{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251097","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251097","name":"Obec Číčenice","short_name":"Číčenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":550965},"amounts":{"revenue_approved":12080180,"revenue_adjusted":15500142.59,"revenue_actual":15040169.55,"expense_approved":12080180,"expense_adjusted":14900489,"expense_actual":9765184.41,"tax_revenue":12390690.88,"nontax_revenue":1498066.08,"capital_revenue":239275,"transfer_revenue":912137.59,"current_expense":8477832.15,"capital_expense":1287352.26,"budget_balance":5274985.14,"cash_current":25853674.61,"cash_previous":20578689.47},"ratios":{"revenue_execution":0.97032459,"expense_execution":0.65536,"balance_to_revenue":0.35072644,"cash_to_expense":2.64753573,"cash_yoy":0.25633241,"capital_expense_share":0.13183082,"transfer_revenue_share":0.06064676},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251097/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251097"},"seo":{"slug":"cicenice","path":"/cz/municipalities/cicenice/"},"population":{"value":480,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12080180,"expenditure_czk":12080180,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15500142.59,"expenditure_czk":14900489,"financing_czk":-599653.59,"balance_czk":599653.59},{"stage":"actual","revenue_czk":15040169.55,"expenditure_czk":9765184.41,"financing_czk":-5274985.14,"balance_czk":5274985.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2100000],["5171",2000560],["5169",1994800],["5023",933800],["5137",712000],["6122",700000],["6123",543680],["5331",500000],["5011",450000],["5021",378236],["5031",358112],["5154",294300],["5139",137200],["5153",132430],["5032",129960],["5163",125200],["5194",95000],["5175",88200],["5162",78200],["5156",68600],["5329",40500],["5222",40102],["5225",28800],["5339",20000],["5903",20000],["5223",15000],["5132",13000],["5499",12000],["5167",10500],["5151",9500],["5136",7700],["5492",6000],["5321",5600],["5161",5500],["5138",5000],["5221",5000],["5362",4200],["5179",3000],["5038",2700],["5365",2700],["5164",2400],["5133",500],["5173",200]],"economic_expenditure_total_czk":12080180,"economic_revenue":[["1211",5100000],["1121",2100000],["1111",1600000],["1511",1500000],["2111",505600],["1113",350000],["1345",350000],["2131",132069],["4112",112110],["1112",100000],["2132",98001],["1356",52000],["1334",31000],["2141",20000],["1341",18500],["1361",5000],["2112",5000],["1381",900]],"economic_revenue_total_czk":12080180,"purpose_expenditure":[["3111",1700000],["2219",1500500],["6112",1187892],["3745",1160660],["6171",1141760],["3631",823000],["3722",706000],["2321",588100],["2212",526500],["3612",524900],["3613",356230],["3429",260000],["3723",230000],["3421",207600],["2341",200000],["3726",200000],["5512",169500],["3412",136900],["1031",75000],["3399",73900],["1036",55000],["3725",40000],["6320",37000],["3314",29536],["3639",28700],["4350",20000],["5213",20000],["6310",17000],["4357",15000],["5311",13900],["2310",10000],["3341",10000],["3541",5102],["3525",5000],["3749",5000],["2221",500]],"purpose_expenditure_total_czk":12080180,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2709160],["5171",2604560],["6121",2144600],["5023",933800],["6122",874600],["6123",786500],["5137",549150],["5331",532000],["5139",482250],["5021",452358],["5011",452000],["5031",365862],["5154",298700],["5336",283408],["5492",206000],["5032",147860],["5153",146700],["5163",142950],["5194",134200],["5175",90177],["5162",79050],["5156",68600],["5365",64890],["5222",43102],["5329",40500],["5364",31800],["5213",30000],["5225",28800],["5339",20000],["5903",20000],["5221",15000],["5223",15000],["5151",13630],["5132",13000],["5321",12800],["5499",12000],["5138",11000