{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250601","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250601","name":"Město Netolice","short_name":"Netolice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550442},"amounts":{"revenue_approved":66656360,"revenue_adjusted":92812116.48,"revenue_actual":90721621.26,"expense_approved":66656360,"expense_adjusted":92812116.48,"expense_actual":72141339.34,"tax_revenue":58914008.35,"nontax_revenue":7767675.43,"capital_revenue":513585,"transfer_revenue":23526352.48,"current_expense":68514711.42,"capital_expense":3626627.92,"budget_balance":18580281.92,"cash_current":83213512.71,"cash_previous":64518714.71},"ratios":{"revenue_execution":0.97747605,"expense_execution":0.77728364,"balance_to_revenue":0.20480544,"cash_to_expense":1.1534789,"cash_yoy":0.28975776,"capital_expense_share":0.05027115,"transfer_revenue_share":0.25932465},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250601/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250601"},"seo":{"slug":"netolice","path":"/cz/municipalities/netolice/"},"population":{"value":2482,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":66656360,"expenditure_czk":66656360,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":92812116.48,"expenditure_czk":92812116.48,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":90721621.26,"expenditure_czk":72141339.34,"financing_czk":-18580281.92,"balance_czk":18580281.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",12845684],["5331",12374676],["5169",10296600],["5011",9918000],["5171",3088500],["5031",2899200],["5023",2223000],["5154",1931000],["5365",1500000],["5362",1305000],["5032",1107100],["5499",782000],["5152",750000],["5139",747500],["5213",500000],["5021",443500],["5168",376400],["5156",370200],["5163",365000],["5222",350000],["5151",261700],["5167",253000],["5153",240000],["5132",233000],["5137",216000],["6122",200000],["5166",150000],["5162",130000],["5161",120000],["5136",111100],["5164",101800],["5019",85000],["5194",76000],["5179",60000],["5175",49000],["5038",44900],["5172",40000],["5173",29000],["5329",22000],["5364",20000],["5155",16500],["5133",9000],["5041",8000],["5192",5000],["5131",2000]],"economic_expenditure_total_czk":66656360,"economic_revenue":[["1211",26120000],["1121",13300000],["1111",9780000],["2132",3853760],["1511",3299000],["1345",2000000],["4112",1870500],["1113",1682000],["1122",1500000],["2111",900100],["1112",797000],["1386",430000],["2131",334000],["1387",220000],["2139",213000],["1361",170000],["1341",84000],["1342",44000],["1343",37000],["2133",21000],["2141",1000]],"economic_revenue_total_czk":66656360,"purpose_expenditure":[["6409",13195684],["6171",11763800],["3113",5467000],["3745",4594100],["3639",4330900],["6112",2926500],["6399",2750000],["3315",2357000],["3314",1908800],["3412",1360000],["5512",1336700],["3111",1334000],["3722",1303500],["3631",1180000],["3725",1100000],["4357",1000000],["1031",930000],["3726",900000],["1036",874500],["3723",817700],["2212",791000],["3322",750000],["3319",692000],["2321",400000],["3632",363000],["6320",355000],["1032",350000],["3231",307876],["2219",176300],["3326",118000],["3311",113000],["3613",112000],["3421",100000],["3399",87000],["1014",86000],["3349",80000],["3419",65000],["2341",58000],["2333",50000],["5299",50000],["2310",31000],["3724",30000],["6402",20000],["3341",15000],["6310",15000],["2143",6000],["3729",5000]],"purpose_expenditure_total_czk":66656360,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5336",19272164],["5909",12948406.48],["5331",12272676],["5169",11550906],["5011",9929798],["5171",4407526],["6121",3565000],["5031",2909184],["5023",2233232],["5154",1995639],["5365",1500000],["5362",1305000],["5032",1111848],["5139",883091],["5499",770255],["5152",750000],["5021",563544],["5213",500000],["5137",482383],["5168",391922],["5163",370029],["5156",333947],["5222",324131],["5151",304769],["5153",280657],["5167",274939],["5132",215881],["5166",150000],["5162",139844],["5492",125700],["6122",112167],["5164",103268],["5194",90478],["5136",86269],["5019",72290],["5175",68343],["5364",66766],["5161",64003],["5179",60000],["5038",44974],["5173",31884],["5189",30894],["5172",24693],["5329",22000],["5039",17823],["5155",16774],["5363",10869],["5041",10050],["5133",9000],["5192",5000],["5131",2000],["5122",100]],"economic_expenditure_total_czk":