2321",15000],["3326",10000],["3419",10000],["5272",10000],["3421",7000],["3319",6000],["6310",6000],["3525",5000],["3314",4000],["3699",2000],["6409",1000]],"purpose_expenditure_total_czk":14041700},"actual":{"economic_expenditure":[["6121",6678488.82],["5171",1507639.81],["5169",1148687.12],["5023",859540],["5011",739586],["5031",337429],["6122",309285],["5021",284110],["5154",274434.18],["5139",251111.36],["5362",248311],["6130",187850],["5032",141904],["5499",122908],["5194",78954.09],["5222",73000],["5137",72483],["5364",63538.9],["5173",63248],["5162",47455.82],["6123",30250],["5168",30084.2],["5163",29115.2],["5223",25000],["5164",24965],["5132",22794.91],["5492",20000],["5172",17860.81],["5179",8139.62],["5167",7360],["5156",5820],["5216",5000],["5321",4000],["5038",2860],["5175",2506],["5329",1000],["5363",1000],["5161",680],["5131",630],["5365",500]],"economic_expenditure_total_czk":13729529.84,"economic_financing":[["8117",4543000],["8118",-3000000],["8115",173103.61]],"economic_financing_total_czk":1716103.61,"economic_revenue":[["1211",2558398.23],["4216",2000000],["4222",1608000],["1121",1370349.01],["2111",1092324.73],["1511",959439.77],["1111",922967.77],["4116",256166],["4122",225000],["1113",181080.75],["2324",134563.5],["1122",130830],["4112",102300],["4111",97500],["1112",89312.98],["2131",78272],["2132",72420],["1386",49921.91],["1342",25500],["1387",19566.71],["3111",17800],["4129",10000],["1334",4900.2],["1361",3570],["1341",2750],["1381",394.18],["2141",98.49]],"economic_revenue_total_czk":12013426.23,"purpose_expenditure":[["2341",6462565.07],["6112",1204626],["3322",1033365.06],["1031",926538.19],["3745",811906.79],["6171",572261.07],["3722",366262.17],["3723",345464.9],["6399",244597],["1032",227662],["3639",198989.62],["2221",182982],["3631",176113.78],["5512",156920.53],["2310",141936.98],["3399",100954.09],["3613",94461.9],["6114",89332],["1036",67500],["6402",63538.9],["2212",56240],["3349",52214.14],["3632",40329.63],["3330",25000],["3721",24544.96],["2321",13767.38],["3419",10000],["3326",9945.48],["3421",6365],["3319",6000],["6310",5545.2],["3525",5000],["3314",3600],["3699",2000],["6409",1000]],"purpose_expenditure_total_czk":13729529.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}