{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250872","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250872","name":"Obec Zdíkov","short_name":"Zdíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550728},"amounts":{"revenue_approved":54587000,"revenue_adjusted":71849523,"revenue_actual":73435928.25,"expense_approved":57352000,"expense_adjusted":74891459,"expense_actual":71301398.13,"tax_revenue":42288533.84,"nontax_revenue":14224962.2,"capital_revenue":100310,"transfer_revenue":16822122.21,"current_expense":52184539.85,"capital_expense":19116858.28,"budget_balance":2134530.12,"cash_current":10716581.53,"cash_previous":10438521.92},"ratios":{"revenue_execution":1.02207955,"expense_execution":0.95206315,"balance_to_revenue":0.02906656,"cash_to_expense":0.15029974,"cash_yoy":0.02663783,"capital_expense_share":0.26811337,"transfer_revenue_share":0.2290721},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250872/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250872"},"seo":{"slug":"zdikov","path":"/cz/municipalities/zdikov/"},"population":{"value":1718,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54587000,"expenditure_czk":57352000,"financing_czk":2765000,"balance_czk":-2765000},{"stage":"revised","revenue_czk":71849523,"expenditure_czk":74891459,"financing_czk":3041936,"balance_czk":-3041936},{"stage":"actual","revenue_czk":73435928.25,"expenditure_czk":71301398.13,"financing_czk":-2134530.12,"balance_czk":2134530.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12308000],["5011",8205000],["5169",7136400],["6121",6922000],["5331",3700000],["5031",2304000],["5139",2149000],["5154",2082000],["5023",1410000],["5021",1257000],["5155",1211000],["5901",1000000],["5032",867000],["5156",736000],["5362",725000],["6122",670000],["5137",525000],["5365",505000],["5163",358000],["5159",350000],["5136",254000],["5168",252000],["5222",252000],["5164",209000],["5141",200000],["5221",143000],["5166",135000],["5162",130000],["5499",126000],["5153",116000],["5492",115000],["5175",110000],["6130",100000],["5167",98000],["5132",84000],["5194",80000],["5364",80000],["5909",58000],["5903",50000],["5179",41600],["5321",38000],["5042",36000],["5161",35000],["5173",34000],["5038",33000],["5172",27000],["5138",22000],["5223",20000],["5041",16000],["5131",10000],["5212",10000],["5229",10000],["5133",7000]],"economic_expenditure_total_czk":57352000,"economic_financing":[["8115",4622000],["8124",-1857000]],"economic_financing_total_czk":2765000,"economic_revenue":[["1211",18500000],["2111",10949000],["1121",9400000],["1111",6500000],["1511",2300000],["1345",1680000],["1113",1100000],["2132",653000],["1112",550000],["2324",549000],["4112",523600],["1122",500000],["1342",450000],["1386",288400],["2141",200000],["2131",184000],["3111",100000],["1387",80000],["1341",40000],["1361",30000],["1343",10000]],"economic_revenue_total_czk":54587000,"purpose_expenditure":[["3639",6888000],["3113",5585000],["6171",5528000],["2310",5285000],["2321",5040000],["3722",3950000],["1032",3797000],["3634",3756000],["2219",2060000],["3612",1938000],["6112",1790000],["2212",1750000],["6399",1000000],["6409",1000000],["5512",944000],["3314",860000],["3631",801000],["2221",750000],["2411",650000],["3319",530000],["3326",517000],["3412",483000],["3421",285000],["6310",260000],["3723",250000],["3399",183000],["3745",170000],["3419",160000],["3349",130000],["6320",125000],["3519",120000],["4351",120000],["3900",110000],["6402",80000],["3341",75000],["3313",72000],["3613",70000],["3632",70000],["3429",60000],["5213",50000],["3330",20000],["3525",20000],["1014",10000],["2341",10000]],"purpose_expenditure_total_czk":57352000},"revised":{"economic_expenditure":[["5171",16893953],["6121",15950000],["5011",7736598],["5169",7050386],["5331",3700000],["5139",2660000],["6122",2651000],["5154",2352500],["5031",2228800],["5155",1461000],["5023",1410000],["5021",1321500],["5336",989678],["5032",876000],["6123",725000],["5166",665000],["5156",660990],["5365",568000],["5362",528000],["5137",511000],["6356",443926],["5222",352000],["5163",294000],["5136",275000],["5168",252000],["5164",209000],["5159",200000],["5175",182000],["5162",159500],["5132",145000],["5221",145000],["5499",126000],["5153",123000],["5194",115000],["5492",115000],["5364",98000],["6341",75085],["5167",75000],["5141",73000],["5909",58000],["5903",50000],["5161",49000],["5179",48600],["5173",43000],["