{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250864","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250864","name":"Obec Zbytiny","short_name":"Zbytiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550701},"amounts":{"revenue_approved":18367342,"revenue_adjusted":28758896.76,"revenue_actual":28758896.76,"expense_approved":18117220,"expense_adjusted":35211825.63,"expense_actual":35101825.63,"tax_revenue":12770048.8,"nontax_revenue":8309007.94,"capital_revenue":0,"transfer_revenue":7679840.02,"current_expense":20389748.37,"capital_expense":14712077.26,"budget_balance":-6342928.87,"cash_current":5723993.91,"cash_previous":5204047.58},"ratios":{"revenue_execution":1,"expense_execution":0.99687605,"balance_to_revenue":-0.22055536,"cash_to_expense":0.16306827,"cash_yoy":0.09991191,"capital_expense_share":0.4191257,"transfer_revenue_share":0.26704223},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250864/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250864"},"seo":{"slug":"zbytiny","path":"/cz/municipalities/zbytiny/"},"population":{"value":361,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18367342,"expenditure_czk":18117220,"financing_czk":-250122,"balance_czk":250122},{"stage":"revised","revenue_czk":28758896.76,"expenditure_czk":35211825.63,"financing_czk":6452928.87,"balance_czk":-6452928.87},{"stage":"actual","revenue_czk":28758896.76,"expenditure_czk":35101825.63,"financing_czk":6342928.87,"balance_czk":-6342928.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3207300],["5011",2646000],["5154",1574320],["5341",1100000],["5171",1075500],["5023",1060000],["5139",1027000],["5021",998300],["5031",891000],["5331",800000],["6121",600000],["5137",436000],["6122",400000],["5032",342400],["5164",319880],["5156",230000],["5362",200000],["5163",182000],["5175",178400],["5153",167040],["5499",140000],["5167",87000],["5162",78000],["5222",67000],["5155",65000],["5492",63000],["5141",60000],["5041",50000],["5136",20280],["5038",13200],["5166",10000],["5363",10000],["5134",6600],["5132",6000],["5161",3000],["5165",3000]],"economic_expenditure_total_czk":18117220,"economic_financing":[["8124",-321973.36],["8115",71851.36]],"economic_financing_total_czk":-250122,"economic_revenue":[["1211",5137000],["2131",4075000],["1121",2616000],["1111",1880000],["2111",1476000],["2132",855342],["1511",770000],["1113",331000],["2112",300000],["1345",208000],["4131",200000],["1112",157000],["2324",112000],["4112",85000],["1386",45000],["1344",43800],["1381",25000],["1387",20000],["1361",10000],["1341",7000],["2133",6000],["2141",3000],["1334",1600],["1342",1600],["1335",1000],["2139",1000]],"economic_revenue_total_czk":18367342,"purpose_expenditure":[["3745",2999300],["6171",2244960],["3111",1879880],["6112",1368400],["3113",1182400],["6330",1100000],["3639",968450],["2411",949300],["2321",910800],["3319",726000],["3399",580000],["3412",549200],["3612",360720],["3723",352000],["3722",336000],["3631",274480],["3613",211330],["6399",200000],["2310",176400],["6320",170000],["2212",118800],["3314",86000],["5512",77000],["6310",72000],["3900",70000],["3312",50000],["3611",50000],["3729",36300],["1019",10000],["3341",7500]],"purpose_expenditure_total_czk":18117220},"revised":{"economic_expenditure":[["6121",12868011.57],["5169",4219445.74],["5011",3097272],["5171",1970648.98],["5154",1563349.39],["5341",1200000],["5023",1107253],["5031",1004769],["5365",962010],["6122",895580.46],["5139",819116.32],["5021",800817],["5331",800000],["6119",732315.23],["5032",379613],["5164",299324.7],["5336",266425.61],["5156",242894.01],["5141",220823.43],["6123",216170],["5137",212081.86],["5175",203580.69],["5163",173692.2],["5153",167669.8],["5222",139811],["5499",139550.4],["5492",104500],["5162",94372.07],["5167",64094],["5041",53053.51],["5904",50000],["5155",41819.04],["5364",37085.12],["5363",22500],["5136",17227],["5038",