{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250953","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250953","name":"Město Bělčice","short_name":"Bělčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":550817},"amounts":{"revenue_approved":28499300,"revenue_adjusted":32988709.3,"revenue_actual":32510178.33,"expense_approved":46999300,"expense_adjusted":51488709.3,"expense_actual":28536951.04,"tax_revenue":27913369.06,"nontax_revenue":2504399.97,"capital_revenue":27200,"transfer_revenue":2065209.3,"current_expense":21556865.6,"capital_expense":6980085.44,"budget_balance":3973227.29,"cash_current":27704984.53,"cash_previous":22578709.51},"ratios":{"revenue_execution":0.9854941,"expense_execution":0.55423706,"balance_to_revenue":0.12221487,"cash_to_expense":0.97084599,"cash_yoy":0.22704021,"capital_expense_share":0.24459815,"transfer_revenue_share":0.06352501},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250953/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250953"},"seo":{"slug":"belcice","path":"/cz/municipalities/belcice/"},"population":{"value":1040,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28499300,"expenditure_czk":46999300,"financing_czk":18500000,"balance_czk":-18500000},{"stage":"revised","revenue_czk":32988709.3,"expenditure_czk":51488709.3,"financing_czk":18500000,"balance_czk":-18500000},{"stage":"actual","revenue_czk":32510178.33,"expenditure_czk":28536951.04,"financing_czk":-3973227.29,"balance_czk":3973227.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11300000],["5171",10160000],["5901",5898200],["5169",3270000],["5011",2620000],["5331",2600000],["6130",2500000],["5154",1290000],["5023",920000],["5031",838000],["5139",720000],["5365",600000],["6122",600000],["5499",505000],["5137",486000],["5032",323000],["5153",260000],["5156",250000],["5021",201500],["5222",200000],["5168",176000],["5362",160000],["5151",144000],["5163",135000],["5329",100000],["5229",78000],["5192",70000],["5492",70000],["5199",67100],["5162",60000],["5194",50000],["5223",50000],["5903",50000],["5164",42000],["5175",32000],["5136",31500],["5166",30000],["5134",25000],["5321",20000],["5038",12000],["5161",10500],["5167",9000],["5173",9000],["5041",6000],["5019",5000],["5132",5000],["5039",3000],["5179",3000],["5138",2500],["5131",2000]],"economic_expenditure_total_czk":46999300,"economic_financing":[["8115",18500000]],"economic_financing_total_czk":18500000,"economic_revenue":[["1211",11000000],["1121",6000000],["1111",3900000],["1511",2500000],["1113",950000],["2131",907500],["1122",650000],["2132",639000],["1345",625000],["4112",350000],["2111",312300],["1112",250000],["1386",100000],["2324",74000],["1361",50000],["1381",50000],["1387",50000],["2119",40000],["1341",25000],["3111",20000],["2329",3000],["2112",2500],["2141",1000]],"economic_revenue_total_czk":28499300,"purpose_expenditure":[["3745",7427000],["6409",6021200],["2212",5662000],["3639",2884500],["6171",2632500],["3113",2600000],["2321",2335000],["3722",2302500],["3111",2006000],["2310",1900000],["2341",1500000],["6112",1286000],["3631",1200000],["3329",1057000],["2219",1010000],["5512",990000],["3613",882000],["3314",849600],["6399",750000],["3412",510000],["3399",404500],["3419",200000],["3612",130000],["6320",120000],["3341",70000],["3330",50000],["5213",50000],["2115",30000],["4351",30000],["2229",20000],["4372",20000],["6310",15000],["3319",10000],["4350",10000],["4357",10000],["4359",8000],["3632",6500],["3741",5000],["4371",5000]],"purpose_expenditure_total_czk":46999300},"revised":{"economic_expenditure":[["6121",14680000],["5171",10390821],["5169",4671900],["5011",3404115.86],["5331",2600000],["6130",2500000],["5154",1419900],["5901",1402384.14],["5031",1097600],["5023",1076000],["6123",925000],["5336",767442.3],["5139",738000],["6129",646664],["5365",605000],["5499",554300],["5137",537000],["5032",410700],["5021",310100],["5153",295000],["5156",250000],["5362",247000],["5222",225000],["5492",206000],["6122",185000],["5168",177162],["5151",146000],["5163",135000],["5329",100000],["5162",80200],["5229",78000],["5199",75600],["5192",71000],["5194",50