92812116.48,"economic_financing":[["8117",40000000],["8118",-40000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",26120000],["4122",17788861],["1121",13750303],["1111",9780000],["2132",3871595],["1511",3588511],["4116",2953035.63],["1345",2062743],["4112",1870500],["1113",1822000],["1122",1500000],["2111",1399948],["2122",1101878],["1112",896422],["2141",873000],["4222",650000],["3111",513585],["1386",500963],["2131",367876],["1361",307890],["2139",237626],["1387",220000],["4111",150000],["4216",128651.85],["1341",84000],["1334",63619],["2324",54409],["1342",50350],["1343",41610],["2212",30000],["2133",21300],["1381",4048],["2310",2480],["2329",1981],["2112",1715],["1349",1015],["1335",144],["1382",57]],"economic_revenue_total_czk":92812116.48,"purpose_expenditure":[["4357",18701000],["6409",13283406.48],["6171",11793800],["3113",6343555],["3745",4884100],["3639",4388474],["3412",3132300],["6112",2926500],["6399",2750000],["3315",2481000],["3111",2287055.55],["3314",1908800],["5512",1778626],["3725",1380000],["3722",1303500],["2310",1271000],["3726",1267518],["3631",1210000],["2219",1151300],["1031",930000],["1036",874500],["3723",817700],["3319",751880],["2212",751000],["3322",750000],["1032",558375],["3231",536779.45],["2321",370000],["3632",363000],["6320",360029],["3421",260434],["6114",150000],["3311",127005],["1014",118000],["3326",118000],["3613",112000],["3419",105000],["3399",97032],["3349",85093],["6402",66766],["2341",66588],["2333",50000],["5299",50000],["3341",45000],["3724",30000],["6310",15000],["2143",6000],["3729",5000]],"purpose_expenditure_total_czk":92812116.48},"actual":{"economic_expenditure":[["5336",19261468],["5331",12272676],["5011",9616919.84],["5169",8638882.48],["6121",3551607.92],["5171",2987652.47],["5031",2812174.5],["5023",2233232],["5154",1505235.29],["5362",1170737],["5032",1071372.2],["5152",749626.19],["5139",660684.07],["5499",583830.04],["5213",500000],["5137",468549.43],["5021",411104],["5163",363039.1],["5168",362356.84],["5222",311592],["5156",310586.16],["5153",280656.34],["5167",259938.9],["5365",229950],["5151",224703.9],["5132",195879.93],["5492",125700],["5162",116179.78],["5164",90651],["5194",90201.55],["5166",89871.54],["5136",80481.6],["6122",75020],["5019",72290],["5364",66764.9],["5175",63204.76],["5038",40173],["5179",38502.76],["5173",28884],["5161",27650],["5039",17823],["5329",17087],["5155",16728],["5189",13483.74],["5363",10869],["5041",10047.51],["5172",7510],["5133",2866.6],["5192",2000],["5131",1895],["5909",900],["5122",100]],"economic_expenditure_total_czk":72141339.34,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",-18588063.92],["8901",7782]],"economic_financing_total_czk":-18580281.92,"economic_revenue":[["1211",25696884.08],["4122",17778165],["1121",13750302.01],["1111",9624807.85],["2132",3871595],["1511",3588510.22],["4116",2949035.63],["1345",2062709.03],["4112",1870500],["1113",1818181.59],["2111",1206472],["2122",1101876.96],["1112",896421.86],["2141",872606.47],["4222",650000],["3111",513585],["1386",500962.86],["2131",367876],["1361",307890],["2139",235364],["1122",229950],["1387",196352.24],["4111",150000],["4216",128651.85],["1341",80194],["1334",63618.7],["2324",54409],["1342",50350],["1343",41610],["2212",30000],["2133",21300],["1381",4048],["2310",2480],["2329",1981],["2112",1715],["1349",1015],["1335",144],["1382",56.91]],"economic_revenue_total_czk":90721621.26,"purpose_expenditure":[["4357",18701000],["6171",10927750.71],["3113",6332859],["3745",4381371.11],["3412",3124871.76],["6112",2906374.5],["3639",2754975.31],["3315",2481000],["3111",2283272.72],["3314",1908800],["5512",1757750],["3725",1370262.72],["6399",1347832],["3726",1267517.73],["2310",1242985.19],["3722",1103034.5],["3631",960457.32],["1036",818320.52],["1031",811591.16],["3723",762754.72],["3322",736941.31],["3319",670081.89],["3231",536779.45],["2212",434130.61],["6320",357029],["2321",339901.28],["6409",323361],["3421",235964.76],["6114",132579.29],["3311",110058.23],["3419",104752],["3326",103035],["3399",89558.69],["1014",89229.8],["3349",84792.6],["3613",75559.91],["2219",73466.13],["1032",71114],["3632",67388.83],["6402",66764.9],["2341",66467],["2333",48000],["3341",43264.76],["3724",21573.09],["6310",8010.1],["2143",4307.6],["3729",2447.14]],"purpose_expenditure_total_czk":72141339.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}