{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250813","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250813","name":"Obec Vitějovice","short_name":"Vitějovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550655},"amounts":{"revenue_approved":15214000,"revenue_adjusted":25336303.65,"revenue_actual":24461718.04,"expense_approved":20265000,"expense_adjusted":32756952.24,"expense_actual":27163828.27,"tax_revenue":12601977.53,"nontax_revenue":3400888.91,"capital_revenue":222909,"transfer_revenue":8235942.6,"current_expense":13862407.57,"capital_expense":13301420.7,"budget_balance":-2702110.23,"cash_current":10819078.63,"cash_previous":12579593.96},"ratios":{"revenue_execution":0.96548093,"expense_execution":0.82925384,"balance_to_revenue":-0.11046281,"cash_to_expense":0.39828991,"cash_yoy":-0.13995009,"capital_expense_share":0.48967401,"transfer_revenue_share":0.33668701},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250813/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250813"},"seo":{"slug":"vitejovice","path":"/cz/municipalities/vitejovice/"},"population":{"value":517,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15214000,"expenditure_czk":20265000,"financing_czk":5051000,"balance_czk":-5051000},{"stage":"revised","revenue_czk":25336303.65,"expenditure_czk":32756952.24,"financing_czk":7420648.59,"balance_czk":-7420648.59},{"stage":"actual","revenue_czk":24461718.04,"expenditure_czk":27163828.27,"financing_czk":2702110.23,"balance_czk":-2702110.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7900000],["5169",1539000],["5171",1530000],["5331",1320000],["5362",1202000],["5011",1132000],["5137",910000],["5023",892000],["5031",477000],["5021",475000],["5153",420000],["6119",353000],["5154",335000],["5141",324000],["5139",195000],["5151",180000],["5032",177000],["5365",150000],["5168",130000],["5156",121000],["5222",121000],["5164",71000],["5162",65000],["5175",62000],["5194",44000],["5163",41000],["5229",24000],["5167",19000],["5136",15000],["5132",9000],["5492",9000],["5038",5000],["5176",5000],["5161",4000],["5329",3000],["5131",2000],["5321",2000],["5134",1000],["5179",1000]],"economic_expenditure_total_czk":20265000,"economic_financing":[["8115",6185000],["8124",-1134000]],"economic_financing_total_czk":5051000,"economic_revenue":[["1211",5697000],["1121",2902000],["1111",2047000],["2111",1661000],["2132",510000],["1511",500000],["2324",470000],["1113",380000],["1122",300000],["1345",280000],["2131",187000],["1112",130000],["1386",45000],["1381",30000],["1387",20000],["2119",20000],["1341",15000],["1361",10000],["2141",10000]],"economic_revenue_total_czk":15214000,"purpose_expenditure":[["3639",8038000],["2333",2000000],["6399",1300000],["6112",1163000],["6171",1115000],["3612",790000],["3111",670000],["3117",650000],["3722",515000],["1031",512000],["2310",482000],["5512",365000],["2212",355000],["3635",350000],["6310",334000],["2321",333000],["3723",300000],["3631",280000],["3745",201000],["3399",155000],["3314",74000],["3632",71000],["3419",60000],["3341",50000],["3326",20000],["3726",20000],["3319",15000],["1014",10000],["3525",10000],["4319",9000],["1019",6000],["3421",5000],["3543",5000],["3599",2000]],"purpose_expenditure_total_czk":20265000},"revised":{"economic_expenditure":[["6121",15391742.52],["5169",2481030.48],["5171",1871230.85],["5362",1810042],["5331",1320000],["5137",1158747.25],["5011",1156537],["6119",908843.53],["5023",892000],["5153",676240.32],["5021",563898],["5154",540804.86],["5031",494131.99],["5139",485986.61],["5365",340640],["5141",324000],["5336",280542.6],["6122",252539.5],["5164",252421.67],["5151",245505],["5032",187762],["5175",168578.1],["5168",163126.69],["5156",136987],["5222",131000],["5163",122178.4],["5162",67303.06],["5172",64136.8],["5167",55793.7],["5229",46484.97],["5194",45832.9],["5136",32753.94],["5364",21525.65],["5161",20787.65],["5