{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250571","name":"Obec Malovice","short_name":"Malovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550418},"amounts":{"revenue_approved":20000000,"revenue_adjusted":25209810.87,"revenue_actual":25209807.79,"expense_approved":27000000,"expense_adjusted":28936888.97,"expense_actual":28936861.61,"tax_revenue":18566443.9,"nontax_revenue":2448986.02,"capital_revenue":1265990,"transfer_revenue":2928387.87,"current_expense":19564509.93,"capital_expense":9372351.68,"budget_balance":-3727053.82,"cash_current":14959659.69,"cash_previous":19803468.61},"ratios":{"revenue_execution":0.99999988,"expense_execution":0.99999905,"balance_to_revenue":-0.14784142,"cash_to_expense":0.51697589,"cash_yoy":-0.24459397,"capital_expense_share":0.32388971,"transfer_revenue_share":0.11616066},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250571"},"seo":{"slug":"malovice","path":"/cz/municipalities/malovice/"},"population":{"value":698,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20000000,"expenditure_czk":27000000,"financing_czk":7000000,"balance_czk":-7000000},{"stage":"revised","revenue_czk":25209810.87,"expenditure_czk":28936888.97,"financing_czk":3727078.1,"balance_czk":-3727078.1},{"stage":"actual","revenue_czk":25209807.79,"expenditure_czk":28936861.61,"financing_czk":3727053.82,"balance_czk":-3727053.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7650000],["5171",3507000],["5011",2760000],["5169",2341000],["6122",1180000],["5023",1000000],["5365",1000000],["5031",800000],["5139",713000],["5021",686000],["5151",670000],["5166",545000],["5154",505000],["5331",500000],["5137",422000],["5032",370000],["5362",316600],["5156",313200],["5163",210000],["5168",208000],["5155",200000],["5222",160000],["5141",150000],["5173",101000],["5162",90000],["5194",90000],["5161",88000],["5229",60000],["5175",58000],["6123",50000],["6129",50000],["5329",39000],["5132",30000],["5167",28000],["5219",20000],["5136",18000],["5038",15000],["5131",15000],["5138",10000],["5213",10000],["5903",6000],["5019",5000],["5164",4200],["5189",4000],["5133",2000]],"economic_expenditure_total_czk":27000000,"economic_financing":[["8115",8120000],["8124",-1120000]],"economic_financing_total_czk":7000000,"economic_revenue":[["1211",7382000],["1121",3760000],["1111",2652000],["1511",1757000],["1122",1000000],["2111",966000],["1113",539000],["1345",500000],["2132",263200],["2324",226000],["1112",225000],["4112",160000],["2131",150000],["3111",143400],["2112",120900],["2322",50000],["1334",30000],["1381",30000],["1341",20000],["2119",15000],["1361",10000],["2141",500]],"economic_revenue_total_czk":20000000,"purpose_expenditure":[["3639",4755000],["6171",3763000],["2212",3200000],["3745",2402600],["3111",2157000],["2310",1812200],["2321",1577000],["6112",1295000],["3722",1100000],["6399",1000000],["3631",855000],["5512",562000],["3613",500000],["3421",420200],["1031",350000],["3612",310000],["3635",250000],["3399",205000],["6310",180000],["2229",50000],["3326",50000],["3314",41000],["2221",39000],["4379",30000],["3419",27000],["3749",22000],["2142",20000],["2141",10000],["3349",6000],["5213",6000],["4319",5000]],"purpose_expenditure_total_czk":27000000},"revised":{"economic_expenditure":[["6121",6695577.53],["5171",4880231.87],["5169",2749135.54],["5011",2693487],["6122",2574176],["5023",1150303],["5031",827434],["5139",732795.03],["5151",609691],["5154",604632],["5909",600000],["5331",500000],["5166",467851],["5365",383040],["5021",367267],["5032",315000],["5336",313443],["5362",309233],["5137",306151],["5156",244489],["5163",222118],["5194",201522],["5168",200571],["5222",184041],["5175",157489],["5173",110464],["6119",102600],["5155",79950],["5162",77325],["5141",77294],["5329",39802