{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250686","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250686","name":"Obec Stožec","short_name":"Stožec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550523},"amounts":{"revenue_approved":18236638,"revenue_adjusted":19315619,"revenue_actual":15156476.81,"expense_approved":18236638,"expense_adjusted":19315619,"expense_actual":13968228.97,"tax_revenue":8041880.68,"nontax_revenue":4633481.13,"capital_revenue":2341815,"transfer_revenue":139300,"current_expense":11893051.15,"capital_expense":2075177.82,"budget_balance":1188247.84,"cash_current":15512266.41,"cash_previous":13965200.86},"ratios":{"revenue_execution":0.78467466,"expense_execution":0.7231572,"balance_to_revenue":0.07839868,"cash_to_expense":1.11053924,"cash_yoy":0.11078004,"capital_expense_share":0.14856413,"transfer_revenue_share":0.00919079},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250686/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250686"},"seo":{"slug":"stozec","path":"/cz/municipalities/stozec/"},"population":{"value":217,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18236638,"expenditure_czk":18236638,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19315619,"expenditure_czk":19315619,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":15156476.81,"expenditure_czk":13968228.97,"financing_czk":-1188247.84,"balance_czk":1188247.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4840000],["5169",3736138],["5011",2090000],["5154",1525000],["5139",1130000],["5023",900000],["5137",700000],["5031",590000],["6121",500000],["5021",380000],["5492",340000],["5032",296000],["5156",210000],["5163",155000],["5166",150000],["5155",120000],["5222",90000],["5175",86000],["5162",43500],["5194",41000],["5219",40000],["5362",34500],["5229",33000],["5167",31000],["5132",20000],["5133",20000],["5136",20000],["5173",20000],["5493",20000],["5134",15000],["5164",12000],["5172",10000],["5903",10000],["5038",8500],["5161",8000],["5165",5000],["5168",5000],["5142",2000]],"economic_expenditure_total_czk":18236638,"economic_revenue":[["3111",5510273],["2111",2967800],["1211",2700000],["1121",1500000],["1111",1080000],["2324",900365],["1511",650000],["1342",550000],["1122",500000],["4131",500000],["2132",281000],["1113",250000],["1345",200000],["2131",120000],["2321",100000],["2212",97000],["4112",90000],["1112",70000],["2119",50000],["4111",50000],["1381",30000],["2222",14000],["1343",10000],["1334",5000],["2139",4000],["1361",3500],["1341",3200],["2141",500]],"economic_revenue_total_czk":18236638,"purpose_expenditure":[["6171",3614638],["2321",3055500],["2310",2675500],["2142",1280000],["6112",1145000],["3639",970000],["2219",905000],["3745",810000],["3631",620000],["3319",550000],["3412",500000],["3722",405000],["3635",350000],["3723",265000],["2229",160000],["3322",150000],["6320",140000],["2223",100000],["2212",70000],["3399",66000],["3419",50000],["5512",50000],["3900",40000],["6409",40000],["3314",38000],["2144",30000],["3721",30000],["5519",30000],["3612",20000],["4339",20000],["6310",17000],["3543",13000],["3613",12000],["5213",10000],["3632",5000]],"purpose_expenditure_total_czk":18236638,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5234899],["5169",4173688.8],["5011",2090000],["5154",1525000],["5139",1055701],["5023",900000],["5137",670000],["6121",600000],["5031",590000],["5021",380000],["5492",340000],["5032",296000],["5156",210000],["6122",176926.2],["5163",155000],["5166",150000],["5155",120000],["5222",90000],["5175",86000],["5194",46000],["5364",44454],["5162",43500],["5219",40