492",12405],["5132",9000],["5038",6758.2],["5329",6654],["5176",5000],["5131",2000],["5321",2000],["5134",1000],["5179",1000]],"economic_expenditure_total_czk":32756952.24,"economic_financing":[["8115",13054648.59],["8118",-12000000],["8124",-8134000],["8123",7500000],["8117",7000000]],"economic_financing_total_czk":7420648.59,"economic_revenue":[["4213",7500000],["1211",5697000],["1121",3009921.83],["2111",2419488],["1111",2060241.94],["2324",861583.72],["1511",577292.35],["2132",520863],["1113",397942.48],["4116",364242.6],["1122",300000],["1345",280000],["4122",213000],["1112",196214.35],["2131",187000],["3111",150216],["3122",147801],["4112",126200],["1386",111311.91],["1387",46467.42],["2141",45230.27],["4111",32500],["1381",30000],["2119",20000],["2321",16580],["1341",15203],["1361",10000],["1382",3.78]],"economic_revenue_total_czk":25336303.65,"purpose_expenditure":[["3639",13334309.19],["2219",2918150],["6399",2098682],["2333",2000000],["3111",1634985.19],["6171",1489769.26],["6112",1176072.75],["3612",966111.47],["3635",830000],["1031",655936.84],["3117",655785],["2212",632887],["2310",613672.13],["3722",599370.38],["2321",455436],["5512",392466.79],["3723",383143.12],["3399",376904.97],["3631",370655.62],["6310",334945.4],["3745",202109.54],["3314",158531.28],["3341",91004.97],["3632",85523.65],["3419",71253.9],["6320",29705],["3525",26580],["3326",23158],["3726",22474.54],["6402",21525.65],["6114",19911],["2411",16534.65],["3319",15000],["1014",14278],["4319",12405],["2221",8463.95],["1019",6000],["3421",5000],["3543",5000],["3599",2000],["3744",1210]],"purpose_expenditure_total_czk":32756952.24},"actual":{"economic_expenditure":[["6121",12973037.67],["5169",2360623.11],["5362",1808042],["5331",1270000],["5011",1025754],["5171",910494.74],["5023",876074],["5137",843312.22],["5153",676199.4],["5154",510359.92],["5021",498798],["5031",459572],["5139",402356.11],["5365",329140],["5336",280542.6],["6122",252539.5],["5151",245505],["5032",174276],["5164",169687.67],["5168",163126.69],["5222",121000],["5156",120359.85],["5163",113763.4],["5175",94168.32],["6119",75843.53],["5141",71166.67],["5172",64136.8],["5162",55845.42],["5229",46484.97],["5167",46203.7],["5136",32753.94],["5194",28597.8],["5364",21525.65],["5161",18943.65],["5492",12405],["5038",4681],["5329",3654],["5132",2009.94],["5179",600],["5131",244]],"economic_expenditure_total_czk":27163828.27,"economic_financing":[["8118",-12000000],["8124",-7461008],["8117",7000000],["8115",6760515.33],["8123",6742084.57],["8901",1660518.33]],"economic_financing_total_czk":2702110.23,"economic_revenue":[["4213",7500000],["1211",5623833.2],["1121",3009921.83],["2111",2076745.1],["1111",2060241.94],["1511",577292.35],["2324",565053.72],["2132",511363],["1113",397942.48],["4116",364242.6],["1122",290640],["1345",270107],["4122",213000],["1112",196214.35],["2131",185950],["3122",147801],["4112",126200],["1386",109665.32],["3111",75108],["2141",45197.09],["1387",42980.46],["4111",32500],["2321",16580],["1341",15203],["1361",7050],["1381",881.82],["1382",3.78]],"economic_revenue_total_czk":24461718.04,"purpose_expenditure":[["3639",12814816.25],["2219",2900353.15],["6399",2098682],["3111",1634589.27],["6171",1399609.99],["6112",1150146.75],["3612",807302.66],["1031",631408.24],["3117",601210],["3722",584370.38],["3723",383143.12],["3399",308113.95],["2212",307778.98],["2321",305073.14],["2310",193681.13],["3631",177025.62],["3314",142598.64],["5512",124409.01],["3745",117833.59],["3341",91004.97],["6310",82112.07],["3419",71253.9],["3632",44680.65],["6320",29705],["3525",26580],["3726",22474.54],["6402",21525.65],["6114",18296.02],["2411",16534.65],["1014",14278],["4319",12405],["2221",8463.95],["1019",6000],["3421",5000],["3543",5000],["3326",3158],["3599",2000],["3744",1210]],"purpose_expenditure_total_czk":27163828.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}