000],["5223",50000],["5903",50000],["5175",42560],["5164",42000],["5134",34000],["5136",33500],["5166",30000],["5321",20000],["5364",16641],["5038",14950],["5167",14700],["5132",12000],["5161",10500],["5189",10000],["5173",9000],["5172",8000],["5019",7966],["5041",6000],["5179",5500],["5123",5000],["5039",4003],["5138",2500],["5131",2000]],"economic_expenditure_total_czk":51488709.3,"economic_financing":[["8115",18500000]],"economic_financing_total_czk":18500000,"economic_revenue":[["1211",11755000],["1121",6301000],["1111",4314000],["1511",2682000],["2131",1089500],["4116",1054146.3],["1113",950000],["2111",669300],["1122",650000],["2132",647000],["1345",640000],["1112",410600],["4222",336063],["4112",326000],["4122",284000],["1386",229600],["1387",150000],["2324",85000],["2119",80000],["2321",80000],["4111",65000],["1361",50000],["1381",50000],["3111",28000],["1341",26000],["2212",20000],["2329",13000],["2112",2500],["2141",1000]],"economic_revenue_total_czk":32988709.3,"purpose_expenditure":[["3745",8977600],["2212",5000321],["3111",3789000],["3113",3687442.3],["3639",3237965.86],["2321",3185000],["6171",2764300],["3722",2310500],["2310",2144400],["2219",1592000],["6409",1525384.14],["6112",1501000],["2341",1500000],["2411",1470900],["3631",1200000],["5512",1120200],["3329",1057000],["3399",977664],["3613",945000],["3314",907000],["6399",842000],["3412",530000],["3612",374000],["3419",225000],["6320",120000],["3341",70300],["6114",62591],["3330",50000],["5213",50000],["4351",45000],["4372",38000],["3632",36500],["2115",30000],["2229",20000],["6402",16641],["2329",15000],["6310",15000],["4359",13000],["3319",10000],["4350",10000],["4357",10000],["3741",6000],["4371",5000],["3411",2000]],"purpose_expenditure_total_czk":51488709.3},"actual":{"economic_expenditure":[["6121",5213304.77],["5169",4150611.76],["5011",3354887.59],["5171",3187088.25],["5331",2600000],["5154",1167820.59],["5031",1089974],["5023",1075152],["6123",924030],["5336",767442.3],["6129",646074.67],["5365",604380],["5499",499032.41],["5032",407326],["5139",297934.9],["5362",240444],["5021",232088],["5222",225000],["5137",222931.24],["5492",204000],["5153",187876.29],["6122",184676],["5156",179089.45],["5168",156038.89],["5163",119123],["5329",92900],["5199",71295.5],["5151",70440],["5162",52366],["5164",42000],["5175",33014],["5136",31655],["5194",28980.92],["5229",25000],["5134",23835.93],["5364",16641],["5321",15200],["5038",14428],["5167",13379.05],["6130",12000],["5189",10000],["5132",9931.89],["5166",9200],["5172",7240.64],["5173",4876],["5123",4628],["5161",4204],["5019",2966],["5179",2440],["5039",1003],["5192",1000]],"economic_expenditure_total_czk":28536951.04,"economic_financing":[["8115",-4744422.52],["8901",771195.23]],"economic_financing_total_czk":-3973227.29,"economic_revenue":[["1211",11754754.84],["1121",6300554.41],["1111",4313068.73],["1511",2681229.22],["2131",1071815],["4116",1054146.3],["1113",832187.12],["1345",638400],["2132",611912],["1122",604380],["2111",573690.5],["1112",410563.52],["4222",336063],["4112",326000],["4122",284000],["1386",229515.6],["1387",89957.97],["2321",80000],["2324",68791.76],["2119",65738],["4111",65000],["1361",31600],["3111",27200],["1341",25375],["2212",19942],["2329",10638],["1381",1782.65],["2112",1000],["2141",872.71]],"economic_revenue_total_czk":32510178.33,"purpose_expenditure":[["3113",3687190.85],["3745",3646680.33],["6171",2399940.43],["3722",2123861.26],["2310",2118009.45],["3111",1895015.73],["2321",1505695.5],["6112",1485548.17],["2411",1380166.28],["2212",1093474.47],["2219",1083000.01],["3399",862578.42],["6399",840698],["3314",767976.72],["3631",749875.79],["5512",749453.45],["3639",639986.36],["3612",306137.17],["3613",296058.68],["3419",225000],["3412",168361.4],["6320",109092],["6409",108100],["6114",62591],["3329",44282.31],["3341",42236.26],["3632",30469],["4351",20000],["4372",18000],["6402",16641],["2329",15000],["6310",10031],["4350",10000],["4357",10000],["4359",5000],["4371",5000],["3741",4000],["3411",1800]],"purpose_expenditure_total_czk":28536951.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}