{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00251089","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00251089","name":"Městys Čestice","short_name":"Čestice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":550957},"amounts":{"revenue_approved":37391299.16,"revenue_adjusted":41258041.84,"revenue_actual":42342722.99,"expense_approved":48812239.18,"expense_adjusted":52864213.62,"expense_actual":45749892.77,"tax_revenue":24784357.59,"nontax_revenue":5515658.56,"capital_revenue":10500,"transfer_revenue":12032206.84,"current_expense":30331362.62,"capital_expense":15418530.15,"budget_balance":-3407169.78,"cash_current":16952195.9,"cash_previous":21104556.7},"ratios":{"revenue_execution":1.02629018,"expense_execution":0.86542274,"balance_to_revenue":-0.08046648,"cash_to_expense":0.37054067,"cash_yoy":-0.19675186,"capital_expense_share":0.33701784,"transfer_revenue_share":0.28416233},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00251089/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00251089"},"seo":{"slug":"cestice","path":"/cz/municipalities/cestice/"},"population":{"value":901,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37391299.16,"expenditure_czk":48812239.18,"financing_czk":11420940.02,"balance_czk":-11420940.02},{"stage":"revised","revenue_czk":41258041.84,"expenditure_czk":52864213.62,"financing_czk":11606171.78,"balance_czk":-11606171.78},{"stage":"actual","revenue_czk":42342722.99,"expenditure_czk":45749892.77,"financing_czk":3407169.78,"balance_czk":-3407169.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",10390000],["6121",8480000],["5171",8440000],["5331",4312053.91],["5169",3925000],["5011",2605000],["5651",2143483.29],["5023",1300000],["5154",1207820],["5137",1052000],["5031",928200],["5139",528000],["5032",365000],["5153",334000],["5365",311550],["5021",266500],["5222",250000],["6451",230566.71],["5163",183500],["5156",161000],["5151",147300],["5041",140000],["5499",137000],["5164",132378],["5168",110500],["5492",80000],["5132",69000],["5175",56000],["5162",55600],["5136",54000],["5138",50000],["5167",48000],["5194",39500],["5364",38937.18],["5123",30000],["6130",30000],["5223",25000],["5179",23715],["5161",21000],["5321",16000],["5221",15000],["6351",12135.09],["5038",10000],["5166",10000],["5172",10000],["5173",10000],["5903",10000],["5019",8000],["5362",3500],["5176",2000],["5133",1500],["5329",1500],["5039",1000]],"economic_expenditure_total_czk":48812239.18,"economic_financing":[["8115",11420940.02]],"economic_financing_total_czk":11420940.02,"economic_revenue":[["1211",10700000],["1121",5400000],["4216",4000000],["1111",3800000],["4213",2914535.16],["2451",2374050],["1511",1500000],["2111",1006000],["4222",855000],["1113",770000],["1345",650000],["2132",540000],["2133",472000],["2141",400000],["4112",345300],["1122",303450],["1112",280000],["2131",251334],["4116",250000],["1386",185000],["1387",92500],["4111",90000],["2119",64030],["2411",39600],["2112",28000],["1361",25000],["1341",20000],["4121",12000],["3111",10500],["1334",10000],["1342",3000]],"economic_revenue_total_czk":37391299.16,"purpose_expenditure":[["5512",10184000],["3113",8791480],["6171",4649700],["2212",4360500],["2310",3633000],["3745",2454400],["6112",1697000],["3322",1405000],["3639",1365400],["2321",1347000],["4345",1201759],["3723",989300],["3631",870000],["3726",800000],["1032",776000],["3722",675000],["3399",617778],["3612",475000],["6399",303450],["3412",284500],["2219",261000],["3632",228000],["3314",219200],["6320",150000],["1036",140000],["3635",130000],["3326",120000],["6114",90000],["3613",80620],["3419",67000],["3429",45500],["3721",45000],["6402",38937.18],["2341",33000],["3341",30000],["2223",27000],["3111",27000],["3330",25000],["3421",20000],["3900",18500],["3392",15000],["3319",14000],["1019",10000],["2229",10000],["2333",10000],["2342",10000],["3541",10000],["4355",10000],["5213",10000],["6409",7215],["3349",5000],["3525",5000],["3543",5000],["4344",5000],["6310",5000],["3741",3000],["4379",2000]],"purpose_expenditure_total_czk":48812239.18},"revised":{"economic_expenditure":[["5171",10139235],["6123",9744032],["6121",5507813.12],["5169",4314118],["5331",4312053.91],["5336",2643483.29],["5011",2571700],["5651",2143483.29],["5137",1473357],["5023",1299340],["5154",1278340],["6122",1211254.05],["5031",926390],["5139",696559.99],["5032",365240],["5153",358178],["5365",332650],["5163",312657],["5021",309914],["5222",237000],["5156",235304],["6356",230566.71],["6451",230566.71],["5175",195684],["5164",186378],["5041",167500],["5194",136500],["5499",135680],["5151",129302],["6130",108400],["5168",107900],["5223",80000],["6119",72600],["5123",71835],["5132",67635.57],["5492",60459],["5162",57290],["5136",54100],["5167",42880],["5493",40000],["5364",38937.18],["5138",37400],["6127",32000],["5179",28715],["5161",20815],["5321",16000],["5221",15000],["6351",12135.