{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250741","name":"Obec Těšovice","short_name":"Těšovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550582},"amounts":{"revenue_approved":11000000,"revenue_adjusted":16818455.41,"revenue_actual":16443270.88,"expense_approved":11000000,"expense_adjusted":16068688.26,"expense_actual":12691326.97,"tax_revenue":10321846.4,"nontax_revenue":893457.07,"capital_revenue":590000,"transfer_revenue":4637967.41,"current_expense":7471605.57,"capital_expense":5219721.4,"budget_balance":3751943.91,"cash_current":5294271.26,"cash_previous":1542327.35},"ratios":{"revenue_execution":0.97769209,"expense_execution":0.78981724,"balance_to_revenue":0.22817504,"cash_to_expense":0.41715664,"cash_yoy":2.43265083,"capital_expense_share":0.41128256,"transfer_revenue_share":0.28205869},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250741"},"seo":{"slug":"tesovice","path":"/cz/municipalities/tesovice/"},"population":{"value":328,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11000000,"expenditure_czk":11000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16818455.41,"expenditure_czk":16068688.26,"financing_czk":-749767.15,"balance_czk":749767.15},{"stage":"actual","revenue_czk":16443270.88,"expenditure_czk":12691326.97,"financing_czk":-3751943.91,"balance_czk":3751943.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3575000],["5171",1852000],["5169",1456000],["5023",750000],["5011",695000],["5021",454500],["5154",369100],["5137",365000],["5139",307042],["5031",140000],["5153",140000],["5032",116000],["5194",112000],["5365",100000],["5168",72000],["5163",70000],["5492",67000],["5156",66000],["5364",47858],["5175",44000],["5162",33500],["5499",32000],["6130",20000],["5222",16500],["5167",16000],["5221",14000],["5134",12000],["5141",10000],["5172",10000],["5903",10000],["5151",7500],["5362",6500],["5161",3000],["5173",3000],["5038",2200],["5329",1300],["5132",1000],["5136",1000],["5164",1000],["5363",1000]],"economic_expenditure_total_czk":11000000,"economic_revenue":[["1211",3250000],["1511",3200000],["1121",1500000],["1111",1300000],["2111",500000],["2132",265000],["1113",260000],["1345",140000],["1122",100000],["1356",100000],["4112",77000],["1112",75000],["2329",63000],["1386",50000],["2119",45000],["2131",35000],["1387",25000],["1343",5000],["1334",3000],["1361",3000],["2141",2000],["3111",2000]],"economic_revenue_total_czk":11000000,"purpose_expenditure":[["2310",2280000],["6171",1578242],["2321",1123500],["3399",985600],["6112",820000],["3631",655000],["2212",615000],["2341",500000],["3722",405000],["3745",366000],["3326",350000],["4349",290000],["1032",220000],["5512",160000],["3723",125000],["3314",108500],["6399",102500],["6320",50000],["6402",47858],["4339",40000],["3412",39000],["3639",36500],["3319",35000],["6310",30000],["3525",10000],["5213",10000],["4359",7000],["3429",5000],["3341",4000],["6409",1300]],"purpose_expenditure_total_czk":11000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4698327.26],["5171",2170150],["5169",1991000],["6123",1640000],["5023",877300],["5011",755000],["5137",508391],["5021",504568],["5154",494600],["6122",488840],["5139",403042],["5031",187000],["5365",160000],["5153",156100],["5032",150000],["5194",134000],["5492",82000],["5156",79500],["5168",72000],["5163",70000],["5222",61520],["5175",49019],["5364",47858],["5499",44100],["5141",40000],["5162",33500],["5221",26000],["5151",24500],["5134",22000],["6130",20000],["5167",17000],["5172",10000],["5903",10000],["5362