{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250678","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250678","name":"Obec Stachy","short_name":"Stachy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550515},"amounts":{"revenue_approved":46655668,"revenue_adjusted":56318461.58,"revenue_actual":50325040.32,"expense_approved":45387414,"expense_adjusted":92316522.76,"expense_actual":55693824.03,"tax_revenue":31576464.8,"nontax_revenue":9575378.61,"capital_revenue":285000,"transfer_revenue":8888196.91,"current_expense":35594859.56,"capital_expense":20098964.47,"budget_balance":-5368783.71,"cash_current":31983509.77,"cash_previous":26269818.61},"ratios":{"revenue_execution":0.89357981,"expense_execution":0.60329205,"balance_to_revenue":-0.10668215,"cash_to_expense":0.5742739,"cash_yoy":0.21750021,"capital_expense_share":0.36088318,"transfer_revenue_share":0.17661579},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250678/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250678"},"seo":{"slug":"stachy","path":"/cz/municipalities/stachy/"},"population":{"value":1105,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46655668,"expenditure_czk":45387414,"financing_czk":-1268254,"balance_czk":1268254},{"stage":"revised","revenue_czk":56318461.58,"expenditure_czk":92316522.76,"financing_czk":35998061.18,"balance_czk":-35998061.18},{"stage":"actual","revenue_czk":50325040.32,"expenditure_czk":55693824.03,"financing_czk":5368783.71,"balance_czk":-5368783.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10160414],["5169",5670000],["5011",4823000],["5331",3800000],["5171",3420000],["5139",2746000],["5362",2705000],["5154",1675000],["5031",1495000],["5023",1250000],["5137",1163000],["5163",952000],["5021",752000],["5032",593000],["6119",500000],["5156",469000],["5159",451000],["5363",406000],["5175",302000],["5222",235000],["5194",220000],["5162",154000],["5229",152000],["5166",150000],["5499",145000],["5138",120000],["6122",100000],["5192",97000],["5155",85000],["5132",84000],["6130",70000],["5492",65000],["5161",62000],["5136",60000],["5122",50000],["5167",47000],["5321",45000],["5038",30000],["5901",20000],["5164",12000],["5223",10000],["5366",10000],["5494",10000],["5019",8000],["5172",6000],["5173",4000],["5041",3000],["5165",1000]],"economic_expenditure_total_czk":45387414,"economic_financing":[["8124",-3688000],["8115",2419746]],"economic_financing_total_czk":-1268254,"economic_revenue":[["1211",12702000],["1121",7066000],["2111",5427000],["1111",4630000],["4216",4237668],["1122",2614000],["1511",2000000],["1342",1200000],["1345",1100000],["1113",975000],["2132",942000],["2141",880000],["2131",765000],["2142",500000],["1112",426000],["2321",250000],["1381",175000],["2324",175000],["1386",150000],["2119",110000],["2112",100000],["1387",80000],["1335",50000],["1361",30000],["1341",25000],["2212",20000],["2329",20000],["1343",5000],["2229",1000]],"economic_revenue_total_czk":46655668,"purpose_expenditure":[["6171",11869414],["2310",4697000],["3113",4140000],["3722",3176000],["3639",2657000],["6399",2595000],["1031",2245000],["6112",1676000],["2321",1297000],["2212",1083000],["3612",1045000],["3399",939000],["3613",935000],["5512",856000],["6310",850000],["3314",796000],["3631",761000],["3632",718000],["2143",620000],["3419",581000],["3635",550000],["3745",454000],["3519",230000],["3111",220000],["5212",220000],["4351",120000],["3326",15000],["5299",12000],["3329",10000],["3721",10000],["6402",10000]],"purpose_expenditure_total_czk":45387414},"revised":{"economic_expenditure":[["6121",26166014],["6130",21223809],["5169",6306700],["5011",6219304],["5171",4398500],["5331",3800000],["5139",3302734.39],["5154",3041785],["5362",2705000],["6122",1881000],["5031",1682800],["5137",1421935],["5023",1398700],["5021",1292574],["5336",1052356.79],["5163",1028000],["5032",705740],["5156",575700],["5159",529243],["6119",500000],["5363",406000],["5194",379000],["5175",308160],["5222",260000],["5166",254000],["5229",162000],["5162",155087],["5499",145000],["5161",130431],["5138",120000],["5192",97000],["5492",95000],["5132",