{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250716","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250716","name":"Obec Svatá Maří","short_name":"Svatá Maří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550558},"amounts":{"revenue_approved":15330000,"revenue_adjusted":43231636.28,"revenue_actual":40028109.84,"expense_approved":15330000,"expense_adjusted":43622124.43,"expense_actual":40870982.12,"tax_revenue":13949773.65,"nontax_revenue":1335657.1,"capital_revenue":450,"transfer_revenue":24742229.09,"current_expense":10652145.52,"capital_expense":30218836.6,"budget_balance":-842872.28,"cash_current":10926225.4,"cash_previous":11769097.68},"ratios":{"revenue_execution":0.92589856,"expense_execution":0.93693241,"balance_to_revenue":-0.02105701,"cash_to_expense":0.26733454,"cash_yoy":-0.07161741,"capital_expense_share":0.73937143,"transfer_revenue_share":0.61812134},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250716/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250716"},"seo":{"slug":"svata-mari","path":"/cz/municipalities/svata-mari/"},"population":{"value":624,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15330000,"expenditure_czk":15330000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":43231636.28,"expenditure_czk":43622124.43,"financing_czk":390488.15,"balance_czk":-390488.15},{"stage":"actual","revenue_czk":40028109.84,"expenditure_czk":40870982.12,"financing_czk":842872.28,"balance_czk":-842872.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8300000],["5331",1367000],["5169",1255000],["5171",1225600],["5023",900000],["5154",600000],["5011",400000],["5031",286000],["5139",164000],["5156",123000],["5032",122000],["5021",119600],["5163",82000],["5365",52000],["6130",50000],["5168",40000],["5194",40000],["5329",32000],["5137",26000],["5131",18000],["5132",17000],["5138",15000],["5162",15000],["5134",13000],["5175",13000],["5166",12400],["5901",10000],["5161",5000],["5167",5000],["5222",5000],["5223",5000],["5362",5000],["5038",3000],["5136",3000],["5173",1000],["5165",400]],"economic_expenditure_total_czk":15330000,"economic_revenue":[["1211",6500000],["1121",3600000],["1111",2100000],["1511",600000],["1113",480000],["1345",460000],["2132",296000],["1122",220000],["2111",212000],["2141",210000],["1112",189000],["4112",174000],["1342",60000],["1386",60000],["1381",50000],["1387",40000],["2131",33000],["1335",15000],["1341",12000],["2112",10000],["1361",6000],["1334",3000]],"economic_revenue_total_czk":15330000,"purpose_expenditure":[["2321",2900000],["3399",2557000],["2212",2021000],["6112",1168000],["1037",1000000],["2341",1000000],["3113",897000],["6171",756400],["1031",500000],["3722",415000],["3723",385000],["4354",320000],["3745",310000],["5512",233000],["3631",220000],["3639",200000],["3612",87000],["2310",61000],["3739",50000],["3141",40000],["2141",35000],["6409",32000],["3412",30500],["3314",23600],["3316",15000],["3319",12000],["5212",10000],["3326",9000],["3392",8500],["3429",8000],["6310",6000],["1019",5000],["3419",5000],["3632",5000],["4359",5000]],"purpose_expenditure_total_czk":15330000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",30155679.66],["5171",2325117.69],["5169",1689355.08],["5331",1653000],["5023",986914],["6122",845821],["6329",748416.24],["5154",739619.19],["5362",671474.65],["5336",575365.59],["5139",505035],["5011",412145],["6130",404050],["5137",322171],["5031",310704],["5021",167032],["5032",127764],["5156",126353.2],["5194",107342.87],["5168",103590.15],["5163",85989],["5166",76905.35],["5123",63645.78],["5365",55200],["6119",51884],["5175",48871.71],["5492",37200],["5329",32000],["5162",22363.29],["5364",19280.83],["5131",18000],["5167",18000],["5132",17000],["5138",15000],["5134",13000],["5229",10000],["5901",10000],["5172",6992],["5161",5913.2],["5212",5000],["5222",5000],["5223",5000],["5221",4000],["5192",3578],["5136",3340],["5909",3058.95],["5038",3000],["5019",2608],["5173",1162