{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250848","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250848","name":"Obec Záblatí","short_name":"Záblatí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550680},"amounts":{"revenue_approved":38439000,"revenue_adjusted":15883690.73,"revenue_actual":12349290.88,"expense_approved":38174000,"expense_adjusted":48021101.75,"expense_actual":25719405.48,"tax_revenue":9168408.64,"nontax_revenue":1180125.35,"capital_revenue":44228.5,"transfer_revenue":1956528.39,"current_expense":9357120.18,"capital_expense":16362285.3,"budget_balance":-13370114.6,"cash_current":4247555.07,"cash_previous":4172467.38},"ratios":{"revenue_execution":0.77748246,"expense_execution":0.53558549,"balance_to_revenue":-1.08266254,"cash_to_expense":0.16514982,"cash_yoy":0.01799599,"capital_expense_share":0.63618443,"transfer_revenue_share":0.15843245},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250848/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250848"},"seo":{"slug":"zablati","path":"/cz/municipalities/zablati/"},"population":{"value":327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38439000,"expenditure_czk":38174000,"financing_czk":-265000,"balance_czk":265000},{"stage":"revised","revenue_czk":15883690.73,"expenditure_czk":48021101.75,"financing_czk":32137411.02,"balance_czk":-32137411.02},{"stage":"actual","revenue_czk":12349290.88,"expenditure_czk":25719405.48,"financing_czk":13370114.6,"balance_czk":-13370114.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26975000],["5171",2295000],["5169",1963000],["5011",1730000],["5023",950000],["5365",805000],["5031",610000],["5154",585000],["5139",356000],["5141",300000],["5137",270000],["5032",235000],["5021",193000],["5153",163000],["5175",138000],["5163",125000],["5156",100000],["5362",88000],["6122",50000],["6129",50000],["5162",40000],["5173",35000],["5492",34000],["5222",14000],["5132",10000],["5166",10000],["5903",10000],["5038",8000],["5172",5000],["5229",5000],["5363",5000],["5136",4000],["5161",4000],["5329",3000],["5167",2000],["5179",2000],["6130",2000]],"economic_expenditure_total_czk":38174000,"economic_financing":[["8124",-1065000],["8115",800000]],"economic_financing_total_czk":-265000,"economic_revenue":[["4222",25000000],["1211",3400000],["3111",2000000],["1121",1850000],["4131",1700000],["1111",1250000],["1122",800000],["2111",710000],["1511",600000],["1345",300000],["1113",290000],["4122",200000],["1112",85000],["2131",75000],["1386",50000],["1387",30000],["2132",30000],["1381",25000],["1341",12000],["1334",10000],["2119",10000],["1342",5000],["2141",5000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":38439000,"purpose_expenditure":[["3115",25152000],["3639",2078000],["6171",1915000],["6112",1220000],["2212",1105000],["2310",1053000],["2321",1045000],["3722",875000],["6399",820000],["5512",581000],["2341",500000],["3392",405000],["3631",335000],["3745",330000],["6310",320000],["3723",250000],["3412",113000],["3900",48000],["3314",10000],["5213",10000],["3632",5000],["3341",2000],["3721",2000]],"purpose_expenditure_total_czk":38174000},"revised":{"economic_expenditure":[["6121",31789779.56],["5171",2541206.24],["5011",2444848.97],["5169",2412007.24],["5023",1014346],["6122",934660],["5341",900000],["5154",844585],["5365",805000],["5031",735508.05],["5137",519710],["5139",510203.62],["5021",326263],["5166",305000],["5141",300000],["5032",254722],["5163",210500],["5153",163000],["5175",143896],["5156",103000],["5362",88000],["5173",86590],["5222",75081.07],["5492",69000],["5499",66530],["6123",60000],["6129",50000],["5162",40000],["5229",35000],["6130",31000],["