",9500],["5019",7377],["5173",5000],["5339",5000],["5038",3700],["5161",3000],["5039",2496],["5329",1300],["5132",1000],["5136",1000],["5164",1000],["5363",1000]],"economic_expenditure_total_czk":16068688.26,"economic_financing":[["8115",-749767.15]],"economic_financing_total_czk":-749767.15,"economic_revenue":[["1211",3250000],["1511",3200000],["4213",2274482.41],["1121",1650000],["1111",1356000],["4122",1330000],["3113",590000],["2111",543000],["4113",510880],["1356",350000],["2132",265000],["1113",260000],["4222",259000],["1122",160000],["1345",140000],["4116",122605],["1112",110000],["4112",76000],["4111",65000],["2329",63788],["2324",61700],["1386",60500],["2119",45000],["2131",35000],["1387",25000],["1343",5000],["1334",3000],["1361",3000],["2141",2000],["3111",2000],["1381",500]],"economic_revenue_total_czk":16818455.41,"purpose_expenditure":[["2310",2351191.92],["6171",2093842],["3745",2089000],["3399",1426208.34],["2321",1257500],["6112",956300],["2212",777000],["1032",708840],["3631",690000],["2341",510000],["3421",487518],["1037",420000],["3722",405000],["3326",352650],["4349",290000],["3639",207500],["5512",187000],["6399",162500],["3723",145000],["3314",122500],["6310",60000],["3412",59000],["6320",50000],["6402",47858],["3341",44000],["6114",42960],["4339",40000],["3319",35000],["4356",12000],["3525",10000],["5213",10000],["4359",7000],["3429",5020],["3121",5000],["6409",1300]],"purpose_expenditure_total_czk":16068688.26},"actual":{"economic_expenditure":[["6121",3127193.63],["5169",1685535.45],["6123",1603687.77],["5171",1371597.43],["5023",877300],["5011",752791],["6122",488840],["5154",466304.18],["5021",372725],["5137",344448.56],["5139",244935.91],["5031",186700],["5365",158760],["5032",146703],["5194",131550.3],["5153",115711.75],["5156",75430.7],["5492",71500],["5168",71383.04],["5163",62282.96],["5222",49466.5],["5364",47858],["5499",44100],["5175",36150.62],["5141",30503.31],["5162",30143.51],["5151",17811],["5134",15515.35],["5221",12000],["5167",10220],["5172",8966],["5362",7731],["5019",7377],["5339",5000],["5173",4555],["5038",3114],["5039",2496],["5329",1272],["5136",670],["5164",500],["5161",497]],"economic_expenditure_total_czk":12691326.97,"economic_financing":[["8115",-3751943.91]],"economic_financing_total_czk":-3751943.91,"economic_revenue":[["1511",3193329.35],["1211",3078161.53],["4213",2274482.41],["1121",1648621.17],["1111",1355798.82],["4122",1330000],["3113",590000],["4113",510880],["2111",490978],["1356",342726.36],["2132",260000],["4222",259000],["1113",217863.3],["1122",158760],["1345",131135],["4116",122605],["1112",107451.71],["4112",76000],["4111",65000],["2324",60459.91],["1386",60062.62],["2329",54689.5],["2131",27177],["1387",23540.21],["1334",2501.24],["1343",1020],["1381",475.09],["1361",400],["2141",152.66]],"economic_revenue_total_czk":16443270.88,"purpose_expenditure":[["6171",1939612.79],["3745",1927517.12],["2310",1784241.67],["3399",1257939.69],["6112",956257],["2321",759505.6],["1032",632649.23],["2212",542085.3],["3421",487518],["1037",412483.91],["3722",341409.27],["3631",236833.3],["4349",220304],["3326",193992.45],["3639",165677.53],["6399",158891],["3723",137330.4],["5512",101712.99],["3314",86940.43],["6320",48590],["6402",47858],["6310",44196.27],["6114",42960],["3341",40167.03],["3412",34658.99],["4339",29500],["3319",25223],["4356",12000],["2341",10000],["4359",7000],["3121",5000],["6409",1272]],"purpose_expenditure_total_czk":12691326.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
