{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251101","name":"Obec Doubravice","short_name":"Doubravice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":550981},"amounts":{"revenue_approved":6884039,"revenue_adjusted":7704451.98,"revenue_actual":7610078.72,"expense_approved":6884039,"expense_adjusted":8094964.35,"expense_actual":7298976.06,"tax_revenue":6367150.73,"nontax_revenue":739367.99,"capital_revenue":58600,"transfer_revenue":444960,"current_expense":6605454.81,"capital_expense":693521.25,"budget_balance":311102.66,"cash_current":8125748.42,"cash_previous":7803545.76},"ratios":{"revenue_execution":0.98775081,"expense_execution":0.90166871,"balance_to_revenue":0.04088035,"cash_to_expense":1.11327238,"cash_yoy":0.04128926,"capital_expense_share":0.09501624,"transfer_revenue_share":0.05846983},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251101"},"seo":{"slug":"doubravice","path":"/cz/municipalities/doubravice/"},"population":{"value":252,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6884039,"expenditure_czk":6884039,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7704451.98,"expenditure_czk":8094964.35,"financing_czk":390512.37,"balance_czk":-390512.37},{"stage":"actual","revenue_czk":7610078.72,"expenditure_czk":7298976.06,"financing_czk":-311102.66,"balance_czk":311102.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2170000],["5169",1037100],["5011",750000],["5023",630000],["5331",400000],["5154",295000],["6121",200000],["6371",200000],["5139",198000],["5031",185000],["5137",140000],["5365",140000],["5032",130000],["5153",80000],["5175",57000],["5329",42000],["5168",40000],["5163",35000],["5162",26000],["5364",24939],["5021",20000],["5151",20000],["5499",20000],["5194",10000],["5903",10000],["5156",5000],["5166",5000],["5167",5000],["5038",4000],["5132",2000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":6884039,"economic_revenue":[["1211",2700000],["1121",1390000],["1111",1000000],["1511",445000],["2141",250000],["2132",247000],["1345",180000],["1113",175000],["1122",140000],["1112",80000],["4112",71000],["2111",61450],["2324",60000],["1386",27589],["1387",20000],["2131",20000],["1341",9000],["1381",5000],["1361",3000]],"economic_revenue_total_czk":6884039,"purpose_expenditure":[["6171",998000],["3392",811000],["6112",700000],["3612",622000],["3111",550000],["3745",547000],["3326",400000],["3722",300000],["3723",300000],["2321",260000],["2310",224000],["3412",210000],["3631",155000],["6399",140000],["2221",100000],["5512",94000],["3721",90000],["2141",64000],["3399",55000],["6409",51796],["3421",40000],["1031",30000],["2212",22100],["1032",20000],["3613",20000],["3639",20000],["6320",20000],["6402",15143],["6310",15000],["5213",10000]],"purpose_expenditure_total_czk":6884039,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1754323.73],["5169",1164850],["5011",892100],["5137",723993.12],["5023",615550],["5331",400000],["6121",355000],["6122",350854.25],["5154",326000],["5139",257612],["5031",222300],["5365",175560],["5032",142000],["6371",106600],["5649",85059.98],["5329",66859.27],["5153",60000],["5175",51806],["5021",45764],["5168",42000],["5162",32800],["5499",27500],["5222",26112],["5156",25000],["5364",24939],["5151",22000],["5163",18200],["5194",16000],["5166",12000],["5903",10000],["5221",9000],["5167",6900],["5223",5000],["5038",4000],["5172",3000],["6130",2500],["5132",2350],["5362",2200],["5136",2000],["5229",2000],["5321",2000],["5161",1000],["5173",231]],"economic_expenditure_total_czk":8094964.35,"economic_financing":[["8115",390512.37]],"economic_financing_total_czk":390512.37,"economic_revenue":[["1211",2719000],["1121",1455600],["1111",1000000],["1511",478400],["4122",300000],["2132",267500],["2141",253200],["1113",192500],["1345",180000],["1122",175560],["2324",131650],["1112",94900],["2449",85059.98],["4112",71800],["4111",65000],["3111",61912],["1386",53089],["2111",52536],["1387",21000],["2131",20000],["1341",9000],["4116",8160],["1381",5000],["1361",3250],["1334",335]],"economic_revenue_total_czk":7704451.98,"purpose_expenditure":[["3392",1723629],["6171",1101050],["3745",742300],["6112",685550],["3111",525000],["3612",520444.98],["2141",488987.37],["3723",454764.25],["3722",260000],["2310",224000],["2321",184050],["6399",175560],["3631",155000],["3412",135600],["2221",100000],["5512",87000],["3399",72300],["6114",61694],["3721",60000],["3421",55000],["3341",43900],["6409",30405],["1031",30000],["6402",24939],["2212",22100],["3639",20200],["1032",20000],["3613",20000],["6310",15000],["5213",10000],["3541",8112],["3113",7000],["3549",7000],["1019",5000],["4359",5000],["4379",5000],["6320",3200],["3741",3000],["4350",2000],["3326",1178.75]],"purpose_expenditure_total_czk":8094964.35},"actual":{"economic_expenditure":[["5171",1459615.21],["5169",1058442.27],["5011",887273],["5137",664862.12],["5023",571200],["5331",400000],["6122",350809.25],["6121",279236],["5154",253990],["5139",225186.61],["5031",220049],["5365",175560],["5032",131264],["5649",85059.98],["5329",66859.27],["6371",60976],["5153",51910],["5175",45845],["5021",45604],["5168",41015.8],["5162",29855.95],["5499",27500],["5222",26112],["5364",24939],["5156",20781],["5151",15826],["5163",15789.6],["5194",15173],["5166",12000],["5221",7000],["5167",6890],["5223",5000],["5038",3879],["6130",2500],["5132",2304],["5362",2185],["5172",2057],["5229",2000],["5321",2000],["5173",231],["5161",196]],"economic_expenditure_total_czk":7298976.06,"economic_financing":[["8118",-26000000],["8117",22000000],["8115",3677797.34],["8901",11100]],"economic_financing_total_czk":-311102.66,"economic_revenue":[["1211",2718962.36],["1121",1455550.34],["1111",998818.26],["1511",478377.18],["4122",300000],["2132",255636],["2141",207808.16],["1113",192409.13],["1122",175560],["1345",167200],["2324",131296.85],["1112",94880.15],["2449",85059.98],["4112",71800],["4111",65000],["3111",58600],["1386",53030.13],["2111",41736],["1387",20784.25],["2131",17831],["4116",8160],["1341",7650],["1361",3170],["1381",424.13],["1334",334.8]],"economic_revenue_total_czk":7610078.72,"purpose_expenditure":[["3392",1718898.91],["6171",1087018.46],["3745",722771.88],["6112",629773],["3612",512929],["2141",477017.37],["3111",453514],["3723",424502.93],["3722",251126],["6399",175560],["3412",124995.4],["2321",92378.08],["2221",84000],["3399",68248.36],["6114",61694],["3631",59166],["3721",58612.16],["3421",53486.36],["3341",43765.7],["6409",30405],["1031",28684],["6402",24939],["5512",22929.25],["3639",17685],["6310",14158.6],["3541",8112],["1032",7332.6],["3113",7000],["2310",5952],["1019",5000],["3549",5000],["4359",5000],["4379",5000],["3741",3000],["3613",2860],["2212",2178],["4350",2000],["6320",1631],["3326",652]],"purpose_expenditure_total_czk":7298976.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}