{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250732","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250732","name":"Obec Šumavské Hoštice","short_name":"Šumavské Hoštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550574},"amounts":{"revenue_approved":12238000,"revenue_adjusted":18415155.56,"revenue_actual":18415155.56,"expense_approved":9435000,"expense_adjusted":17566374.43,"expense_actual":17566374.43,"tax_revenue":12562881.49,"nontax_revenue":1841852.07,"capital_revenue":88100,"transfer_revenue":3922322,"current_expense":9631339.27,"capital_expense":7935035.16,"budget_balance":848781.13,"cash_current":7506827.8,"cash_previous":7762070.88},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.04609145,"cash_to_expense":0.42734076,"cash_yoy":-0.03288337,"capital_expense_share":0.4517173,"transfer_revenue_share":0.21299424},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250732/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250732"},"seo":{"slug":"sumavske-hostice","path":"/cz/municipalities/sumavske-hostice/"},"population":{"value":408,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12238000,"expenditure_czk":9435000,"financing_czk":-2803000,"balance_czk":2803000},{"stage":"revised","revenue_czk":18415155.56,"expenditure_czk":17566374.43,"financing_czk":-848781.13,"balance_czk":848781.13},{"stage":"actual","revenue_czk":18415155.56,"expenditure_czk":17566374.43,"financing_czk":-848781.13,"balance_czk":848781.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2637000],["5331",1600000],["5169",863000],["5011",700000],["6121",700000],["5154",635000],["5023",550000],["5021",257000],["6119",250000],["5199",172000],["5031",155000],["5139",132000],["5032",120000],["5163",102000],["5168",100000],["5222",51000],["5141",50000],["5153",50000],["5162",40000],["5194",40000],["5137",30000],["5138",30000],["5156",25000],["5173",25000],["5175",25000],["5365",25000],["5172",20000],["5221",13000],["5329",13000],["5136",9000],["5166",5000],["5167",5000],["5161",2000],["5212",2000],["5903",2000]],"economic_expenditure_total_czk":9435000,"economic_financing":[["8115",-1603000],["8124",-1200000]],"economic_financing_total_czk":-2803000,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1700000],["2111",980000],["1511",420000],["1113",400000],["1345",270000],["2132",240000],["2131",235000],["4112",149900],["1112",110000],["2324",100000],["1386",45000],["1381",20000],["2112",20000],["1343",15000],["1342",10000],["1387",10000],["1341",7000],["1361",5000],["2141",1100]],"economic_revenue_total_czk":12238000,"purpose_expenditure":[["3113",1915000],["2341",1200000],["6171",827000],["2310",775000],["6112",625000],["2212",520000],["3392",500000],["3639",455000],["3412",445000],["2411",444000],["3722",300000],["3635",250000],["2321",235000],["3745",185000],["3723",160000],["3631",105000],["3725",80000],["5512",67000],["6320",65000],["1032",60000],["3399",50000],["3419",50000],["3314",23000],["3341",20000],["3421",20000],["6310",15000],["3613",12000],["3632",7000],["3319",5000],["3525",5000],["4345",4000],["4349",4000],["1019",3000],["2141",2000],["5213",2000]],"purpose_expenditure_total_czk":9435000},"revised":{"economic_expenditure":[["6121",6813665.86],["5171",2479718.68],["5331",1600000],["5365",1139478],["5169",901560.77],["5023",685764],["6356",680981.3],["5011",661712],["5154",622331.3],["6119",315250],["5021",252310],["5031",163854],["5139",145229.71],["5032",123204],["5168",101825.13],["5137",101422.33],["5163",91735],["5194",73126.17],["5153",72591.28],["6122",63138],["6371",60000],["5222",53745],["5336",47668.7],["5162",44763.39],["5362",43548],["5141",33788.04],["5138",29290.68],["5173",25492],["5499",23600],["5175",18447.36],["5156",17217.4],["5364",16500],["5166",15082],["5199",12000],["5221",11000],