{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250856","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250856","name":"Obec Zálezly","short_name":"Zálezly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550698},"amounts":{"revenue_approved":8076700,"revenue_adjusted":8901610,"revenue_actual":8571697.52,"expense_approved":8076700,"expense_adjusted":9067651,"expense_actual":6427783.78,"tax_revenue":7445544.41,"nontax_revenue":964883.11,"capital_revenue":12870,"transfer_revenue":148400,"current_expense":4819939.2,"capital_expense":1607844.58,"budget_balance":2143913.74,"cash_current":19590524.56,"cash_previous":17446610.82},"ratios":{"revenue_execution":0.96293789,"expense_execution":0.70886978,"balance_to_revenue":0.25011542,"cash_to_expense":3.04778836,"cash_yoy":0.12288425,"capital_expense_share":0.2501398,"transfer_revenue_share":0.01731279},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250856/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250856"},"seo":{"slug":"zalezly","path":"/cz/municipalities/zalezly/"},"population":{"value":349,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8076700,"expenditure_czk":8076700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8901610,"expenditure_czk":9067651,"financing_czk":166041,"balance_czk":-166041},{"stage":"actual","revenue_czk":8571697.52,"expenditure_czk":6427783.78,"financing_czk":-2143913.74,"balance_czk":2143913.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2171400],["5171",1758000],["5023",960000],["6122",862349],["5139",579000],["5154",484000],["5021",200000],["5031",200000],["6121",120000],["5032",100000],["5137",87000],["5156",80000],["5153",57000],["5175",55000],["5362",50000],["5163",33000],["5173",30000],["5179",30000],["5194",30000],["5365",30000],["5162",20000],["5172",20000],["5329",20000],["5223",18000],["5364",17951],["5164",12000],["5222",11000],["5492",10000],["5903",10000],["6130",10000],["5136",7000],["5132",2000],["5161",2000]],"economic_expenditure_total_czk":8076700,"economic_revenue":[["1211",3100000],["1121",1600000],["1111",1030000],["2141",500000],["1511",390000],["2111",271000],["1113",270000],["1345",205000],["2132",176500],["2324",153000],["4112",85000],["1112",80000],["4111",60000],["1122",40000],["1386",40000],["1381",30000],["1387",20000],["2131",12200],["1341",6500],["1334",5000],["1361",2500]],"economic_revenue_total_czk":8076700,"purpose_expenditure":[["6112",1293000],["3639",942549],["2212",780000],["2310",750000],["6171",704000],["3613",580000],["3722",405000],["3631",300000],["3723",300000],["3412",284000],["2321",280000],["3612",192000],["3745",188000],["3399",168000],["2219",147200],["5512",146000],["1032",100000],["3421",91000],["3726",85000],["3341",70000],["6114",60000],["6399",40000],["3314",35000],["3429",30000],["6320",20000],["4351",18000],["6402",17951],["3319",10000],["5212",10000],["5213",10000],["5272",10000],["6310",10000]],"purpose_expenditure_total_czk":8076700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2147751],["5171",1987700],["6121",1460800],["5023",931000],["5139",545546],["5154",507713],["5021",285002],["5031",181000],["6122",148427],["5137",127600],["5032",89350],["5156",85500],["5153",57000],["5175",52311],["5362",50000],["6130",44200],["5164",38300],["5329",38000],["5194",36000],["5163",33000],["5365",31000],["5173",30000],["5179",30000],["5162",20000],["5172",20000],["5223",18000],["5364",17951],["5222",13000],["5492",10000],["5903",10000],["5136",7000],["5221",7000],["5166",3000],["5132",2000],["5161",2000],["5321",500]],"economic_expenditure_total_czk":9067651,"economic_financing":[["8115",166041]],"economic_financing_total_czk":166041,"economic_revenue":[["1211",3348000],["1121",1792000],["1111",1210000],["2141",500000],["1511",445000],["2111",296000],["1113",270000],["1345",205000],["2132",198000],["2324",159000],["1112",117000],["4112",83400],["1386",66000],["4111",65000],["1122",40000],["1381",30000],["1387",26000],["3111",13000],["2131",12200],["2119",10500],["1341",6500],["1334",5000],["1361",2500],["2124",1500],["1382",10]],"economic_revenue_total_czk":8901610,"purpose_expenditure":[["6112",1305000],["3412",1083000],["2212",814000],["2310",750000],["6171",748451],["2219",700700],["3631",443000],["3613",437000],["3722",405000],["3639",349827],["3723",317000],["2321",280000],["1032",202000],["3612",192000],["3745",188000],["3399",174500],["5512",169000],["3421",91000],["3726",85000],["3341",70000],["6114",52222],["6399",40000],["3314",35000],["3429",30000],["6320",20000],["4351",18000],["6402",17951],["3319",10000],["5212",10000],["5213",10000],["5272",10000],["6310",10000]],"purpose_expenditure_total_czk":9067651},"actual":{"economic_expenditure":[["6121",1446404],["5171",1388461.1],["5169",1027639.59],["5023",930361],["5154",394447.01],["5021",228203],["5031",180999],["5139",128033.03],["6122",117300.58],["5032",89226],["5137",66821],["5156",55210.66],["6130",44140],["5175",42129],["5164",33915.2],["5153",32682.85],["5173",30000],["5194",29213.38],["5365",28342],["5163",27504],["5364",17950.84],["5329",17450],["5162",16932.41],["5179",15530.13],["5223",15000],["5222",10000],["5221",7000],["5166",3000],["5362",2182],["5492",1026],["5321",500],["5161",180]],"economic_expenditure_total_czk":6427783.78,"economic_financing":[["8115",-2143913.74]],"economic_financing_total_czk":-2143913.74,"economic_revenue":[["1211",3347917.16],["1121",1791709.23],["1111",1208648.21],["1511",443114.17],["2141",338887.61],["2111",285167.5],["1113",236893.07],["1345",196000],["2132",175050],["2324",141932],["1112",116802.25],["4112",83400],["1386",65279.19],["4111",65000],["1387",25585.02],["3111",12870],["2131",12196],["2119",10500],["1341",6460],["1334",4406.4],["1361",2200],["2124",1150],["1381",525.76],["1382",3.95]],"economic_revenue_total_czk":8571697.52,"purpose_expenditure":[["6112",1301236],["3412",862438.31],["2212",798374.64],["2219",540575],["6171",460505.65],["3631",404626.88],["3722",313273.9],["3639",306950.12],["3723",250908.07],["2321",223578.6],["3612",144654.19],["3613",131016.75],["3399",128915.38],["2310",80120.54],["5512",76641.43],["3745",65620.54],["1032",61036.28],["3726",60722.72],["6114",52222],["3421",40886],["3314",22956],["3429",18897],["6402",17950.84],["3341",16472.94],["6320",15606],["4351",15000],["6310",8944],["3319",7654]],"purpose_expenditure_total_czk":6427783.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}