{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250619","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250619","name":"Obec Nová Pec","short_name":"Nová Pec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550451},"amounts":{"revenue_approved":28530850,"revenue_adjusted":30330900.35,"revenue_actual":29292964.25,"expense_approved":28039303,"expense_adjusted":29477872.96,"expense_actual":27494575.54,"tax_revenue":16313884.69,"nontax_revenue":4781511.72,"capital_revenue":5795706.6,"transfer_revenue":2401861.24,"current_expense":18122595.52,"capital_expense":9371980.02,"budget_balance":1798388.71,"cash_current":9416043.47,"cash_previous":4652836.4},"ratios":{"revenue_execution":0.96577958,"expense_execution":0.93271911,"balance_to_revenue":0.0613932,"cash_to_expense":0.34246913,"cash_yoy":1.02372116,"capital_expense_share":0.34086651,"transfer_revenue_share":0.08199448},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250619/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250619"},"seo":{"slug":"nova-pec","path":"/cz/municipalities/nova-pec/"},"population":{"value":436,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28530850,"expenditure_czk":28039303,"financing_czk":-491547,"balance_czk":491547},{"stage":"revised","revenue_czk":30330900.35,"expenditure_czk":29477872.96,"financing_czk":-853027.39,"balance_czk":853027.39},{"stage":"actual","revenue_czk":29292964.25,"expenditure_czk":27494575.54,"financing_czk":-1798388.71,"balance_czk":1798388.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8637853],["5169",5049360],["5011",1836008],["5365",1756000],["5362",1510000],["5171",1405000],["5331",1400000],["5023",1073654],["5154",741960],["5031",636241],["5152",580608],["5141",329943],["5139",296000],["5492",293000],["6142",250000],["5021",244952],["6119",235000],["5032",230920],["5164",227500],["5166",220000],["5168",140000],["5163",134000],["5199",97380],["5156",95000],["5499",93200],["5138",80000],["5162",71000],["5175",68000],["5134",53000],["5132",50000],["5173",40000],["5194",32000],["5364",29544],["5167",27000],["5222",17000],["5329",15000],["5137",10000],["5903",10000],["5038",9180],["5133",5000],["5161",4000],["5041",3000],["5136",2000]],"economic_expenditure_total_czk":28039303,"economic_financing":[["8124",-456000],["8115",-35547]],"economic_financing_total_czk":-491547,"economic_revenue":[["1211",6800000],["3111",4700000],["1121",3480000],["4213",2727640],["2111",2577996],["1111",2200000],["1122",1700000],["1511",860000],["2131",700000],["1345",674000],["2132",535414],["1113",450000],["1342",450000],["1112",180000],["2112",120000],["2324",120000],["2412",60000],["1386",56000],["2119",50000],["1387",28000],["1343",14000],["2211",12000],["1334",10000],["4121",10000],["1341",9800],["1361",5000],["2141",1000]],"economic_revenue_total_czk":28530850,"purpose_expenditure":[["3612",3883715],["6399",3200000],["2310",2593322],["2321",2510212],["6171",2369187],["3745",1950000],["3113",1536000],["2219",1481480],["6112",1384520],["3722",1250000],["3639",1147500],["2141",679909],["2212",606787],["3634",585000],["3399",478000],["3631",470000],["5512",391032],["6310",343943],["3635",235000],["3699",213000],["3429",138000],["3613",132152],["6320",120000],["3319",99000],["3739",56000],["1039",50000],["6409",32000],["6402",29544],["3315",20000],["3341",20000],["1014",12000],["3314",12000],["5213",10000]],"purpose_expenditure_total_czk":28039303},"revised":{"economic_expenditure":[["6121",8945953.78],["5169",5031471],["5011",2054862],["5171",1701596.49],["5331",1639957],["5362",1103775.42],["5023",1073654],["5152",872479.25],["5154",812466],["5031",708073],["5336",565397.24],["5365",501632],["6122",493680],["5141",417255.69],["5164",301179.74],["5032",289569],["5492",282670],["5139",275548],["5021",269121],["6142",250000],["6119",235000],["5166",220000],["5909",165338],["5168",163599],["5163",137802],["5138",99702],["5499",94113],["5199",87908],["5156",86010.35],["5222",85540],["5162",80991],["5175",64208],["5134",53000],["5132",50000],["5155",49200],["5173",44175],["5194",37762],["5364",29544],["5167",25000],["5329",