12362],["5166",12000],["5362",-9328],["5134",7426.9],["5161",2488.6]],"economic_expenditure_total_czk":35211825.63,"economic_financing":[["8123",7522136.58],["8115",-748398.35],["8124",-321973.36],["8901",1164]],"economic_financing_total_czk":6452928.87,"economic_revenue":[["4216",5890914.41],["1211",5175931.46],["2131",4619407.7],["1121",2773965.74],["1111",1897702.93],["2111",1766786.84],["1511",974058.89],["1122",962010],["2132",893520],["4222",720000],["2321",643505],["4131",600000],["1113",366418.97],["1345",280359],["4116",266425.61],["2112",232581],["1112",180766.07],["2324",131864],["1386",101051.41],["4112",85000],["4122",75000],["1387",39606.5],["4111",32500],["2133",10800],["4121",10000],["2119",9512],["1341",8050],["1361",3610],["1349",3375],["1342",1062],["1381",787.13],["1335",661.6],["1334",632.1],["2329",544.27],["2139",450],["2141",37.13]],"economic_revenue_total_czk":28758896.76,"purpose_expenditure":[["2321",11120766.5],["6171",3350375.65],["3639",2979539.72],["3745",2810828.92],["3111",1592684.57],["3412",1482543.08],["3113",1471344.82],["6112",1431560.48],["6330",1200000],["3319",1090401.14],["2411",975498.97],["6399",952682],["3612",913419.74],["1036",732315.23],["3399",685570.5],["3722",417587.96],["5512",377491.61],["3723",354296.71],["6310",234194.63],["3631",191168.98],["6320",160321],["2310",152306.29],["3613",124344.54],["3611",100000],["3314",65020],["3312",53053.51],["4344",50000],["6402",37085.12],["2212",32000],["2219",26620],["3341",21508.96],["6114",13480],["3900",10000],["3632",1815]],"purpose_expenditure_total_czk":35211825.63},"actual":{"economic_expenditure":[["6121",12868011.57],["5169",4219445.74],["5011",3097272],["5171",1970648.98],["5154",1563349.39],["5023",1107253],["5341",1090000],["5031",1004769],["5365",962010],["6122",895580.46],["5139",819116.32],["5021",800817],["5331",800000],["6119",732315.23],["5032",379613],["5164",299324.7],["5336",266425.61],["5156",242894.01],["5141",220823.43],["6123",216170],["5137",212081.86],["5175",203580.69],["5163",173692.2],["5153",167669.8],["5222",139811],["5499",139550.4],["5492",104500],["5162",94372.07],["5167",64094],["5041",53053.51],["5904",50000],["5155",41819.04],["5364",37085.12],["5363",22500],["5136",17227],["5038",12362],["5166",12000],["5362",-9328],["5134",7426.9],["5161",2488.6]],"economic_expenditure_total_czk":35101825.63,"economic_financing":[["8123",7522136.58],["8115",-875599.45],["8124",-304772.26],["8901",1164]],"economic_financing_total_czk":6342928.87,"economic_revenue":[["4216",5890914.41],["1211",5175931.46],["2131",4619407.7],["1121",2773965.74],["1111",1897702.93],["2111",1766786.84],["1511",974058.89],["1122",962010],["2132",893520],["4222",720000],["2321",643505],["4131",600000],["1113",366418.97],["1345",280359],["4116",266425.61],["2112",232581],["1112",180766.07],["2324",131864],["1386",101051.41],["4112",85000],["4122",75000],["1387",39606.5],["4111",32500],["2133",10800],["4121",10000],["2119",9512],["1341",8050],["1361",3610],["1349",3375],["1342",1062],["1381",787.13],["1335",661.6],["1334",632.1],["2329",544.27],["2139",450],["2141",37.13]],"economic_revenue_total_czk":28758896.76,"purpose_expenditure":[["2321",11120766.5],["6171",3350375.65],["3639",2979539.72],["3745",2810828.92],["3111",1592684.57],["3412",1482543.08],["3113",1471344.82],["6112",1431560.48],["3319",1090401.14],["6330",1090000],["2411",975498.97],["6399",952682],["3612",913419.74],["1036",732315.23],["3399",685570.5],["3722",417587.96],["5512",377491.61],["3723",354296.71],["6310",234194.63],["3631",191168.98],["6320",160321],["2310",152306.29],["3613",124344.54],["3611",100000],["3314",65020],["3312",53053.51],["4344",50000],["6402",37085.12],["2212",32000],["2219",26620],["3341",21508.96],["6114",13480],["3900",10000],["3632",1815]],"purpose_expenditure_total_czk":35101825.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}