{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250970","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250970","name":"Obec Bílsko","short_name":"Bílsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":550833},"amounts":{"revenue_approved":9789000,"revenue_adjusted":15185120,"revenue_actual":15138571.46,"expense_approved":8514000,"expense_adjusted":9832585,"expense_actual":9790608.4,"tax_revenue":6175834.96,"nontax_revenue":1250014.5,"capital_revenue":7583422,"transfer_revenue":129300,"current_expense":6486810.93,"capital_expense":3303797.47,"budget_balance":5347963.06,"cash_current":4501203,"cash_previous":412260.98},"ratios":{"revenue_execution":0.9969346,"expense_execution":0.99573087,"balance_to_revenue":0.35326735,"cash_to_expense":0.45974702,"cash_yoy":9.91833382,"capital_expense_share":0.33744557,"transfer_revenue_share":0.0085411},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250970/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250970"},"seo":{"slug":"bilsko","path":"/cz/municipalities/bilsko/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9789000,"expenditure_czk":8514000,"financing_czk":-1275000,"balance_czk":1275000},{"stage":"revised","revenue_czk":15185120,"expenditure_czk":9832585,"financing_czk":-5352535,"balance_czk":5352535},{"stage":"actual","revenue_czk":15138571.46,"expenditure_czk":9790608.4,"financing_czk":-5347963.06,"balance_czk":5347963.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",2000000],["5171",1551000],["5169",1185000],["5023",900000],["5331",780000],["5021",640000],["5154",496000],["5141",300000],["5031",150000],["5139",135000],["5032",115000],["5175",75000],["5163",60000],["5492",30000],["5162",25000],["5173",25000],["5329",20000],["5221",12000],["5156",10000],["5019",5000]],"economic_expenditure_total_czk":8514000,"economic_financing":[["8124",-1275000]],"economic_financing_total_czk":-1275000,"economic_revenue":[["3111",3240000],["1211",2200000],["1121",1050000],["2132",830000],["1111",800000],["1511",630000],["2111",315000],["1122",240000],["1113",180000],["2131",80000],["1345",70000],["4112",70000],["1112",40000],["1386",27000],["1387",13000],["1341",4000]],"economic_revenue_total_czk":9789000,"purpose_expenditure":[["3639",4481000],["6112",1125000],["2212",1000000],["6171",840000],["3399",225000],["3745",220000],["2310",200000],["3722",200000],["3631",60000],["6320",50000],["3314",25000],["3421",25000],["3613",15000],["5512",15000],["4349",12000],["6310",10000],["3632",6000],["3612",5000]],"purpose_expenditure_total_czk":8514000},"revised":{"economic_expenditure":[["6130",2002000],["5362",1669952],["6121",1193100],["5023",885270],["5169",838670],["5331",830000],["5021",631019],["5154",529400],["5141",270000],["5031",161167],["5171",141500],["5032",113023],["5175",92368],["6119",84700],["5194",59000],["5163",57300],["5137",56389],["5139",55171],["5162",28400],["6322",25000],["5329",21000],["5173",16079],["5364",14127],["5221",12000],["5492",12000],["5365",9000],["5164",8850],["5019",8200],["5363",4000],["5179",3000],["5161",500],["5038",400]],"economic_expenditure_total_czk":9832585,"economic_financing":[["8118",-3500000],["8124",-1275852],["8115",-577983],["8901",1300]],"economic_financing_total_czk":-5352535,"economic_revenue":[["3111",7583422],["1211",2338016],["1121",1251806],["1111",882454],["2132",872000],["1122",700350],["1511",610200],["2111",225577],["1113",165460],["2324",100000],["2131",85634],["1112",81596],["1345",75385],["4112",71800],["1386",45607],["4111",32500],["1387",17875],["4122",15000],["2119",11374],["4129",10000],["1341",4900],["1361",2700],["2212",1000],["1381",364],["2141",100]],"economic_revenue_total_czk":15185120,"purpose_expenditure":[["3639",3493100],["6399",1669952],["6112",1127600],["2212",1047000],["6171",824279],["3399",297755],["3745",245000],["3722",200000],["2310",161200],["3723",133000],["2329",121000],["3635",84700],["1031",62000],["2321",55800],["3612",49000],["6320",46000],["6114",40702],["3322",32000],["5512",29200],["3314",27170],["1037",25000],["6402",14127],["4349",12000],["6310",10000],["3631",7000],["3632",7000],["3421",6000],["3111",2500],["3113",2500]],"purpose_expenditure_total_czk":9832585},"actual":{"economic_expenditure":[["6130",2002000],["5362",1669952],["6121",1192097.47],["5023",885270],["5331",830000],["5169",829265.58],["5021",624721],["5154",523528.12],["5141",269099.27],["5031",161167],["5171",138743.18],["5032",113023],["5175",90076.8],["6119",84700],["5194",58530],["5163",56430],["5137",55978.8],["5139",50600.63],["5162",28310.19],["6322",25000],["5329",21000],["5173",15770],["5364",14126.22],["5221",12000],["5492",10662],["5365",9000],["5164",8850],["5363",4000],["5019",3158.14],["5179",3000],["5038",400],["5161",149]],"economic_expenditure_total_czk":9790608.4,"economic_financing":[["8118",-3500000],["8124",-1275852],["8115",-573411.06],["8901",1300]],"economic_financing_total_czk":-5347963.06,"economic_revenue":[["3111",7583422],["1211",2338015.07],["1121",1251805.03],["1111",882453.29],["2132",838022],["1122",700350],["1511",610147.04],["2111",217226.66],["1113",165459.64],["2324",96729],["2131",85634],["1112",81595.67],["1345",74615],["4112",71800],["1386",45606.06],["4111",32500],["1387",17874.68],["4122",15000],["2119",11374],["4129",10000],["1341",4900],["1361",2650],["2212",1000],["1381",363.48],["2141",28.84]],"economic_revenue_total_czk":15138571.46,"purpose_expenditure":[["3639",3483563.79],["6399",1669952],["6112",1127600],["2212",1046540.44],["6171",819660.66],["3399",291859.6],["3745",244116.4],["3722",197135.79],["2310",155906.82],["3723",132832.78],["2329",120522.03],["3635",84700],["1031",61200],["2321",55510.79],["3612",48410.78],["6320",45839],["6114",40701],["3322",31461],["3314",25541],["1037",25000],["5512",23428],["6402",14126.22],["4349",12000],["6310",9591],["3632",6918],["3631",6334.3],["3421",5157],["3111",2500],["3113",2500]],"purpose_expenditure_total_czk":9790608.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}