15000],["5137",10000],["5221",10000],["5903",10000],["5038",9555],["5192",9196],["5133",5000],["5161",4381],["5041",3000],["5136",2000],["5131",250],["5191",200],["5149",47],["5363",11]],"economic_expenditure_total_czk":29477872.96,"economic_financing":[["8115",-4229527.39],["8123",4000000],["8124",-623500]],"economic_financing_total_czk":-853027.39,"economic_revenue":[["3111",7075656],["1211",6800000],["1121",3480000],["2111",2616489],["1111",2200000],["4213",1657943],["1511",860000],["1342",727434],["2131",700250],["1345",674000],["2132",591532],["4116",565397.24],["1113",450000],["1122",442050],["2324",378235.51],["1112",180000],["2329",128582],["1386",127612],["2112",120000],["4112",107600],["2321",80000],["2412",60000],["1334",58789.7],["1387",50036.39],["2119",50000],["1343",36302],["4111",32500],["4113",28421],["2212",11300],["4121",10000],["1341",9825],["2211",8200],["3113",6050],["1361",5000],["1381",1060.04],["2141",563],["1382",72.47]],"economic_revenue_total_czk":30330900.35,"purpose_expenditure":[["3612",4778265.11],["2310",3056985.31],["2321",2669722.4],["6171",2452550.79],["3113",2361354.24],["3745",1983635.17],["3639",1641736.83],["6399",1522825.42],["6112",1415470],["3722",1250000],["2141",818875.72],["2219",774163.58],["3634",737786.42],["2212",653226.19],["3631",529600],["3399",468000],["3613",461700.92],["6310",431255.69],["5512",392785.17],["3635",235000],["3319",184926],["3699",182670],["6320",123802],["3429",68000],["3739",59582],["6409",37540],["3725",35000],["6402",29544],["3315",20000],["3341",20000],["1039",19000],["1014",15458],["6114",15412],["3314",12000],["5213",10000],["3525",5000],["3543",5000]],"purpose_expenditure_total_czk":29477872.96},"actual":{"economic_expenditure":[["6121",8878300.02],["5169",4463313.46],["5011",1893778],["5331",1639957],["5171",1412850.3],["5362",1103775],["5023",1073684],["5152",872479.25],["5154",799928.49],["5031",672011],["5336",565397.24],["5365",501632],["6122",493680],["5141",417255.69],["5164",297235.74],["5492",282664],["5032",276409],["5021",227364],["5166",202854],["5139",172459.35],["5168",156492.98],["5909",154420],["5163",137781.2],["5138",99702.2],["5499",88960],["5199",87840],["5222",85540],["5162",80990.94],["5156",76573.4],["5175",56615.79],["5155",49185],["5173",41135.26],["5364",29544],["5194",28343],["5329",15000],["5221",10000],["5192",9196],["5134",8593],["5038",8406],["5137",7831],["5167",7600],["5161",4381],["5041",2469.23],["5136",440],["5131",250],["5191",200],["5149",47],["5363",11]],"economic_expenditure_total_czk":27494575.54,"economic_financing":[["8115",-4763207.07],["8123",4000000],["8124",-623500],["8901",-411681.64]],"economic_financing_total_czk":-1798388.71,"economic_revenue":[["1211",6555526.01],["3111",5789656.6],["1121",3503625.36],["2111",2427952.81],["1111",2397716.15],["4213",1657943],["1511",1031504.03],["1342",727434],["1345",675420],["2131",643102.2],["2132",591532],["4116",565397.24],["1113",463645.71],["1122",442050],["2324",378236.31],["2328",350000],["1112",228485.83],["2329",128582.77],["1386",127612],["4112",107600],["2112",97203],["2321",80000],["2412",60000],["1334",58789.7],["1387",50036.39],["1343",36302],["4111",32500],["4113",28421],["2212",11300],["4121",10000],["1341",9825],["2211",8200],["3113",6050],["2119",4840],["1361",4780],["1381",1060.04],["2141",562.63],["1382",72.47]],"economic_revenue_total_czk":29292964.25,"purpose_expenditure":[["3612",4758951.78],["2310",2989437.86],["2321",2530275.66],["3113",2358732.24],["6171",2327036.2],["3745",1983635.17],["6399",1522825],["6112",1409029.13],["3639",1166874.81],["3722",979140.2],["2141",720895.46],["2219",673403.8],["3634",663757.72],["2212",575035.82],["3631",457610.4],["3613",454998.3],["3399",438470.23],["6310",431234.89],["5512",276132.43],["3699",182664],["3319",175368],["6320",123802],["3739",59582],["3429",47372],["6409",37540],["3725",35000],["6402",29544],["3315",18150],["1039",16159.44],["1014",15458],["6114",15412],["3314",11047],["3525",5000],["3543",5000]],"purpose_expenditure_total_czk":27494575.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}