],["5164",900],["5039",882],["5165",400]],"economic_expenditure_total_czk":43622124.43,"economic_financing":[["8115",390488.15]],"economic_financing_total_czk":390488.15,"economic_revenue":[["4216",14477000],["4213",7437914],["1211",6963331.05],["1121",3600000],["4222",2452600],["1111",2247998.57],["4116",1483629.59],["1511",624577.94],["2132",608000],["1345",480558],["1113",480000],["4122",457520],["2111",315341.39],["1122",220000],["1112",216586.51],["2141",210000],["2131",184832],["4112",174000],["1386",121071.39],["2321",110000],["2322",63532],["1342",60000],["1381",50000],["1387",47452.34],["2119",34300],["4111",32500],["1335",15000],["2139",13290],["2324",12349.5],["1341",12000],["2112",10000],["1361",7270],["2329",5532],["1334",3000],["3111",450]],"economic_revenue_total_czk":43231636.28,"purpose_expenditure":[["2321",16260573],["3399",7066149.74],["1037",5000456.45],["2341",2298415.95],["2212",2021800],["3113",1904905.65],["6112",1284024],["5512",1265652.01],["6171",970725.13],["3745",681484.42],["6399",666474.65],["3639",608020.2],["3723",517529.73],["1031",502040],["3722",453268.31],["3412",445661.94],["3631",402706.98],["4354",330441.45],["2141",198605.89],["3419",125900.71],["3326",110781.71],["3612",90993.2],["2310",68432],["3635",51884],["3739",50000],["3141",43016.24],["6409",35058.95],["3314",27377.09],["6114",24664.2],["6402",19280.83],["3429",18200],["3316",15000],["3319",12000],["5212",10000],["3392",8500],["3421",6100],["6310",6000],["1019",5000],["3239",5000],["3632",5000],["4359",5000]],"purpose_expenditure_total_czk":43622124.43},"actual":{"economic_expenditure":[["6121",28446315.36],["5171",2170311.73],["5331",1653000],["5169",1465268.37],["5023",986914],["6329",748416.24],["5154",706549.82],["5362",663977.65],["5336",575365.59],["6122",568171],["5139",423783.66],["5011",412145],["6130",404050],["5031",310704],["5137",304816.1],["5021",150180],["5032",124841],["5168",103590.15],["5166",76905.35],["5163",76231.8],["5194",74024.67],["5123",63645.78],["6119",51884],["5365",49896],["5156",48856.52],["5175",46871.71],["5329",30250],["5162",22363.29],["5364",19280.83],["5492",18600],["5167",16790],["5229",10000],["5172",6992],["5161",5913.2],["5212",5000],["5222",5000],["5221",4000],["5223",4000],["5192",3578],["5131",2668.3],["5019",2608],["5134",1800],["5038",1695],["5136",1039],["5164",900],["5039",882],["5909",645],["5173",162],["5132",100]],"economic_expenditure_total_czk":40870982.12,"economic_financing":[["8117",5000000],["8115",-4157127.72]],"economic_financing_total_czk":842872.28,"economic_revenue":[["4216",14477000],["1211",6202892.12],["4213",5664979.5],["1121",3323392.85],["4222",2452600],["1111",2247998.57],["4116",1483629.59],["1511",624577.94],["2132",564200],["1345",480558],["4122",457520],["1113",439077.2],["2111",281221.39],["1112",216586.51],["2131",184832],["4112",174000],["1122",167790],["1386",121071.39],["2321",110000],["2322",63532],["2141",63017.21],["1342",59080],["1387",47452.34],["2119",34300],["4111",32500],["2139",13290],["2324",12349.5],["1341",11000],["2112",8000],["1361",7270],["1381",949.53],["2329",915],["3111",450],["1335",77.2]],"economic_revenue_total_czk":40028109.84,"purpose_expenditure":[["2321",15880129.72],["3399",5757380.12],["1037",5000456.45],["2341",2298415.95],["3113",1896812.36],["2212",1776475.65],["6112",1284024],["5512",1120475.91],["6171",943748.63],["6399",666474.65],["3639",570105.44],["3723",517529.73],["1031",502040],["3722",438268.31],["3412",436860.3],["3631",344764.53],["3745",344532.42],["4354",299924.01],["2141",196940.89],["3419",120900.71],["3326",104781.71],["3612",83993.2],["3635",51884],["3739",44696],["3141",32542.5],["6409",30895],["3314",25076.09],["6114",24664.2],["6402",19280.83],["3429",14341.01],["3316",10028],["2310",7432],["3421",6100],["6310",5007.8],["1019",5000],["3239",5000],["4359",4000]],"purpose_expenditure_total_czk":40870982.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}