{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250643","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250643","name":"Obec Radhostice","short_name":"Radhostice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550485},"amounts":{"revenue_approved":4860770,"revenue_adjusted":5354966,"revenue_actual":4833980.85,"expense_approved":5587508,"expense_adjusted":6015327,"expense_actual":3185031.34,"tax_revenue":4097075.1,"nontax_revenue":536283.75,"capital_revenue":47382,"transfer_revenue":153240,"current_expense":2803265.94,"capital_expense":381765.4,"budget_balance":1648949.51,"cash_current":4688421.98,"cash_previous":3039472.47},"ratios":{"revenue_execution":0.90270991,"expense_execution":0.52948598,"balance_to_revenue":0.34111627,"cash_to_expense":1.47201753,"cash_yoy":0.54251174,"capital_expense_share":0.11986237,"transfer_revenue_share":0.03170058},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250643/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250643"},"seo":{"slug":"radhostice","path":"/cz/municipalities/radhostice/"},"population":{"value":150,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4860770,"expenditure_czk":5587508,"financing_czk":726738,"balance_czk":-726738},{"stage":"revised","revenue_czk":5354966,"expenditure_czk":6015327,"financing_czk":660361,"balance_czk":-660361},{"stage":"actual","revenue_czk":4833980.85,"expenditure_czk":3185031.34,"financing_czk":-1648949.51,"balance_czk":1648949.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1046000],["5171",560000],["5023",336000],["5154",277000],["5021",260000],["5139",227000],["6371",200000],["5362",100000],["6119",100000],["5168",70000],["5194",65000],["5163",42000],["5137",40000],["5166",40000],["5175",37000],["5364",34868],["5032",30240],["5162",25000],["5173",22000],["5156",20000],["5903",20000],["5164",10900],["5179",10000],["5221",8000],["5136",2000],["5161",2000],["5329",1500],["5038",1000]],"economic_expenditure_total_czk":5587508,"economic_financing":[["8115",726738]],"economic_financing_total_czk":726738,"economic_revenue":[["1211",1700000],["1121",1000000],["1111",600000],["2111",473200],["1511",423470],["1113",150000],["1122",100000],["1345",100000],["4112",71800],["2324",70000],["2132",50000],["2131",45000],["1112",40000],["1386",20000],["1387",10000],["2321",3300],["2139",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4860770,"purpose_expenditure":[["2212",1695000],["2321",802000],["6171",489000],["6112",366240],["1032",355000],["3392",315000],["2310",205000],["3722",200000],["3399",150000],["3723",150000],["3745",125000],["3635",100000],["6399",100000],["3639",95900],["5512",93000],["3632",58000],["3631",55000],["1039",40000],["6320",40000],["6402",34868],["3721",31000],["3326",20000],["5213",20000],["3421",15000],["6409",11500],["3429",11000],["3525",5000],["3543",3000],["6310",2000]],"purpose_expenditure_total_czk":5587508},"revised":{"economic_expenditure":[["6121",2000000],["5169",1166500],["5171",660000],["5154",344000],["5023",336000],["5021",305175],["5139",249700],["6371",200000],["5362",100000],["6119",100000],["5137",78000],["5168",70000],["5194",65000],["5166",64000],["5163",42000],["5175",38744],["5364",34868],["5032",30240],["5162",25000],["5173",22200],["5156",20000],["5903",20000],["5164",10900],["5179",10000],["5221",9000],["5363",5000],["5161",2700],["5329",2500],["5136",2000],["5038",1000],["5365",800]],"economic_expenditure_total_czk":6015327,"economic_financing":[["8115",660361]],"economic_financing_total_czk":660361,"economic_revenue":[["1211",1805000],["1121",1000000],["1111",658000],["2111",473200],["1511",423470],["1113",150000],["2119",120003],["1122",100000],["1345",100000],["2324",85061],["4112",71800],["1112",65000],["2132",50000],["4116",48940],["3111",47382],["2131",45000],["1386",40000],["4111",32500],["1387",15000],["2321",13300],["2139",7000],["1361",3000],["2141",1000],["1381",300],["1382",10]],"economic_revenue_total_czk":5354966,"purpose_expenditure":[["2212",1695000],["2321",807500],["6171",518000],["3392",437000],["1032",405000],["6112",366240],["2310",297000],["3722",200000],["3723",170000],["3745",168000],["3399",150000],["3635",100000],["6399",100000],["5512",98000],["3639",96700],["3632",73000],["3631",55000],["1039",40000],["6320",40000],["3429",37000],["6402",34868],["3721",31000],["3326",20000],["5213",20000],["6114",17519],["3421",15000],["6409",12500],["3525",5000],["3543",4000],["6310",2000]],"purpose_expenditure_total_czk":6015327},"actual":{"economic_expenditure":[["5169",958342.78],["5171",464177.1],["5023",334134],["5154",264980.7],["5021",264572],["6121",244965.4],["6119",96800],["5139",94291.97],["5137",61581],["5168",60087.36],["5166",53187],["5194",51926],["6371",40000],["5364",34868],["5163",33564],["5032",30072],["5162",24900.03],["5175",18244],["5362",17047],["5179",9193],["5221",6000],["5164",5830],["5363",5000],["5173",3811],["5156",3224],["5329",2235],["5365",800],["5161",798],["5038",400]],"economic_expenditure_total_czk":3185031.34,"economic_financing":[["8115",-1648949.51]],"economic_financing_total_czk":-1648949.51,"economic_revenue":[["1211",1804286.75],["1121",964986.7],["1111",657556.31],["1511",310955.97],["2111",292565],["1113",127640.52],["2119",119258],["1345",94600],["2324",82072.75],["4112",71800],["1112",62918.75],["4116",48940],["3111",47382],["1386",35153.22],["4111",32500],["1122",23100],["1387",13780.46],["2321",13300],["2132",12000],["2131",11928],["2139",5160],["1361",1800],["1381",287.34],["1382",9.08]],"economic_revenue_total_czk":4833980.85,"purpose_expenditure":[["1032",391550.9],["6171",390057.75],["3392",372900.2],["6112",364206],["2321",238813],["2310",219929.34],["3722",198962.54],["2212",194377.73],["3723",168252.84],["3745",141773],["3399",97715],["3635",96800],["5512",45438.74],["3631",39616.11],["6402",34868],["3639",34755],["6320",32456],["3429",28488.04],["3721",23687.25],["3632",17584],["6114",17216.9],["6399",17047],["6409",11428],["3543",4000],["3525",2000],["6310",1108]],"purpose_expenditure_total_czk":3185031.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}