5321",38000],["5038",34000],["6119",33000],["5172",24000],["5339",23000],["5138",20000],["5223",20000],["5041",16000],["5131",10000],["5229",10000],["5133",7000],["5212",5000],["5363",3000],["5901",2943]],"economic_expenditure_total_czk":74891459,"economic_financing":[["8115",4898936],["8124",-1857000]],"economic_financing_total_czk":3041936,"economic_revenue":[["1211",18500000],["2111",11549000],["4222",10197455],["1121",9400000],["1111",6500000],["4116",3489583],["1511",2300000],["1345",1680000],["4122",1627349],["1113",1100000],["2324",851000],["2132",653000],["1122",562000],["1112",550000],["4112",523600],["1342",450000],["4216",443925],["4213",377711],["1386",288400],["2141",200000],["2131",184000],["4111",162500],["3111",100000],["1387",80000],["1341",40000],["1361",30000],["1343",10000]],"economic_revenue_total_czk":71849523,"purpose_expenditure":[["3412",11393000],["3639",6948398],["2310",6035000],["3113",5705104],["6171",5528000],["2219",5092140],["2212",4315388],["3634",3856000],["3612",3838000],["3722",3450000],["1032",3322986],["2321",3290000],["6112",1790000],["2221",1265000],["5512",1234000],["3314",920000],["3631",861000],["6399",782000],["3319",775000],["2411",650000],["2115",470000],["3326",457000],["3745",330000],["3421",285000],["3723",250000],["3399",183000],["3900",180000],["6114",162500],["3419",160000],["6310",133000],["3349",130000],["6320",125000],["3519",120000],["4351",120000],["3632",105000],["6402",98000],["3341",75000],["3313",72000],["3613",70000],["3429",60000],["5399",60000],["5213",50000],["3635",37000],["2341",35000],["3330",20000],["3525",20000],["4350",20000],["1014",10000],["6409",2943]],"purpose_expenditure_total_czk":74891459},"actual":{"economic_expenditure":[["5171",15901985.24],["6121",15518785.82],["5011",7635715],["5169",6617698.1],["5331",3700000],["5139",2392728.58],["5154",2340570.13],["6122",2322182.22],["5031",2193555],["5155",1400740.8],["5023",1357456],["5021",1292453],["5336",989677.97],["5032",826805],["6123",724380],["5166",644361],["5156",595208.25],["5365",564950],["5362",516018.93],["6356",443925.24],["5137",432700.69],["5222",336210],["5163",257240.32],["5136",250964.85],["5168",203120.08],["5164",183693.97],["5159",178503.01],["5175",178010.93],["5221",145000],["5162",136959.21],["5499",123000],["5153",120972.15],["5132",114236],["5364",97844.62],["5194",75529.45],["6341",75085],["5492",56000],["5179",47672.76],["5161",47255],["5167",36802.51],["5038",33204],["5141",32737.3],["6119",32500],["5909",28523],["5339",23000],["5321",20500],["5173",19802],["5041",9813],["5138",9028],["5172",8419],["5131",5222],["5363",2653]],"economic_expenditure_total_czk":71301398.13,"economic_financing":[["8124",-1856470.51],["8115",-278059.61]],"economic_financing_total_czk":-2134530.12,"economic_revenue":[["1211",18154727.68],["2111",11869367.61],["4222",10197455],["1121",9709959.65],["1111",6675997.62],["4116",3489581.97],["1511",2436547.1],["1345",1668685],["4122",1627349],["1113",1284330.62],["2324",1063711.11],["2132",742532],["1112",633100.91],["1122",561750],["1342",537240],["4112",523600],["4216",443925.24],["4213",377711],["1386",353723.58],["2141",210414.98],["2131",202580.5],["4111",162500],["1387",138662.34],["3111",86310],["1361",43370],["2119",39737],["1341",38375],["2322",32039],["1335",28427.6],["2321",28000],["2212",20000],["1343",19305],["3113",14000],["2112",11450],["2310",5130],["1381",2889.54],["1334",1339.2],["1382",103]],"economic_revenue_total_czk":73435928.25,"purpose_expenditure":[["3412",11383847.51],["3639",6782195.75],["2310",5953554.33],["3113",5589997.51],["6171",5284628.18],["2219",5073170.72],["2212",3892326.04],["3612",3560728.36],["3634",3436123.68],["2321",3284379.83],["3722",3173634.58],["1032",3098121.75],["6112",1728232],["2221",1249749.27],["5512",1094708.99],["3314",909256.75],["3631",852320.15],["6399",779690.93],["3319",720036.06],["2411",648427.54],["2115",470000],["3745",326820.34],["3723",239361],["3421",226245.32],["3419",160000],["3900",154210],["3349",129710],["6114",123958.98],["4351",120000],["6320",119993],["3632",101882],["6402",97844.62],["6310",82575.62],["3399",78226.55],["3519",75909.26],["3313",67058.09],["5399",59290],["3326",49985],["3635",36300],["2341",26136],["3525",20000],["4350",20000],["3341",14402.53],["3429",6060.89],["1014",299]],"purpose_expenditure_total_czk":71301398.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}