{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250694","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250694","name":"Městys Strážný","short_name":"Strážný","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550531},"amounts":{"revenue_approved":55400000,"revenue_adjusted":54956806,"revenue_actual":60675629.75,"expense_approved":74400000,"expense_adjusted":83489484.9,"expense_actual":54649544.16,"tax_revenue":41606737.76,"nontax_revenue":18707084.99,"capital_revenue":173374,"transfer_revenue":188433,"current_expense":38180994.25,"capital_expense":16468549.91,"budget_balance":6026085.59,"cash_current":180411390.26,"cash_previous":173322797.69},"ratios":{"revenue_execution":1.10406034,"expense_execution":0.65456799,"balance_to_revenue":0.09931641,"cash_to_expense":3.30124236,"cash_yoy":0.04089821,"capital_expense_share":0.30134835,"transfer_revenue_share":0.00310558},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250694/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250694"},"seo":{"slug":"strazny","path":"/cz/municipalities/strazny/"},"population":{"value":391,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55400000,"expenditure_czk":74400000,"financing_czk":19000000,"balance_czk":-19000000},{"stage":"revised","revenue_czk":54956806,"expenditure_czk":83489484.9,"financing_czk":28532678.9,"balance_czk":-28532678.9},{"stage":"actual","revenue_czk":60675629.75,"expenditure_czk":54649544.16,"financing_czk":-6026085.59,"balance_czk":6026085.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27000000],["5169",8778000],["5365",6563200],["5171",5445300],["5011",4560000],["5154",4085000],["5138",4005000],["5021",1458000],["5139",1436500],["5023",1400000],["5499",1338000],["5331",1316000],["5031",1287000],["5362",1042500],["5163",1010000],["5032",600000],["5166",455000],["5156",397000],["5137",367000],["5321",265500],["5229",253000],["5168",210000],["5492",190000],["5175",158000],["5178",108000],["5162",100000],["6122",80000],["5222",64000],["5179",50000],["5901",50000],["5167",42000],["5164",41000],["5172",40000],["5903",40000],["5194",36000],["5221",35000],["5038",20000],["5132",20000],["5173",17000],["5136",13000],["5223",13000],["5161",5000],["5511",2000],["5131",1000],["5165",1000],["5189",1000],["5329",1000]],"economic_expenditure_total_czk":74400000,"economic_financing":[["8115",19000000]],"economic_financing_total_czk":19000000,"economic_revenue":[["1387",20000000],["2111",7204500],["1122",6500000],["1211",6257652],["2112",2700000],["1121",2500000],["2132",2030000],["1111",2000000],["2141",2000000],["2142",1000000],["1511",600000],["1113",500000],["2324",430000],["1345",420000],["1342",400000],["2144",400000],["1112",120000],["1386",100000],["4112",97048],["2131",80000],["1361",50000],["1341",9000],["2119",1800]],"economic_revenue_total_czk":55400000,"purpose_expenditure":[["3612",20131000],["6399",7281500],["6171",6414500],["3639",5834300],["3699",5234500],["2321",3640000],["3412",3322000],["5512",2328000],["1031",1870000],["6112",1700000],["2212",1650000],["2310",1538200],["3634",1517000],["3713",1500000],["1032",1375000],["3113",1316000],["3900",1196000],["3745",960000],["3631",675000],["6320",600000],["3722",503000],["2219",500000],["3723",475000],["6310",410000],["3635",400000],["2411",337000],["2143",285000],["6409",189000],["4359",176000],["3613",170000],["3399",149000],["3419",140000],["3319",129000],["3729",100000],["3739",60000],["5212",50000],["3421",48000],["5213",40000],["2223",30000],["3721",30000],["3314",22000],["3726",20000],["3326",15000],["3341",14000],["3541",10000],["3725",10000],["3543",5000]],"purpose_expenditure_total_czk":74400000},"revised":{"economic_expenditure":[["6121",24500000],["5169",8354409.5],["5171",6645300],["5365",6563200],["6123",6000000],["5011",5060000],["5154",4100000],["5138",4005000],["5341",3500000],["5021",1604165],["5139",1436500],["5023",1400000],["5031",1367000],["5499",1338000],["5331",1316000],["5362",1042500],["5163",1010000],["5032",620000],["5137",517000],["5166",455000],["5156",397000],["6122",280000],["5229",253000],["5168",210000],["5492",190000],["5321",165500],["5175",159184],["5164",141000],["5178",108000],["5162",100000],["5142",66734.5],["5222",64000],["5336",58933],["5179",50000],["5901",50000],["5221",47000],["5167",42000],["5172",40000],["5903",40000],["