5132",29899],["5164",28250],["5364",22571],["5194",15945],["6322",11000],["5903",10000],["5038",8000],["5172",7000],["5329",5000],["5363",5000],["5136",4000],["5161",4000],["5131",3000],["5493",3000],["5167",2000],["5179",2000],["5191",1000]],"economic_expenditure_total_czk":48021101.75,"economic_financing":[["8113",29303045.01],["8115",3899366.01],["8124",-1065000]],"economic_financing_total_czk":32137411.02,"economic_revenue":[["1211",3963326.63],["1121",2122557.19],["3111",2000000],["4131",1700000],["1111",1438745.99],["2111",856974.6],["1122",800000],["1511",782388.33],["4216",544500],["1345",316470],["1113",290000],["4116",215008.5],["2324",167268],["1112",138343.89],["2131",85000],["1386",80000],["2132",76800],["4112",74400],["2141",65000],["4111",32500],["2119",31000],["1387",30307.6],["1381",25000],["4122",18000],["1341",12000],["1334",10000],["1342",5000],["2133",1100],["1343",1000],["1361",1000]],"economic_revenue_total_czk":15883690.73,"purpose_expenditure":[["3115",28882774.56],["3639",3166795],["6171",2272706],["3745",1926964.05],["2321",1376917.67],["6112",1339216],["2212",1266611],["2310",1119547.73],["6330",900000],["3722",876000],["6399",820000],["5512",661000],["3723",623492.74],["3392",591608.06],["3631",555879],["2341",502100],["6310",325500],["3314",172948.44],["3613",133050],["1032",122689.3],["3412",120000],["6320",80000],["3900",51081.07],["3399",30000],["6114",24550.13],["6402",22571],["3419",20000],["3391",10000],["5213",10000],["3319",6000],["3632",5000],["1070",2100],["3341",2000],["3721",2000]],"purpose_expenditure_total_czk":48021101.75},"actual":{"economic_expenditure":[["6121",15355950.3],["5169",1798925.95],["5011",1067449.67],["5171",1065698.4],["5023",1011346],["5341",900000],["6122",880265],["5154",660351],["5031",449248.7],["5139",413903.83],["5137",309239.69],["5166",285000],["5141",227841.53],["5032",186240.63],["5021",166909],["5153",118557],["5163",117141.57],["5156",92990.81],["5175",89590.97],["5222",75081.07],["5499",64530],["6123",60000],["5173",51374],["5492",33277],["5162",30910.6],["6130",30070],["5229",30000],["5164",25413.2],["6129",25000],["5364",22571],["5132",19334.56],["5194",15945],["5362",11086],["6322",11000],["5172",6534],["5038",4484],["5493",3000],["5329",1244],["5131",1197],["5161",423],["5191",281]],"economic_expenditure_total_czk":25719405.48,"economic_financing":[["8113",14600000],["8124",-1065000],["8115",-150177.4],["8901",-14708]],"economic_financing_total_czk":13370114.6,"economic_revenue":[["1211",3963326.63],["1121",2122557.19],["1111",1438745.99],["4131",1072119.89],["2111",813469.85],["1511",782388.33],["4216",544500],["1345",316470],["1113",280506.09],["4116",215008.5],["2324",166986],["1112",138343.89],["1386",77329.86],["4112",74400],["2131",70606],["2141",55196.85],["2132",51800],["3111",44228.5],["4111",32500],["1387",30307.6],["2119",20966.65],["4122",18000],["1341",8050],["1334",6580.4],["1342",3090],["2133",1100],["1381",612.66],["1361",100]],"economic_revenue_total_czk":12349290.88,"purpose_expenditure":[["3115",14096196.3],["3639",2000035.08],["3745",1450520.61],["6112",1327434.02],["6171",1161975.97],["6330",900000],["2321",772151.89],["3723",582701.79],["3392",544657.73],["3631",500731.27],["3722",443209.18],["5512",418612.41],["2212",323493],["2310",277201.73],["6310",253300.1],["3314",168200.6],["3613",125009],["1032",101693.6],["6320",76743],["3412",59452],["3399",30000],["6114",24550.13],["6402",22571],["3419",20000],["3900",16325.07],["3391",10000],["3319",6000],["6399",2440],["1070",2100],["2341",2100]],"purpose_expenditure_total_czk":25719405.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}