94380],["5155",85000],["5136",60000],["5122",50000],["5369",48420.58],["5164",47000],["5321",45000],["5167",38000],["5038",30000],["5901",20000],["5364",13149],["5223",10000],["5494",10000],["5019",8000],["5172",6000],["5173",4000],["5041",3000],["5165",1000]],"economic_expenditure_total_czk":92316522.76,"economic_financing":[["8115",32186061.18],["8123",7500000],["8124",-3688000]],"economic_financing_total_czk":35998061.18,"economic_revenue":[["1211",12086889.52],["2111",6803780.87],["1121",6460681.52],["4222",5025600],["1111",4649330.27],["4216",4237668],["1511",2107665.14],["1122",1835400],["4213",1607498.12],["1342",1515000],["4116",1440083.79],["1345",1200000],["2132",1102000],["2131",965000],["2141",880000],["1113",854892.61],["4112",521100],["2142",500000],["1112",421313.51],["2321",360000],["2324",325000],["3113",285000],["1386",235323.06],["2119",145000],["4111",132030],["2112",100000],["1387",92266.08],["1335",88782.2],["4122",80000],["4221",75085],["2322",67000],["1361",31000],["1341",25000],["2329",25000],["2212",20000],["4121",10000],["1343",5000],["1381",1949.29],["2229",1000],["1382",122.6]],"economic_revenue_total_czk":56318461.58,"purpose_expenditure":[["3639",25162493],["2411",15284400],["6171",12509992.58],["2310",6014800],["3113",5292356.79],["3722",3804000],["1031",2783000],["6399",2595000],["5512",2554713],["2321",1897000],["6112",1824700],["3399",1424000],["2212",1341000],["3613",1207600],["3612",1160000],["3631",1076000],["3314",957800],["6310",926000],["3632",828720],["3745",737100],["3635",650000],["2143",632000],["3419",631820],["3519",230000],["3111",220000],["5212",220000],["4351",130000],["6114",121979.39],["4343",30000],["3326",16600],["6402",13149],["5299",12000],["3329",10000],["3721",10000],["2142",8299]],"purpose_expenditure_total_czk":92316522.76},"actual":{"economic_expenditure":[["6121",17529095.72],["5011",6188478],["5169",5854560.34],["5331",3800000],["5171",2919025.27],["5154",2666247.16],["5139",2493034.22],["6130",2223809],["5362",1797660.39],["5031",1652579],["5023",1398672],["5336",1052356.79],["5163",925625.9],["5021",770580],["5032",648616],["5159",527348.27],["5137",500271.82],["5156",490547.37],["5194",358791.09],["6122",346059.75],["5166",253451.44],["5175",233488.99],["5222",180000],["5229",141140],["5161",126121],["5162",113481.36],["5132",84346.15],["5138",78658],["5369",48420.58],["5136",45842],["5499",41529.25],["5321",38500],["5192",35700],["5164",34348.08],["5492",29929.29],["5038",27690],["5363",15000],["5364",13149],["5167",9670.8]],"economic_expenditure_total_czk":55693824.03,"economic_financing":[["8123",7500000],["8117",6799273.91],["8115",-5713691.16],["8124",-3216799.04]],"economic_financing_total_czk":5368783.71,"economic_revenue":[["1211",12086889.52],["1121",6460681.52],["2111",6210598.18],["4222",5025600],["1111",4649330.27],["1511",2107665.14],["1122",1835400],["4213",1607498.12],["1342",1514865],["4116",1436883.79],["1345",1174650],["2132",1046609],["2131",863977],["1113",854892.61],["2141",565983.56],["4112",521100],["1112",421313.51],["2321",359081],["2324",292486.07],["3113",285000],["1386",235323.06],["4111",132030],["1387",92266.08],["1335",88782.2],["2119",83853],["4122",80000],["4221",75085],["2322",66685],["2112",64096],["1361",31000],["2329",22009.8],["1341",21334],["4121",10000],["1381",1949.29],["1382",122.6]],"economic_revenue_total_czk":50325040.32,"purpose_expenditure":[["2411",15282584.08],["3639",5889689.02],["3113",4997667.73],["6171",4740325.59],["2310",4337901.76],["3722",3683818.65],["1031",2209241.45],["6112",1783953.41],["6399",1657590.39],["2321",1433410.66],["3399",1209719.04],["2212",1076959.11],["3613",946086.79],["6310",925625.9],["3314",888072.84],["3612",864671.64],["3631",839216.89],["5512",745416.19],["3632",635649.5],["3745",613020.81],["3419",373776.39],["4351",130000],["6114",121979.39],["3635",90750],["2143",89100],["5212",33242.33],["3519",32788.15],["4343",29929.29],["6402",13149],["5299",8639.4],["2142",8299],["3326",1549.63]],"purpose_expenditure_total_czk":55693824.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}