09],["5038",10063],["5166",10000],["5903",10000],["5019",9800],["5173",9651.71],["5172",8800],["5213",5000],["5362",3897],["5176",2000],["5133",1500],["5329",1500],["5131",1314],["5155",1200],["5039",1093],["5363",13]],"economic_expenditure_total_czk":52864213.62,"economic_financing":[["8115",11606171.78]],"economic_financing_total_czk":11606171.78,"economic_revenue":[["1211",10700000],["1121",5400000],["4116",4285696.13],["4216",4230566.71],["1111",3800000],["2451",2374050],["4122",2146144],["1511",1500000],["2111",1209120],["4222",855000],["1113",770000],["1345",650000],["2132",540000],["2133",472000],["2141",400000],["4112",345300],["1122",303450],["2131",283844],["1112",280000],["1386",185000],["4111",97500],["1387",92500],["2119",64030],["4129",60000],["2411",50000],["2112",33940],["1361",31500],["2324",26701],["1341",20000],["4121",12000],["2322",11200],["3111",10500],["1334",10000],["2321",5000],["1342",3000]],"economic_revenue_total_czk":41258041.84,"purpose_expenditure":[["5512",10620424.42],["3113",8611617.17],["2212",4360500],["3322",3965000],["2310",3633000],["6171",3319350],["3745",2454400],["3639",1775244],["4345",1740759],["6112",1697500],["2321",1570000],["3399",1122902],["3726",1075875],["3723",1029300],["3631",870000],["1032",776000],["3722",715960],["3612",475000],["2219",441000],["6399",303450],["3412",285000],["3632",228000],["3314",219200],["6320",177700],["3419",149780],["1036",140000],["3326",137400],["3613",134620],["3635",130000],["3111",108600],["6114",92889.85],["3330",80000],["3429",56360],["3721",45000],["6402",38937.18],["2341",33000],["3341",30000],["2223",27000],["3421",24840],["3900",18500],["3319",15890],["3392",15000],["6409",14215],["1019",10000],["2229",10000],["2333",10000],["2342",10000],["3541",10000],["4355",10000],["5213",10000],["3349",5000],["3522",5000],["3525",5000],["3543",5000],["4344",5000],["6310",5000],["3741",3000],["4379",2000]],"purpose_expenditure_total_czk":52864213.62},"actual":{"economic_expenditure":[["6123",9704102],["5171",8271806.68],["5331",4312053.91],["6121",4021324.4],["5169",3396637.97],["5336",2643483.29],["5011",2370973],["5651",2143483.29],["5137",1334073.23],["5023",1261268],["5362",-1054448],["6122",1014450.24],["5154",921902.24],["5031",846536],["5139",443011.87],["5032",334194],["5365",330940],["5163",304026.5],["5153",296265.64],["5021",287324],["6356",230566.71],["6451",230566.71],["5175",192260.2],["5222",184000],["5156",182931.86],["5164",180887.76],["5041",167294.65],["5194",131548.47],["5168",102662.88],["6130",100785],["5151",99858],["5499",97421],["5223",80000],["6119",72600],["5162",57277.69],["5492",50500],["5136",50025.21],["5132",46100.07],["5123",41835],["5493",40000],["5364",38937.18],["6127",32000],["5167",26732.82],["5179",26215],["5321",16000],["5221",15000],["5138",14016.3],["6351",12135.09],["5161",11118],["5038",10063],["5019",8675],["5166",5082],["5213",5000],["5173",1948.71],["5155",1190],["5131",1154.2],["5039",1083],["5329",1000],["5363",13]],"economic_expenditure_total_czk":45749892.77,"economic_financing":[["8117",16000000],["8118",-16000000],["8115",4160740.83],["8901",-745191.02],["8215",-8380.03]],"economic_financing_total_czk":3407169.78,"economic_revenue":[["1211",10956307.71],["1121",5867372.7],["4116",4285696.13],["4216",4230566.71],["1111",4030180.97],["2451",2374050],["4122",2146144],["1511",1469217.55],["2111",1087097.06],["4222",855000],["1113",775424.98],["1345",634189],["2132",612293.33],["2133",473110],["1112",382428.01],["2141",346359.59],["4112",345300],["1122",303240],["2131",292047],["1386",213763.99],["2411",155500],["4111",97500],["1387",83779.46],["2324",71234],["2119",69676.58],["4129",60000],["1361",33250],["1341",20142],["2112",13091],["4121",12000],["2322",11200],["3111",10500],["1334",10005.8],["2310",5000],["2321",5000],["1342",3360],["1381",1695.42]],"economic_revenue_total_czk":42342722.99,"purpose_expenditure":[["5512",10466196.45],["3113",7965918],["3322",3652807.59],["2310",3106872.67],["2212",3051147.75],["6171",2980080.72],["3745",1933061.29],["4345",1731545],["6112",1648406.03],["3639",1527843.69],["2321",1123656.24],["3399",1089943.91],["3726",1075817.16],["3723",1008071.33],["3631",794546.35],["6399",-752615],["3722",714005.07],["3612",387400.63],["1032",354710.82],["2219",249578.29],["3314",209625.95],["6320",177645.5],["3419",137780],["3635",130000],["3326",127369],["1036",112730],["3613",106037.9],["6114",86140.85],["3111",84707.1],["3330",80000],["3632",75368.5],["3412",44888.71],["6402",38937.18],["3429",33001.95],["3721",31424.91],["3341",21291.16],["2223",21017.75],["3421",19840],["3392",15000],["6409",14215],["3319",13890],["3900",13292.32],["3541",10000],["4355",10000],["3522",5000],["3525",5000],["4344",5000],["6310",4695],["3741",3000],["3543",2000],["4379",2000]],"purpose_expenditure_total_czk":45749892.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}