],["5167",29176],["5229",27055],["5219",20000],["5213",15000],["5191",13588],["5161",12823],["5038",12575],["5019",9070],["5132",7976],["5136",3872],["5164",3435],["5131",1982],["5138",1678],["5039",1546]],"economic_expenditure_total_czk":28936888.97,"economic_financing":[["8117",11296805.41],["8128",-6000000],["8124",-1116756],["8115",-452971.31]],"economic_financing_total_czk":3727078.1,"economic_revenue":[["1211",7505624],["1121",4024859],["1111",2756008],["1511",2241484],["3111",1265990],["2111",1251068],["4122",1066817],["1345",601110],["4213",592072],["4116",535770.87],["1113",531450],["1122",383040],["2141",299935],["1112",262240],["2132",260932],["4216",225000],["2112",192070],["2324",189918],["4222",174000],["4112",159200],["1386",146607],["4111",130000],["2131",129936],["2119",68739],["1387",57464],["2322",51390],["4113",45528],["1334",23192],["1341",21720],["1361",10520],["2133",5000],["1381",1127]],"economic_revenue_total_czk":25209810.87,"purpose_expenditure":[["3111",4331483.18],["2212",3845826],["6171",3779208],["3745",3230057],["3639",2530298.87],["2310",2425369.89],["5512",2323084],["6112",1443404],["3722",1234996],["6409",600000],["3421",399951],["3631",395340],["3399",392860],["6399",383040],["3613",316783],["1032",313967],["3612",272768],["2321",253565],["6114",130001.03],["3635",102600],["6310",95832],["3419",27000],["3314",24449],["2142",20000],["3749",17511],["2141",15000],["1039",10000],["4379",10000],["3429",9000],["4319",3495]],"purpose_expenditure_total_czk":28936888.97},"actual":{"economic_expenditure":[["6121",6695576.7],["5171",4880228.93],["5169",2749128.98],["5011",2693487],["6122",2574174.98],["5023",1150303],["5031",827434],["5139",732792.04],["5151",609690.73],["5154",604628.91],["5909",600000],["5331",500000],["5166",467851],["5365",383040],["5021",367267],["5032",315000],["5336",313443],["5362",309232.59],["5137",306150.14],["5156",244489],["5163",222116.96],["5194",201521.5],["5168",200570.42],["5222",184041],["5175",157488.67],["5173",110464],["6119",102600],["5155",79950],["5162",77323.57],["5141",77293.2],["5329",39802],["5167",29175.56],["5229",27054.14],["5219",20000],["5213",15000],["5191",13588],["5161",12822.2],["5038",12575],["5019",9069.48],["5132",7976],["5136",3871.11],["5164",3434.8],["5131",1982],["5138",1678],["5039",1546]],"economic_expenditure_total_czk":28936861.61,"economic_financing":[["8117",11296805.41],["8128",-6000000],["8124",-1116756],["8115",-452995.59]],"economic_financing_total_czk":3727053.82,"economic_revenue":[["1211",7505624.46],["1121",4024859.1],["1111",2756008.63],["1511",2241483.97],["3111",1265990],["2111",1251067.29],["4122",1066817],["1345",601110],["4213",592072],["4116",535770.87],["1113",531449.73],["1122",383040],["2141",299934.88],["1112",262239.74],["2132",260932],["4216",225000],["2112",192069.59],["2324",189917.37],["4222",174000],["4112",159200],["1386",146606.95],["4111",130000],["2131",129936],["2119",68738.89],["1387",57463.83],["2322",51390],["4113",45528],["1334",23191.2],["1341",21720],["1361",10520],["2133",5000],["1381",1126.29]],"economic_revenue_total_czk":25209807.79,"purpose_expenditure":[["3111",4331481.44],["2212",3845824.53],["6171",3779200.64],["3745",3230055.24],["3639",2530297.69],["2310",2425368.72],["5512",2323081.75],["6112",1443404],["3722",1234995.32],["6409",600000],["3421",399949.98],["3631",395338.09],["3399",392859.41],["6399",383040],["3613",316780.99],["1032",313965.65],["3612",272767.44],["2321",253564.92],["6114",130000],["3635",102600],["6310",95830.8],["3419",27000],["3314",24449],["2142",20000],["3749",17511],["2141",15000],["1039",10000],["4379",10000],["3429",9000],["4319",3495]],"purpose_expenditure_total_czk":28936861.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}