5364",37199.9],["5194",36000],["5038",20000],["5132",20000],["6329",20000],["5173",17209],["5136",13000],["5223",13000],["5161",5650],["5363",5000],["5511",2000],["5131",1000],["5165",1000],["5189",1000],["5329",1000]],"economic_expenditure_total_czk":83489484.9,"economic_financing":[["8115",78632678.9],["8118",-50100000]],"economic_financing_total_czk":28532678.9,"economic_revenue":[["1387",20000000],["2111",6778700],["1122",6500000],["1211",6257652],["2112",2700000],["1121",2500000],["2132",2030000],["1111",2000000],["2141",2000000],["2142",1000000],["1511",605000],["1113",500000],["1345",420000],["1342",400000],["2144",400000],["2324",228000],["1112",170000],["1386",120000],["4112",97000],["2131",80000],["4116",58933],["1361",48500],["4111",32500],["2322",12000],["1341",9000],["2229",4521],["2133",3000],["2119",1800],["1334",200]],"economic_revenue_total_czk":54956806,"purpose_expenditure":[["3612",19126000],["5512",8328000],["6399",7281500],["6171",6961234.5],["3639",6434300],["3699",5234500],["6330",3500000],["3412",3422000],["2321",2140000],["3634",2117000],["6112",1770000],["2212",1650000],["2310",1538200],["3713",1500000],["1032",1386000],["3113",1374933],["3900",1196000],["3745",960000],["3631",913000],["1031",870000],["3613",670000],["6320",600000],["3723",575000],["2411",537000],["3722",503000],["2219",500000],["6310",410000],["3635",400000],["6409",209000],["2143",185000],["4359",176000],["3729",150000],["3399",149000],["3419",140000],["3319",129000],["3739",60000],["5212",50000],["3421",48000],["5213",40000],["6402",37199.9],["3326",35000],["2223",30000],["3721",30000],["3314",27000],["3726",25000],["6114",20617.5],["3543",17000],["3341",14000],["3541",10000],["3725",10000]],"purpose_expenditure_total_czk":83489484.9},"actual":{"economic_expenditure":[["6121",15151787.01],["5365",5846364],["5011",4676833.3],["5169",4165552.68],["5341",3500000],["5154",3255314.45],["5171",3206618.52],["5138",2935683.74],["5031",1389309],["5023",1362854.3],["5331",1316000],["6122",1305940.9],["5139",888572.84],["5021",803877.13],["5499",774575],["5362",759122.02],["5032",543589],["5166",523782.25],["5163",476084.67],["5137",349286.36],["5156",295932.44],["5321",153000],["5492",147000],["5164",140180.24],["5178",103818],["5168",86584.38],["5172",71267.89],["5162",69343.61],["5336",58933],["5194",37259.44],["5364",37199.9],["5221",31400],["5142",28817.6],["5175",26938],["5179",21395],["5038",19573],["5167",19244],["5132",17224.6],["6329",10822],["5909",9075],["5192",8682],["5136",6121],["5363",5000],["5161",4578],["5134",3333],["5159",2945.89],["5173",1721],["5165",1008]],"economic_expenditure_total_czk":54649544.16,"economic_financing":[["8117",455800000],["8118",-440900000],["8115",-20926085.59]],"economic_financing_total_czk":-6026085.59,"economic_revenue":[["1387",19653807.43],["2141",5880732.53],["1211",5801658.09],["1122",5782770],["2111",5330923.63],["1121",3098927.58],["1385",2723007.29],["2112",2379044],["1111",2282158.74],["2132",1646422],["2324",1586792],["2142",1392082.82],["1511",829016.96],["1113",410246.85],["2229",393540.03],["1345",361098],["1342",298844],["1112",202125.48],["3111",121874],["1386",112856.81],["4112",97000],["2131",59126],["4116",58933],["3113",51500],["1361",42430],["4111",32500],["2322",19350],["2310",9350],["1341",6600],["2119",3630],["2212",3446.74],["2133",2644.24],["1381",949.77],["1334",152],["1382",88.76],["2329",1]],"economic_revenue_total_czk":60675629.75,"purpose_expenditure":[["3612",14848013.89],["6399",6538952.02],["6171",5341460.3],["3639",5052160.78],["6330",3500000],["3699",3496665.51],["3412",2272927.33],["3634",2019250.44],["6112",1705677.82],["2212",1609962.76],["3113",1374933],["2321",843020.38],["3631",679482.59],["3900",651475],["1032",599030.64],["5512",494350.83],["2310",473469.13],["6320",464089.07],["3723",459652.38],["1031",445319],["3722",412197.38],["2411",364356.18],["4359",162404.16],["2143",157582],["3613",114959.29],["3729",101260.07],["3745",69265],["3399",60883],["3739",57994],["6409",47098],["6402",37199.9],["3319",32434.93],["2223",29499.8],["3421",24313.08],["3314",22487],["6114",20617.5],["3543",17000],["3419",12671],["6310",11995.6],["3326",11565],["3726",5000],["3541",4400],["3341",2468.4]],"purpose_expenditure_total_czk":54649544.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}