],["5167",10500],["5136",8300],["5161",7032],["5362",5200],["5179",3500],["5038",3200],["5019",2650],["5164",2400],["5039",1000],["5133",500],["5173",200]],"economic_expenditure_total_czk":14900489,"economic_financing":[["8115",-599653.59]],"economic_financing_total_czk":-599653.59,"economic_revenue":[["1211",5100000],["1121",2543000],["1511",2101000],["1111",1903000],["2111",751850],["4116",467537.59],["2321",372765],["1113",350000],["1345",350000],["4122",300000],["3121",238540],["1112",166000],["2131",135969],["2132",121001],["4112",112100],["1386",92700],["2322",80269],["1122",54390],["1356",52000],["2122",39000],["1387",36400],["4111",32500],["1334",31000],["2141",25600],["1341",19100],["2119",11300],["1361",6010],["2112",5000],["1381",900],["3111",800],["2229",411]],"economic_revenue_total_czk":15500142.59,"purpose_expenditure":[["3111",2456108],["3745",1827830],["2219",1500500],["6171",1243060],["6112",1203042],["3631",829800],["2321",808400],["3722",712000],["5512",561100],["3612",530400],["2212",526500],["3723",419900],["3613",362510],["3429",324450],["3421",207600],["3412",207420],["2341",200000],["3726",200000],["3639",101200],["3326",86300],["3399",76600],["1031",75000],["1036",58700],["6399",54390],["3725",40000],["6320",37000],["3314",31946],["6402",31800],["2141",30000],["4350",20000],["5213",20000],["6114",17031],["6310",17000],["4357",15000],["5311",14750],["3341",12710],["2310",10000],["4351",10000],["3541",5102],["3525",5000],["3749",5000],["5219",4840],["2221",500]],"purpose_expenditure_total_czk":14900489},"actual":{"economic_expenditure":[["5169",2173283.76],["5171",1253394.7],["5023",918432],["6123",786487.9],["5331",532000],["6122",456329.1],["5011",451840],["5021",445842],["5031",356139],["5139",313532.55],["5336",269237.59],["5137",264051.69],["5154",229560.45],["5492",198300],["5032",147115],["5163",138894.78],["5194",127386],["5153",121339.92],["5162",67689.49],["5175",63045.98],["5365",61390],["5156",49577.15],["6121",44535.26],["5222",43102],["5364",31785.23],["5213",30000],["5225",28800],["5329",21000],["5339",20000],["5221",15000],["5223",15000],["5499",12000],["5151",10925],["5138",10872.06],["5321",10800],["5167",8960],["5136",8293],["5132",7876.8],["5161",6799],["5179",3000],["5038",2931],["5362",2730],["5019",2620],["5164",2400],["5039",886]],"economic_expenditure_total_czk":9765184.41,"economic_financing":[["8115",-5274985.14]],"economic_financing_total_czk":-5274985.14,"economic_revenue":[["1211",4745533.99],["1121",2542478.59],["1511",2100807.11],["1111",1902957.25],["2111",718058.47],["4116",467537.59],["2321",372765],["1113",335912.79],["1345",311317],["4122",300000],["3121",238540],["1112",165695.66],["2131",135885.24],["4112",112100],["2132",111000],["1386",92623.12],["2322",80269],["1122",54390],["1356",51091.81],["2122",38886.7],["1387",36302.34],["4111",32500],["1334",25783.2],["2141",25565.67],["1341",19061],["2119",11300],["1361",6010],["2112",3925],["3111",735],["1381",727.02],["2229",411]],"economic_revenue_total_czk":15040169.55,"purpose_expenditure":[["3111",2102138.51],["3745",1807612.09],["6171",1182837.64],["6112",1179703],["3722",700476.29],["5512",508212.18],["3723",419866.19],["2321",293715.38],["3429",277739.83],["2212",238100.21],["3631",183697.26],["3412",137984.02],["3639",98621.74],["3326",86269],["3612",67205.58],["1036",58641.44],["6399",54390],["3399",53222.28],["3613",38170.64],["6320",36107],["6402",31785.23],["2141",30000],["3314",28193.85],["1031",25974.63],["4350",20000],["6114",17031],["6310",16189.78],["4357",15000],["3341",12052.81],["4351",10000],["2310",7596.83],["5311",6708],["3541",5102],["3525",5000],["3749",5000],["5219",4840]],"purpose_expenditure_total_czk":9765184.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}