000],["5229",38000],["5362",34500],["5167",31000],["5164",28250],["5493",22000],["5132",20000],["5133",20000],["5136",20000],["5173",20000],["5134",15000],["5172",10000],["5903",10000],["5161",9200],["5038",8500],["5165",5000],["5168",5000],["5142",2000]],"economic_expenditure_total_czk":19315619,"economic_revenue":[["3111",5673273],["2111",3067800],["1211",3060000],["1121",1640000],["2324",1126665],["1111",1080000],["1511",650000],["1342",550000],["1122",500000],["4131",500000],["2132",281000],["1113",250000],["1345",200000],["2212",126250],["2131",120000],["2141",91500],["4112",71800],["1112",70000],["2119",50000],["2321",50000],["4111",50000],["4122",35000],["1381",30000],["2222",14000],["1343",10000],["1334",5000],["2139",4000],["1361",3500],["1341",3200],["2329",2631]],"economic_revenue_total_czk":19315619,"purpose_expenditure":[["2321",2950399],["6171",2868627.98],["2310",2475500],["3639",1720000],["2142",1280000],["6112",1145000],["2219",935000],["2212",854000],["3745",810000],["3631",620000],["3412",600000],["3319",550000],["3722",395000],["3635",350000],["3723",330000],["5512",227360.82],["2223",176926.2],["2229",160000],["3322",150000],["3399",142000],["6320",140000],["3419",50000],["6402",44454],["3900",40000],["6409",40000],["3314",38000],["2144",30000],["3721",30000],["5519",30000],["3613",28250],["4339",22000],["3612",20000],["6310",17000],["6114",13101],["3543",13000],["5213",10000],["3133",5000],["3632",5000]],"purpose_expenditure_total_czk":19315619,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2833912.76],["5011",1746114],["6121",1720355],["5154",1169583.15],["5171",1145940.94],["5023",868266],["5362",840195],["5031",597879],["6122",354822.82],["5492",320750],["5139",266854.17],["5365",246540],["5032",237316],["5212",177000],["5163",150821.93],["5021",141841],["5178",137722.2],["5166",133467.91],["5137",122897],["5155",112301],["5499",109455],["5229",80656],["5156",76919],["5222",75000],["5194",46800],["5364",44454],["5162",42796.88],["5175",40803.6],["5172",34950],["5493",22000],["5164",18125],["5134",14728],["5136",11050.44],["5123",8380],["5038",7626],["5132",2703],["5173",2652],["5161",1943],["5167",1400],["5142",1157.17],["5165",50]],"economic_expenditure_total_czk":13968228.97,"economic_financing":[["8115",-1188247.84]],"economic_financing_total_czk":-1188247.84,"economic_revenue":[["1211",3054946.9],["2111",2590447.24],["3111",2341815],["1121",1638423.89],["1111",1143948.51],["2212",1141035.88],["1511",702464.7],["1342",504650],["2324",409383.42],["2132",250411],["1122",246540],["1113",216321.22],["1345",187870.45],["1343",151900],["1112",106747.62],["2131",96379],["2141",91411.59],["4112",71800],["1386",59678.98],["2322",42455],["4122",35000],["4111",32500],["1387",23391.88],["2119",6058],["2321",5300],["1341",2639.55],["1361",1900],["2329",600],["1381",456.98]],"economic_revenue_total_czk":15156476.81,"purpose_expenditure":[["6171",2378398.78],["3639",1556674.58],["2321",1255798.2],["6112",1129557.95],["6399",1052227],["2219",932522.8],["2212",853310.31],["2310",613954.44],["3745",604943.18],["3412",596988],["2142",580739.76],["3319",507539],["3722",392626.45],["3723",329754.67],["5512",207360.82],["2223",176926.2],["3399",141441],["6320",139364],["3631",123935],["2229",88571.1],["6402",44454],["3900",34000],["3549",30000],["2144",29743.66],["3721",28527.03],["3314",28250.44],["3419",23854.5],["4339",22000],["3613",18000],["6114",13101],["6310",12615.1],["3612",10120],["3133",5000],["3543",3000],["3322",2930]],"purpose_expenditure_total_czk":13968228.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}