["5136",7713],["5329",6240],["5172",3990],["5038",2803],["6130",2000],["5321",1000],["5019",694],["5161",401],["5159",258.3],["5039",235],["5909",0.03]],"economic_expenditure_total_czk":17566374.43,"economic_financing":[["8124",-1200000],["8115",351218.87]],"economic_financing_total_czk":-848781.13,"economic_revenue":[["1211",5193855.42],["1121",2781669.9],["4216",2680981.3],["1111",1894017.25],["2111",1126567],["1122",1111530],["1511",547144.91],["4213",493272],["1113",367601.97],["4122",300000],["1345",293510],["2132",240772],["2131",233266],["4222",218000],["1112",181301.66],["4112",149900],["2324",125650.68],["1386",101342.35],["2141",98192.39],["3111",88100],["4116",47668.7],["1387",39718.82],["4111",32500],["2322",17404],["1343",16315],["1361",14860],["1342",12620],["1341",6592],["1381",802.21]],"economic_revenue_total_czk":18415155.56,"purpose_expenditure":[["2341",6352069.86],["3113",2961687.47],["6399",1151478],["6171",942677.14],["3639",795764.77],["6112",765979],["3392",669158.33],["2212",611298.42],["3412",504057.77],["2310",488378.46],["2411",429934.24],["3635",315250],["2321",303456.72],["3722",285674.37],["3631",175840.48],["3723",166717.57],["3745",140382.4],["5512",73310.32],["3399",70598.35],["1032",66165.14],["6320",63989],["3419",63881.18],["3725",56913.57],["6114",27300],["3314",26319],["6402",16500],["3613",12000],["6310",11304],["3525",5000],["3341",3090.34],["1019",3000],["4345",3000],["4357",3000],["1014",968.5],["3632",230],["6409",0.03]],"purpose_expenditure_total_czk":17566374.43},"actual":{"economic_expenditure":[["6121",6813665.86],["5171",2479718.68],["5331",1600000],["5365",1139478],["5169",901560.77],["5023",685764],["6356",680981.3],["5011",661712],["5154",622331.3],["6119",315250],["5021",252310],["5031",163854],["5139",145229.71],["5032",123204],["5168",101825.13],["5137",101422.33],["5163",91735],["5194",73126.17],["5153",72591.28],["6122",63138],["6371",60000],["5222",53745],["5336",47668.7],["5162",44763.39],["5362",43548],["5141",33788.04],["5138",29290.68],["5173",25492],["5499",23600],["5175",18447.36],["5156",17217.4],["5364",16500],["5166",15082],["5199",12000],["5221",11000],["5136",7713],["5329",6240],["5172",3990],["5038",2803],["6130",2000],["5321",1000],["5019",694],["5161",401],["5159",258.3],["5039",235],["5909",0.03]],"economic_expenditure_total_czk":17566374.43,"economic_financing":[["8118",-6000000],["8117",5140565.73],["8115",1217417.14],["8124",-1200000],["8901",-6764]],"economic_financing_total_czk":-848781.13,"economic_revenue":[["1211",5193855.42],["1121",2781669.9],["4216",2680981.3],["1111",1894017.25],["2111",1126567],["1122",1111530],["1511",547144.91],["4213",493272],["1113",367601.97],["4122",300000],["1345",293510],["2132",240772],["2131",233266],["4222",218000],["1112",181301.66],["4112",149900],["2324",125650.68],["1386",101342.35],["2141",98192.39],["3111",88100],["4116",47668.7],["1387",39718.82],["4111",32500],["2322",17404],["1343",16315],["1361",14860],["1342",12620],["1341",6592],["1381",802.21]],"economic_revenue_total_czk":18415155.56,"purpose_expenditure":[["2341",6352069.86],["3113",2961687.47],["6399",1151478],["6171",942677.14],["3639",795764.77],["6112",765979],["3392",669158.33],["2212",611298.42],["3412",504057.77],["2310",488378.46],["2411",429934.24],["3635",315250],["2321",303456.72],["3722",285674.37],["3631",175840.48],["3723",166717.57],["3745",140382.4],["5512",73310.32],["3399",70598.35],["1032",66165.14],["6320",63989],["3419",63881.18],["3725",56913.57],["6114",27300],["3314",26319],["6402",16500],["3613",12000],["6310",11304],["3525",5000],["3341",3090.34],["1019",3000],["4345",3000],["4357",3000],["1014",968.5],["3632",230],["6409",0.03]],"purpose_expenditure_total_czk":17566374.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}