{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250767","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250767","name":"Obec Tvrzice","short_name":"Tvrzice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550604},"amounts":{"revenue_approved":2406012,"revenue_adjusted":3641416.09,"revenue_actual":3641416.09,"expense_approved":2406012,"expense_adjusted":3180597.18,"expense_actual":3160597.18,"tax_revenue":3022481.21,"nontax_revenue":249634.88,"capital_revenue":22000,"transfer_revenue":347300,"current_expense":2723138.3,"capital_expense":437458.88,"budget_balance":480818.91,"cash_current":5569174.79,"cash_previous":5088355.88},"ratios":{"revenue_execution":1,"expense_execution":0.99371187,"balance_to_revenue":0.13204174,"cash_to_expense":1.76206409,"cash_yoy":0.09449396,"capital_expense_share":0.1384102,"transfer_revenue_share":0.09537498},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250767/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250767"},"seo":{"slug":"tvrzice","path":"/cz/municipalities/tvrzice/"},"population":{"value":130,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2406012,"expenditure_czk":2406012,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3641416.09,"expenditure_czk":3180597.18,"financing_czk":-460818.91,"balance_czk":460818.91},{"stage":"actual","revenue_czk":3641416.09,"expenditure_czk":3160597.18,"financing_czk":-480818.91,"balance_czk":480818.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",450000],["5023",410000],["5169",356000],["5154",355000],["5021",185000],["5171",110500],["5139",108500],["6130",100000],["5213",72000],["5365",58000],["5032",37000],["5163",30312],["5156",26000],["5168",25000],["5137",23000],["5162",22700],["5173",10000],["5221",6500],["5492",6000],["5903",5000],["5136",4000],["5194",2100],["5329",2000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2406012,"economic_revenue":[["1211",926040],["1121",400000],["1111",300000],["1511",300000],["2111",160000],["4112",71000],["1345",68000],["1113",42000],["1112",38272],["1122",38000],["2324",33000],["2131",13000],["2132",8400],["1387",5000],["1341",1700],["1386",1000],["2141",400],["1361",200]],"economic_revenue_total_czk":2406012,"purpose_expenditure":[["2310",753700],["6112",457000],["6171",261400],["2321",217500],["3722",120000],["3631",115000],["3745",75000],["3639",73000],["2169",72000],["5512",50812],["3723",50000],["3326",40000],["6399",38000],["3721",25000],["3421",15000],["2212",11000],["6310",7000],["3111",6000],["3525",5000],["5213",5000],["3399",4100],["3314",2000],["3541",1500],["5299",1000]],"purpose_expenditure_total_czk":2406012,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",692300.73],["5023",475024],["6121",437458.88],["5169",397263.2],["5154",340051.32],["5021",241316],["5139",143517.01],["5137",115156.29],["5213",72000],["5365",63170],["5163",49603.6],["5032",42224],["5162",24428.69],["5168",23111],["5156",15444.46],["5364",12004],["5173",11471],["5329",7950],["5221",6416],["5903",5000],["5136",3594],["5492",2000],["5161",93]],"economic_expenditure_total_czk":3180597.18,"economic_financing":[["8115",-460818.91]],"economic_financing_total_czk":-460818.91,"economic_revenue":[["1211",1223725.05],["1121",655178.15],["1111",466107.97],["1511",384211.28],["2111",157350],["4113",103291],["4222",103000],["1113",86601.21],["4112",71800],["1345",68167],["1122",49970],["2324",42756.5],["1112",42706.47],["4213",36709],["4111",32500],["1386",23869.71],["3112",22000],["2131",19859],["2141",16069.38],["1335",10698.6],["1387",9355.39],["2132",8400],["2119",5200],["1341",1550],["1381",190.38],["1361",150]],"economic_revenue_total_czk":3641416.09,"purpose_expenditure":[["2310",1064669.17],["6112",528719],["6171",360609.98],["3639",330097.89],["2321",300173.1],["3722",111079.27],["2169",72000],["3745",71589.26],["3723",61723.69],["5512",61402.87],["3631",52865.35],["6399",49970],["6114",32500],["3721",18000],["3421",14857],["6402",12004],["2212",8222],["6310",7674.6],["3399",6270],["3525",5000],["5213",5000],["3111",2000],["3314",1754],["3541",1416],["5299",1000]],"purpose_expenditure_total_czk":3180597.18},"actual":{"economic_expenditure":[["5171",692300.73],["5023",475024],["6121",437458.88],["5169",398263.2],["5154",340051.32],["5021",241316],["5139",128517.01],["5137",115156.29],["5213",72000],["5365",63170],["5163",49603.6],["5032",42224],["5162",24428.69],["5168",23111],["5156",14444.46],["5364",12004],["5173",11471],["5329",7950],["5221",6416],["5136",3594],["5492",2000],["5161",93]],"economic_expenditure_total_czk":3160597.18,"economic_financing":[["8118",-2500000],["8127",2500000],["8115",-480818.91]],"economic_financing_total_czk":-480818.91,"economic_revenue":[["1211",1223725.05],["1121",655178.15],["1111",466107.97],["1511",384211.28],["2111",157350],["4113",103291],["4222",103000],["1113",86601.21],["4112",71800],["1345",68167],["1122",49970],["2324",42756.5],["1112",42706.47],["4213",36709],["4111",32500],["1386",23869.71],["3112",22000],["2131",19859],["2141",16069.38],["1335",10698.6],["1387",9355.39],["2132",8400],["2119",5200],["1341",1550],["1381",190.38],["1361",150]],"economic_revenue_total_czk":3641416.09,"purpose_expenditure":[["2310",1064669.17],["6112",528719],["6171",360609.98],["3639",330097.89],["2321",300173.1],["3722",111079.27],["2169",72000],["3745",71589.26],["5512",61402.87],["3631",52865.35],["6399",49970],["3723",47723.69],["6114",32500],["3721",18000],["3421",14857],["6402",12004],["2212",8222],["6310",7674.6],["3399",6270],["3525",5000],["3111",2000],["3314",1754],["3541",1416]],"purpose_expenditure_total_czk":3160597.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}